Skip to content

SARRA

Active
Private limited companyfounded 2008active for 18 yearsKlerkenstraat 1, 8610 Kortemark, BelgiumKBO/BCE: BE 0806.282.113
Summary

SARRA has been active since 2008 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €496,018 and a net result of -€34,862. Equity is growing by about 4.1% per year across the filed financial years. Its solvency ranks better than 43% of 38,834 sector peers (NACE 70, financial year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).

Financials · financial year 2025, micro format

2025 annual accounts filed late (27 days) Filed on 27 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00493285.

Equity
€496,018▼ 6.6%
2024 · €530,881
Total assets
€1.0m▲ 5.7%
2024 · €992,451
Net result
-€34,862▲ 22.3%
2024 · -€44,889
Working capital
-€3,744▲ 73.2%
2024 · -€13,992
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result stays negative: a loss of €4,077 in 2025 against €25,460 in 2024; the loss shrinks.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result-€0.004m 2025 Net result-€0.03m 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 70, Activities of head offices; management consultancy activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result€0.1m-€0.2m▲ 44.7%€0.1m▼ 33.3%€0.1m▲ 1.3%€0.1m▲ 18.3%-€0.02m-€0.03m▼ 17.0%-€0.004m▲ 84.0%
Net result€0.08m-€0.1m▲ 32.6%€0.08mabove the sector's middle half▼ 28.2%€0.08mabove the sector's middle half▼ 0.2%€0.09mabove the sector's middle half▲ 19.2%-€0.03mbelow the sector's middle half-€0.04mbelow the sector's middle half▼ 58.8%-€0.03mbelow the sector's middle half▲ 22.3%
Equity€0.4m-€0.5m▲ 25.0%€0.6mabove the sector's middle half▲ 14.3%€0.7mabove the sector's middle half▲ 12.5%€0.8mabove the sector's middle half▲ 13.3%€0.8mabove the sector's middle half▼ 3.6%€0.5mabove the sector's middle half▼ 30.8%€0.5mabove the sector's middle half▼ 6.6%
Total assets€0.5m-€0.6m▲ 28.0%€0.7mabove the sector's middle half▲ 6.1%€0.8mabove the sector's middle half▲ 21.9%€0.9mabove the sector's middle half▲ 10.0%€1.0mabove the sector's middle half▲ 8.7%€1.0mabove the sector's middle half▼ 0.6%€1.0mabove the sector's middle half▲ 5.7%
Debt€0.07m-€0.1m▲ 47.4%€0.06m▼ 39.0%€0.1m▲ 117%€0.1m▼ 7.0%€0.2m▲ 46.7%€0.4m▲ 138%€0.5m▲ 21.1%
Working capital€0.2m-€0.3m▲ 42.2%€0.2mabove the sector's middle half▼ 36.7%€0.04mwithin the sector's middle half▼ 73.8%€0.2mabove the sector's middle half▲ 276%€0.2mabove the sector's middle half▲ 43.6%-€0.01mbelow the sector's middle half-€0.004mbelow the sector's middle half▲ 73.2%
Solvency86.5%-84.5%▼ 2.0pp91.1%above the sector's middle half▲ 6.6pp84.1%above the sector's middle half▼ 7.0pp86.6%above the sector's middle half▲ 2.5pp76.8%within the sector's middle half▼ 9.7pp53.5%within the sector's middle half▼ 23.3pp47.3%within the sector's middle half▼ 6.2pp
Current ratio3.72-3.62▼ 0.103.72within the sector's middle half▲ 0.101.33within the sector's middle half▼ 2.382.32within the sector's middle half▲ 0.992.33within the sector's middle half▲ 0.010.97below the sector's middle half▼ 1.370.99below the sector's middle half▲ 0.03
Return on assets (ROA)16.3%-16.9%▲ 0.6pp11.4%within the sector's middle half▼ 5.5pp9.4%within the sector's middle half▼ 2.1pp10.1%within the sector's middle half▲ 0.8pp-2.8%below the sector's middle half▼ 13.0pp-4.5%below the sector's middle half▼ 1.7pp-3.3%below the sector's middle half▲ 1.2pp
above within below the middle half of NACE 70, Activities of head offices; management consultancy activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €1.0m
Fixed assets €560,062 ▼ 5.4%
Current assets €488,613 ▲ 22.1%
Equity and liabilities €1.0m
Equity €496,018 ▼ 6.6%
Provisions €30,000 =
Debt €522,657 ▲ 21.1%
Debt's share of the balance-sheet total rises from 43.5% to 49.8%. Equity is lower and debt is higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€27,989▲
2024 · €11,174
Cash flow
-€2,797▲
2024 · -€8,255
Debt to equity
1.05▲
2024 · 0.81
ROE
-7.0%▲
2024 · -8.5%
Interest coverage
0.92▲
2024 · 0.59
Debt ≤ 1 year
€492,357▲
2024 · €414,316
Income taxes
€420▼
2024 · €453
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 2,687 companies that looked in July 2024 the way this one looks now, 0.6% went bankrupt within 24 months and 93.7% are still going.

