SAUNATE
ActiveSummary
SAUNATE has been active since 2015 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €488,619 and a net result of €133,795. Equity is growing by about 38% per year across the filed financial years. Its solvency ranks better than 66% of 853 sector peers (NACE 55, financial year 2025). The computed 12-month bankruptcy probability is 0.3% (very low).
Financials · financial year 2025, abbreviated format
In the rankings
#5 company by equity in Nazareth-De Pinte, Accommodation and food service sector#7 company by total assets in Nazareth-De Pinte, Accommodation and food service sector
Equity
€488,619▲ 37.7%
2024 · €354,824
Total assets
€1.1m▲ 2.3%
2024 · €1.1m
Net result
€133,795▲ 51.9%
2024 · €88,086
Working capital
-€319,777▲ 14.5%
2024 · -€373,809
Trend over the years
2021 to 2025, 5 financial years 2019 to 2025, 7 financial years
The operating result recovers in 2025; 2025 is 55% above 2024 and is the highest result in the available series.
What the company sold each financial year and what was left of it. A loss stands below the zero line.
Operating result€0.2m
2025
Net result€0.1m
2025
What the company owns (total assets), how much of it is its own (equity) and how much it owes.
Total assets€1.1m
2025
Equity€0.5m
2025
Debt€0.6m
2025
Short-term assets minus short-term debts. Above zero the company can pay its bills in the short term.
Working capital-€0.3m
2025
How much of each euro of turnover is left from operations (EBIT margin) and what the assets earn (return on assets).
Return on assets (ROA)12.2%
2025
The share of the company financed with its own means. The higher it is, the better it absorbs a shock.
Solvency44.6%
2025
Short-term assets per euro of short-term debt. Above 1 the short-term debts are covered.
Current ratio0.30
2025
Average staff in full-time equivalents (FTE).
Staff (FTE)6.6
2025
Use the arrow keys on the chart for the figures per year.
Sector: the middle half of NACE 55, Accommodation: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).
Every figure with its change against the financial year before
favourable
unfavourable
Line2019202020212022202320242025
Operating result€0.09m-€0.01m▼ 86.3%-€0.001m€0.1m€0.2m▲ 78.3%€0.1m▼ 18.6%€0.2m▲ 54.8%
Net result€0.05m-€220within the sector's middle half▼ 99.5%-€0.01mwithin the sector's middle half€0.09mwithin the sector's middle half€0.1mwithin the sector's middle half▲ 37.9%€0.09mabove the sector's middle half▼ 25.7%€0.1mabove the sector's middle half▲ 51.9%
Equity€0.1m-€0.1mwithin the sector's middle half▲ 0.2%€0.09mwithin the sector's middle half▼ 11.1%€0.2mwithin the sector's middle half▲ 99.6%€0.3mwithin the sector's middle half▲ 54.9%€0.4mabove the sector's middle half▲ 33.0%€0.5mwithin the sector's middle half▲ 37.7%
Total assets€1.0m-€1.0mwithin the sector's middle half▼ 3.5%€1.1mwithin the sector's middle half▲ 5.9%€1.1mwithin the sector's middle half▲ 0.6%€1.1mwithin the sector's middle half▲ 3.9%€1.1mabove the sector's middle half▼ 3.4%€1.1mwithin the sector's middle half▲ 2.3%
