Skip to content

SAUVIMMO

Active Private limited companyfounded 1989active for 37 yearsSauvegardestraat 2, 2870 Puurs-Sint-AmandsKBO/BCE: BE 0437.507.612

Annual accounts 2025

micro format, filed on 23-07-2026, 8 days before the deadline
€49,429
▲ 4.6%
€29,688
▲ 7.9%
€18,584
▲ 8.8%
€57,120
▲ 108%
98.8%
▲ 6.2 percentage points
48.80
▲ 46.43

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Turnover ≈ €200,000. Estimated: probably between €120,000 and €360,000.

Balance sheet

balance sheet total €312,978 on 31-12-2025
What the company ownsHow it is paid for

in euro

in euro

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend20252024202320222021202020192018201720162015201420132012201120102009200820072006
Balance sheet: assets
20/58 312,978313,802311,665299,970301,439315,706388,095377,418355,094382,664334,882324,302325,054322,120326,252341,358333,565328,970342,455328,423
21/28 254,662266,284262,677271,969288,357302,675297,504293,603298,176312,796288,784284,683298,903308,028297,926307,785320,560323,901338,211319,394
22/27 254,662266,284262,677271,969288,357302,675297,504293,603298,176312,796288,784284,683298,903308,028297,926307,785320,560323,901338,211319,394
22 141,830148,902155,974163,046170,118177,190184,262191,334198,407205,479212,551219,623226,695233,767240,839247,911254,983258,768270,122281,475
26 112,833117,383106,703108,923118,239125,485113,241102,26899,769107,31776,23365,06072,20874,26157,08759,87365,57665,13368,08937,919
29/58 58,31547,51748,98828,00113,08213,03090,59283,81556,91969,86946,09839,61926,15214,09228,32633,57313,0065,0694,2449,030
40/41 171671-571-828---14,0601,388-------2,797-
40 ---------14,0601,388-------1,778-
41 171671-571-828------------1,019-
54/58 57,48946,21548,39326,91512,70911,84090,23383,41156,58755,48544,38937,35925,21213,82328,07933,34512,7824,8551,2378,851
490/1 6556315965153733623584043323233212,259940269247228223214210179
Balance sheet: equity and liabilities
10/49 312,978313,802311,665299,970301,439315,706388,095377,418355,094382,664334,882324,302325,054322,120326,252341,358333,565328,970342,455328,423
10/15 309,221290,637306,455296,133295,858309,872373,117357,108344,203337,515326,908315,761254,853306,762316,921302,236315,784296,039284,145275,023
10/11 19,00019,00019,00019,00019,00019,00077,00077,00077,00077,00077,00077,00031,00031,00031,00031,00031,00031,00031,00031,000
100 ------77,00077,00077,00077,00077,00077,00031,00031,00031,00031,00031,00031,00031,00031,000
12 129,435136,507143,579150,651157,723164,796171,868178,940186,012193,084200,156207,228214,300221,372228,445235,517242,589242,589242,589242,589
13 157,445131,793140,541123,149115,827122,805122,23399,16179,18865,51647,84414,7723,1003,1003,10033,10033,10013,1003,1001,000
130 ------7,7007,7007,7007,7007,7007,7003,1003,1003,1003,1003,1003,1003,1001,000
133 157,445131,793140,541123,149115,827122,805114,53391,46171,48857,81640,1447,072---30,00030,00010,000--
14 3,3403,3373,3353,3333,3073,2722,0162,0072,0021,9151,90716,7606,45251,29054,3762,6199,0959,3507,456434