  • Small
  • 10 to 20 years old
  • solvency 30% or more
  • a small loss
0.6% went bankrupt
5.4% stopped otherwise
93.7% still going

A further 0.3% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 0.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,474 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 2,687 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 49 lines
Balance sheet Code20242025
Assets
Total assets20/58€1.0m€1.0m▲
Fixed assets21/28€0.6m€0.6m▼
Tangible fixed assets22/27€0.6m€0.5m▼
Land and buildings22€0.5m€0.5m▼
Plant, machinery and equipment23€0.001m€0.001m▼
Furniture and vehicles24€0.003m€0.001m▼
Financial fixed assets28€0.04m€0.04m=
Current assets29/58€0.4m€0.5m▲
Amounts receivable within one year40/41€0.3m€0.4m▲
Trade receivables40€0.01m€0.01m▼
Other amounts receivable41€0.3m€0.4m▲
Current investments50/53€0.1m€0.1m=
Cash at bank and in hand54/58€0.001m€0.01m▲
Deferred charges and accrued income490/1€446€0.002m▲
Equity and liabilities
Total equity and liabilities10/49€1.0m€1.0m▲
Equity10/15€0.5m€0.5m▼
Contributions10/11€0.02m€0.02m=
Reserves13€0.5m€0.5m▼
Distributable reserves133€0.5m€0.5m▼
Profit (loss) carried forward14€0€0=
Provisions and deferred taxes16€0.03m€0.03m=
Provisions for liabilities and charges160/5€0.03m€0.03m=
Other liabilities and charges164/5€0.03m€0.03m=
Amounts payable17/49€0.4m€0.5m▲
Amounts payable within one year42/48€0.4m€0.5m▲
Trade debts44€0.01m€0.003m▼
Suppliers440/4€0.01m€0.003m▼
Taxes, remuneration and social security45€0.009m€0.008m▼
Taxes450/3€0.009m€0.008m▼
Other amounts payable47/48€0.4m€0.5m▲
Accrued charges and deferred income492/3€0.02m€0.03m▲
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.04m€0.03m▼
Provisions for liabilities and charges: additions (uses and reversals)635/8€0-
Other operating charges640/8€0.004m€0.005m▲
Gross operating margin9900€0.02m€0.03m▲
Operating profit (loss)9901-€0.03m-€0.004m▲
Financial income75/76B€104€10▼
Recurring financial income75€104€10▼
Financial charges65/66B€0.02m€0.03m▲
Recurring financial charges65€0.02m€0.03m▲
Profit (loss) for the period before taxes9903-€0.04m-€0.03m▲
Income taxes67/77€453€420▼
Profit (loss) for the period9904-€0.04m-€0.03m▲
Profit (loss) for the period to be appropriated9905-€0.04m-€0.03m▲
Appropriation of the result
Profit (loss) to be appropriated9906-€0.04m-€0.03m▲
Profit (loss) brought forward from the previous period14P€0-
Transfer from equity791/2€0.2m€0.03m▼
Profit to be distributed694/7€0.2m€0▼
Return on contributions (dividend)694€0.2m€0▼