Debt€0.9m-€0.9m▼ 3.9%€1.0m▲ 7.7%€0.9m▼ 8.2%€0.8m▼ 5.9%€0.7m▼ 15.0%€0.6m▼ 15.3%
Working capital-€0.4m--€0.4mbelow the sector's middle half▼ 10.6%-€0.5mbelow the sector's middle half▼ 4.3%-€0.4mbelow the sector's middle half▲ 8.5%-€0.4mbelow the sector's middle half▲ 3.9%-€0.4mbelow the sector's middle half▲ 6.9%-€0.3mbelow the sector's middle half▲ 14.5%
Solvency9.3%-9.7%within the sector's middle half▲ 0.4pp8.1%within the sector's middle half▼ 1.6pp16.1%within the sector's middle half▲ 8.0pp24.0%within the sector's middle half▲ 7.9pp33.1%within the sector's middle half▲ 9.1pp44.6%within the sector's middle half▲ 11.5pp
Current ratio0.17-0.10below the sector's middle half▼ 0.070.20below the sector's middle half▲ 0.100.24below the sector's middle half▲ 0.040.28below the sector's middle half▲ 0.040.24within the sector's middle half▼ 0.040.30within the sector's middle half▲ 0.06
Return on assets (ROA)4.7%-0.0%within the sector's middle half▼ 4.7pp-1.0%within the sector's middle half▼ 1.0pp8.1%within the sector's middle half▲ 9.1pp10.7%above the sector's middle half▲ 2.6pp8.2%above the sector's middle half▼ 2.5pp12.2%above the sector's middle half▲ 4.0pp
Staff (FTE)8.6-6.1within the sector's middle half▼ 29.1%3.1within the sector's middle half▼ 49.2%3.5within the sector's middle half▲ 12.9%3.9within the sector's middle half▲ 11.4%4.5▲ 15.4%6.6within the sector's middle half▲ 46.7%
above
within
below
the middle half of NACE 55, Accommodation: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the abbreviated or micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €1.1m
Fixed assets
€957,330 ▲ 0.6%
Current assets
€138,166 ▲ 15.6%
Equity and liabilities €1.1m
Equity
€488,619 ▲ 37.7%
Debt
€606,877 ▼ 15.3%
Debt's share of the balance-sheet total falls from 66.9% to 55.4%. Equity is higher and debt is lower.
Key figures and ratios
EBITDA
€251,733▲
2024 · €161,526
Cash flow
€171,473▲
2024 · €111,311
Debt to equity
1.24▼
2024 · 2.02
ROE
27.4%▲
2024 · 24.8%
Interest coverage
19.11▼
2024 · 26.70
Debt ≤ 1 year
€457,943▼
2024 · €493,371
Debt > 1 year
€128,867▼
2024 · €222,932
Income taxes
€67,391▲
2024 · €46,701
Staff costs
€322,413▲
2024 · €159,985
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
| Line | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|
| Non-recurring operating income76A | - | - | - | - | - | - | €10,442 | - |
| Remuneration, social security and pensions62 | - | - | - | €153,252 | €164,117 | €159,985 | €322,413 | ▲ 102% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €11,618 | €13,380 | €12,846 | €12,881 | €18,933 | €23,226 | €37,677 | ▲ 62.2% |
| Other operating charges640/8 | - | - | - | €2,238 | €3,340 | €5,267 | €5,006 | ▼ 4.9% |
| Non-recurring operating charges66A | - | - | - | - | - | - | €2,355 | - |
| Gross operating margin9900 | €326,026 | €172,720 | €57,550 | €263,693 | €356,349 | €326,778 | €581,507 | ▲ 78.0% |
| Operating profit (loss)9901 | €86,821 | €11,912 | -€904 | €95,322 | €169,959 | €138,300 | €214,056 | ▲ 54.8% |