17/49 3,75723,1655,2103,8375,5815,83314,97920,31010,89245,1497,9758,54170,20215,3589,33139,12217,78132,93158,31053,401
17 --------200-------1,3391,3399,99330,055
170/4 ------------------8,65428,716
178/9 --------200-------1,3391,3391,3391,339
42/48 1,19520,0662,3701,5493,3903,03712,31916,25910,24244,1497,1757,79169,20214,5088,58137,39312,83629,09647,01622,596
42 -----------------8,65420,06219,100
43 --------------2,5592,5522,5561,7181,7151,027
430/8 --------------2,5592,5522,5561,7181,7151,027
44 16666642152,0571333,6965,0501,30834,8921,8816814043,8225666664844093,299169
440/4 16666642152,0571333,6965,0501,30834,8921,8816814043,8225666664844093,299169
45 1,029-2,3061,3331,3332,9048,62211,2098,9349,2575,2937,1115,66410,5535,19810,5491,7843032,3802,300
450/3 1,029-2,3061,3331,3332,9048,62211,2098,9349,2575,2937,1115,66410,5535,19810,5491,7843032,3802,300
47/48 -20,000----------63,13313325823,6258,01218,01219,560-
492/3 2,5623,0992,8402,2882,1912,7962,6604,0514501,0008007501,0008507501,7293,6062,4961,301750
Income statement
76A -------1,560120-----------
9900 49,42947,25146,23036,98538,02039,48744,87943,69833,62839,43740,19942,52744,67343,91342,03143,58642,74339,34935,68436,246
630 17,40016,64016,34716,38916,31416,28716,23916,49316,13217,24715,18414,22014,22013,96512,92812,7759,50616,66216,44514,087
640/8 2,3413,1062,5862,2231,8222,2261,2043,7583,8053,7083,7203,7373,6703,4863,4723,1863,0563,0733,4412,974
66A ----------345---906-----
9901 29,68827,50527,29718,37419,88320,97527,43523,44713,69118,48221,29524,57026,78426,46225,63027,62530,18119,61415,79819,184
75/76B -----3---127623281516251921123
75 -----3---127623281516251921123
65/66B 759569696450433033338156951803447061,6562,6272,7042,998
65 759569696450433033338156951803447061,6562,6272,7042,998
9903 29,61327,41027,22818,30519,81920,92827,39323,14413,65818,57120,94224,52426,76126,39724,39626,94428,54416,99013,10516,210
67/77 11,02910,32910,3067,4297,8338,17211,38410,2396,9707,9649,7959,61610,55910,5569,71210,4928,7995,0963,9835,303
9904 18,58417,08216,92210,87511,98612,75516,00912,9056,68810,60711,14714,90816,20215,84114,68516,45219,74511,8949,12210,906
9905 18,58417,08216,92210,87511,98612,75516,00912,9056,68810,60711,14714,90816,20215,84114,68516,45219,74511,8949,12210,906
Appropriation of the result
9906 21,92020,41720,25514,18315,25714,77218,01614,9078,60212,51513,00721,36067,49170,21717,30425,54729,09519,3509,5561,382
14P 3,3373,3353,3333,3073,272---------------
791/2 -32,9006,60010,60026,00018,000------7,0727,07237,0727,072----
691/2 18,58017,08016,92010,85011,95011,50016,00012,9006,60010,60011,1004,600----20,00010,0002,100948
6920 -----------4,600------2,100948
6921 18,58017,08016,92010,85011,95011,50016,00012,9006,60010,60011,100-----20,00010,000--
694/7 -32,9006,60010,60026,00018,000------68,11126,000-30,000----
694 -32,9006,60010,60026,00018,000------68,11126,000-30,000----
Document PDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDF

The accounts for 17 older financial years (1989-2005) were filed as documents without figures as data, scans for example.

The notes to these accounts have 8 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 23-07-2026.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank
Financial year Type Filed Reference Document
31-12-2025 micro format 23-07-2026 2026-00321660 PDF
31-12-2024 micro format 28-04-2025 2025-00076938 PDF
31-12-2023 micro format 11-06-2024 2024-00120122 PDF
31-12-2022 micro format 27-06-2023 2023-00160409 PDF
31-12-2021 micro format 20-06-2022 2022-20072846 PDF
31-12-2020 micro format 31-08-2021 2021-64600124 PDF
31-12-2019 micro format 31-08-2020 2020-48600182 PDF
31-12-2018 micro format 11-07-2019 2019-33400267 PDF
31-12-2017 micro format 29-08-2018 2018-55900276 PDF
31-12-2016 micro format 27-09-2017 2017-63500376 PDF
31-12-2015 abbreviated format 22-09-2016 2016-61000250 PDF
31-12-2014 abbreviated format 22-06-2015 2015-20400192 PDF
31-12-2013 abbreviated format 28-08-2014 2014-53200015 PDF
31-12-2012 abbreviated format 13-06-2013 2013-17800457 PDF
31-12-2011 abbreviated format 06-07-2012 2012-27400401 PDF
31-12-2010 abbreviated format 20-06-2011 2011-19200095 PDF
31-12-2009 abbreviated format 09-07-2010 2010-29400001 PDF
31-12-2008 abbreviated format 27-05-2009 2009-16700156 PDF
31-12-2007 abbreviated format 03-06-2008 2008-18300345 PDF
31-12-2006 abbreviated format 23-05-2007 2007-15600334 PDF
31-12-2005 abbreviated format 01-06-2006 2006-18705124 PDF
31-12-2004 abbreviated format 02-06-2005 2005-19802943 PDF
31-12-2003 abbreviated format 03-06-2004 2004-19402689 PDF
31-12-2002 abbreviated format 26-06-2003 2003-31405247 PDF
31-12-2001 abbreviated format 24-09-2002 2002-58202645 PDF
31-12-2000 abbreviated format 28-06-2001 2001-29001837 PDF
31-12-1999 abbreviated format 20-07-2000 2000-45304694 PDF
31-12-1998 abbreviated format 26-11-1999 1999-60603513 PDF
31-12-1997 abbreviated format 02-07-1998 1998-25704691 PDF
31-12-1996 abbreviated format 04-11-1997 1997-51501083 PDF
31-12-1995 abbreviated format 10-03-1997 1997-03201822 PDF
31-12-1994 abbreviated format 12-12-1995 1995-59405112 PDF
31-12-1993 abbreviated format 08-09-1994 1994-38900667 PDF
31-12-1992 abbreviated format 10-12-1993 1993-45301589 PDF
31-12-1991 abbreviated format 12-02-1993 1993-02203768 PDF
31-12-1990 abbreviated format 24-10-1991 1991-29004247 PDF
31-12-1989 abbreviated format 09-08-1990 1990-21200410 PDF

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend20252024202320222021202020192018201720162015201420132012201120102009200820072006
47,08844,14543,64434,76236,19837,26243,67439,94029,82335,72936,47938,79041,00340,42738,55940,40039,68736,27632,24333,272
35,98433,72233,26927,26428,30029,04232,24829,39922,82027,85426,33129,12730,42229,80627,61329,22729,25128,55625,56724,993
5,77820,2487,05501,99721,45820,14011,9211,51341,25819,28505,09524,0673,07006,1652,35235,26213,758
11,275-2,17821,47714,206868-78,3936,82326,8241,10211,0967,03012,14811,389-14,256-5,26720,5637,9273,618-7,614-
57,12027,45246,61926,4539,6919,99378,27367,55646,67725,71938,92431,827-43,050-41619,745-3,820169-24,027-42,772-13,567
98.8%92.6%98.3%98.7%98.1%98.2%96.1%94.6%96.9%88.2%97.6%97.4%78.4%95.2%97.1%88.5%94.7%90.0%83.0%83.7%
48.802.3720.6718.083.864.297.355.155.561.586.435.090.380.973.300.901.010.170.090.40
0.010.080.020.010.020.020.040.060.030.130.020.030.280.050.030.130.060.110.210.19
6.0%5.9%5.5%3.7%4.1%4.1%4.3%3.6%1.9%3.1%3.4%4.7%6.4%5.2%4.6%5.4%6.3%4.0%3.2%4.0%
5.9%5.4%5.4%3.6%4.0%4.0%4.1%3.4%1.9%2.8%3.3%4.6%5.0%4.9%4.5%4.8%5.9%3.6%2.7%3.3%
over 100over 100over 100over 100over 100---------------

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Investments

fixed assets acquired
Item20252024202320222021
Tangible fixed assets€5,778€20,248€7,055-€1,997
€17,400€16,640€16,347€16,389€16,314

Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)

Insights on SAUVIMMO

The operating result for 2025 is 8% higher than in 2024 and the highest since 2009. It is the third rise in a row, after the fall in 2022.

Debt's share of the balance-sheet total falls from 7.4% to 1.2%. Equity is higher and debt is lower.

Next steps