| Financial income75/76B | - | - | - | - | - | €2,535 | €302 | ▼ 88.1% |
| Recurring financial income75 | - | - | - | - | - | €2,535 | €302 | ▼ 88.1% |
| Financial charges65/66B | - | - | - | €6,974 | €6,250 | €6,049 | €13,171 | ▲ 118% |
| Recurring financial charges65 | €13,900 | €11,716 | €9,745 | €6,974 | €6,250 | €6,049 | €13,171 | ▲ 118% |
| Profit (loss) for the period before taxes9903 | €72,921 | €196 | -€10,649 | €88,348 | €163,709 | €134,786 | €201,186 | ▲ 49.3% |
| Income taxes67/77 | €24,044 | -€24 | €116 | €2,397 | €45,199 | €46,701 | €67,391 | ▲ 44.3% |
| Profit (loss) for the period9904 | €48,877 | €220 | -€10,765 | €85,951 | €118,510 | €88,086 | €133,795 | ▲ 51.9% |
| Profit (loss) for the period to be appropriated9905 | €48,877 | €220 | -€10,765 | €85,951 | €118,510 | €88,086 | €133,795 | ▲ 51.9% |
| Line | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Total assets20/58 | €1.0m | €1.0m | €1.1m | €1.1m | €1.1m | €1.1m | €1.1m | ▲ 2.3% |
| Fixed assets21/28 | €1.0m | €1.0m | €0.9m | €0.9m | €1.0m | €1.0m | €1.0m | ▲ 0.6% |
| Tangible fixed assets22/27 | €0.06m | €0.05m | €0.05m | €0.03m | €0.05m | €0.05m | €0.06m | ▲ 11.3% |
| Plant, machinery and equipment23 | - | - | - | €0.009m | €0.02m | €0.01m | €0.02m | ▲ 61.8% |
| Furniture and vehicles24 | - | - | - | €0.004m | €0.01m | €0.03m | €0.02m | ▼ 45.2% |
| Other tangible fixed assets26 | - | - | - | €0.02m | €0.01m | €0.007m | €0.02m | ▲ 139% |
| Financial fixed assets28 | €0.9m | €0.9m | €0.9m | €0.9m | €0.9m | €0.9m | €0.9m | = |
| Current assets29/58 | €0.08m | €0.05m | €0.1m | €0.1m | €0.2m | €0.1m | €0.1m | ▲ 15.6% |
| Amounts receivable within one year40/41 | €0.04m | €0.04m | €0.06m | €0.05m | €0.06m | €0.008m | €0.02m | ▲ 102% |
| Trade receivables40 | - | - | - | €0.03m | €0.05m | €0.008m | €0.02m | ▲ 121% |
| Other amounts receivable41 | - | - | - | €0.02m | €0.007m | €0.001m | €0 | ▼ 100% |
| Cash at bank and in hand54/58 | €0.04m | €0.01m | €0.05m | €0.08m | €0.1m | €0.1m | €0.1m | ▲ 3.6% |
| Deferred charges and accrued income490/1 | - | - | - | - | - | - | €0.006m | - |
| Equity and liabilities | ||||||||
| Total equity and liabilities10/49 | €1.0m | €1.0m | €1.1m | €1.1m | €1.1m | €1.1m | €1.1m | ▲ 2.3% |
| Equity10/15 | €0.1m | €0.1m | €0.09m | €0.2m | €0.3m | €0.4m | €0.5m | ▲ 37.7% |
| Contributions10/11 | €0.02m | €0.02m | - | €0.02m | €0.02m | €0.02m | €0.02m | = |
| Reserves13 | €0.002m | €0.002m | €0.002m | €0.002m | €0.1m | €0.2m | €0.3m | ▲ 72.5% |
| Non-distributable reserves130/1 | - | - | - | €0.002m | €0.002m | - | - | - |
| Reserves not available under the articles1311 | - | - | - | €0.002m | €0.002m | - | - | - |
| Distributable reserves133 | - | - | - | - | €0.09m | €0.2m | €0.3m | ▲ 72.5% |
| Profit (loss) carried forward14 | €0.08m | €0.08m | €0.07m | €0.2m | €0.2m | €0.2m | €0.2m | = |
| Amounts payable17/49 | €0.9m | €0.9m | €1.0m | €0.9m | €0.8m | €0.7m | €0.6m | ▼ 15.3% |
| Amounts payable after more than one year17 | €0.5m | €0.4m | €0.4m | €0.3m | €0.3m | €0.2m | €0.1m | ▼ 42.2% |
| Financial debts170/4 | - | - | - | €0.3m | €0.3m | €0.2m | €0.1m | ▼ 42.2% |
| Amounts payable within one year42/48 | €0.5m | €0.5m | €0.6m | €0.6m | €0.6m | €0.5m | €0.5m | ▼ 7.2% |
| Current portion of amounts payable after more than one year42 | - | - | - | €0.06m | €0.06m | €0.06m | €0.06m | ▲ 2.3% |
| Trade debts44 | €0.05m | €0.06m | €0.1m | €0.1m | €0.07m | €0.05m | €0.05m | ▲ 10.9% |
| Suppliers440/4 | - | - | - | €0.1m | €0.07m | €0.05m | €0.05m | ▲ 10.9% |
| Advances received on contracts in progress46 | - | - | - | - | - | - | €0.004m | - |
| Taxes, remuneration and social security45 | - | - | - | €0.02m | €0.04m | €0.04m | €0.03m | ▼ 14.5% |
| Taxes450/3 | - | - | - | €0.002m | €0.03m | €0.02m | €0.007m | ▼ 70.9% |
| Remuneration and social security454/9 | - | - | - | €0.02m | €0.02m | €0.01m | €0.03m | ▲ 86.0% |
| Other amounts payable47/48 | - | - | - | €0.4m | €0.4m | €0.3m | €0.3m | ▼ 11.6% |
| Accrued charges and deferred income492/3 | - | - | - | - | - | - | €0.02m | - |
| Line | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €48,877 | €220 | -€10,765 | €85,951 | €118,510 | €88,086 | €133,795 | ▲ 51.9% |
| + Depreciation and write-downs630 | €11,618 | €13,380 | €12,846 | €12,881 | €18,933 | €23,226 | €37,677 | ▲ 62.2% |
| Operating cash flow (approximation) | €60,495 | €13,600 | €2,081 | €98,832 | €137,443 | €111,311 | €171,473 | ▲ 54.0% |
| Investment in fixed assets (approximation) | - | -€9,191 | -€8,324 | -€359 | -€36,457 | -€22,300 | -€43,442 | ▼ 94.8% |
| Change in cash | - | -€30,638 | €39,908 | €32,410 | €16,428 | €9,934 | €3,946 | ▼ 60.3% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Filings with the National Bank (10)
| Financial year | Type | Filed | Reference |
|---|---|---|---|
| 31-12-2025 | abbreviated format | 23-07-2026 | 2026-00321193 |
| 30-06-2024 | micro format | 12-02-2025 | 2025-00033535 |
| 30-06-2023 | abbreviated format | 01-02-2024 | 2024-00024692 |
| 30-06-2022 | abbreviated format | 31-01-2023 | 2023-00017618 |
| 30-06-2021 | abbreviated format | 31-01-2022 | 2022-03500342 |
| 30-06-2020 | abbreviated format | 02-02-2021 | 2021-04300505 |
| 30-06-2019 | abbreviated format | 21-02-2020 | 2020-05400323 |
| 30-06-2018 | abbreviated format | 31-01-2019 | 2019-03500421 |
| 30-06-2017 | abbreviated format | 14-01-2018 | 2018-01300041 |
| 30-06-2016 | abbreviated format | 16-01-2017 | 2017-01300287 |
Similar companies · same sector, comparable size
In Situ
BE 0660.721.339
Mechelen · equity €489,263
GRAND HOTEL MONTGOMERY BRUXELLES
BE 0880.126.134
Sint-Pieters-Woluwe · equity €489,932
JACQMAIN
BE 0872.203.214
Brussel · equity €490,071
HOTEL CHELTON
BE 0844.610.870
Brussel · equity €491,753
Hotel Salvators & C°
BE 0844.177.142
Brugge · equity €483,317
Of the 2,359 active companies whose main activity is hotels and similar accommodation (NACE 55100), figures are known for 1,514. 1,095 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector
Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.