The notes to these accounts (8 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€21,407€31,662€93,652€105,767€44,294€39,434€36,634€32,066▼ 12.5%
Provisions for liabilities and charges: additions (uses and reversals)635/8-----€50,000€0--
Other operating charges640/8---€3,288€3,445€3,753€3,942€5,470▲ 38.7%
Gross operating margin9900€141,549€208,229€210,885€225,507€185,499€71,421€15,116€33,458▲ 121%
Operating profit (loss)9901€119,045€172,306€114,956€116,452€137,760-€21,766-€25,460-€4,077▲ 84.0%
Financial income75/76B---€40€137€93€104€10▼ 90.3%
Recurring financial income75€3,169€278€2,344€40€137€93€104€10▼ 90.3%
Financial charges65/66B---€3,061€349€7,859€19,079€30,376▲ 59.2%
Recurring financial charges65€14€916€229€3,061€349€7,859€19,079€30,376▲ 59.2%
Profit (loss) for the period before taxes9903€122,200€171,669€117,072€113,430€137,548-€29,532-€44,436-€34,443▲ 22.5%
Income taxes67/77€39,983€62,653€38,793€35,305€44,437-€1,270€453€420▼ 7.4%
Profit (loss) for the period9904€82,217€109,016€78,279€78,126€93,111-€28,262-€44,889-€34,862▲ 22.3%
Profit (loss) for the period to be appropriated9905€82,217€109,016€78,279€78,126€93,111-€28,262-€44,889-€34,862▲ 22.3%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€0.5m€0.6m€0.7m€0.8m€0.9m€1.0m€1.0m€1.0m▲ 5.7%
Fixed assets21/28€0.3m€0.3m€0.5m€0.7m€0.6m€0.6m€0.6m€0.6m▼ 5.4%
Tangible fixed assets22/27€0.3m€0.3m€0.5m€0.7m€0.6m€0.6m€0.6m€0.5m▼ 5.8%
Land and buildings22---€0.6m€0.6m€0.6m€0.5m€0.5m▼ 5.4%
Plant, machinery and equipment23------€0.001m€0.001m▼ 37.9%
Furniture and vehicles24---€0.02m€0.02m€0.005m€0.003m€0.001m▼ 60.2%
Financial fixed assets28------€0.04m€0.04m=
Current assets29/58€0.3m€0.4m€0.2m€0.2m€0.3m€0.4m€0.4m€0.5m▲ 22.1%
Amounts receivable within one year40/41€0.2m€0.2m€0.2m€0.07m€0.1m€0.3m€0.3m€0.4m▲ 26.2%
Trade receivables40---€0.06m€0.07m€0.03m€0.01m€0.01m▼ 23.0%
Other amounts receivable41---€0.01m€0.06m€0.3m€0.3m€0.4m▲ 28.6%
Current investments50/53---€0.05m€0.1m€0.1m€0.1m€0.1m=
Cash at bank and in hand54/58€0.04m€0.2m€0.05m€0.05m€0.06m€0.007m€0.001m€0.01m▲ 867%
Deferred charges and accrued income490/1---€283€302€0.001m€446€0.002m▲ 306%
Equity and liabilities
Total equity and liabilities10/49€0.5m€0.6m€0.7m€0.8m€0.9m€1.0m€1.0m€1.0m▲ 5.7%
Equity10/15€0.4m€0.5m€0.6m€0.7m€0.8m€0.8m€0.5m€0.5m▼ 6.6%
Contributions10/11€0.02m€0.02m-€0.02m€0.02m€0.02m€0.02m€0.02m=
Reserves13€0.4m€0.5m€0.6m€0.7m€0.8m€0.7m€0.5m€0.5m▼ 6.8%
Non-distributable reserves130/1---€0.002m€0.002m€0---
Reserves not available under the articles1311---€0.002m€0.002m€0---
Distributable reserves133---€0.7m€0.8m€0.7m€0.5m€0.5m▼ 6.8%
Profit (loss) carried forward14€0.01m€0.01m€0.01m€0.01m€0.01m€0€0€0-
Provisions and deferred taxes16-----€0.05m€0.03m€0.03m=
Provisions for liabilities and charges160/5-----€0.05m€0.03m€0.03m=
Other liabilities and charges164/5-----€0.05m€0.03m€0.03m=
Amounts payable17/49€0.07m€0.1m€0.06m€0.1m€0.1m€0.2m€0.4m€0.5m▲ 21.1%
Amounts payable within one year42/48€0.07m€0.1m€0.06m€0.1m€0.1m€0.2m€0.4m€0.5m▲ 18.8%
Trade debts44€0.02m€0.04m€0.009m€0.007m€0.05m€0.03m€0.01m€0.003m▼ 78.7%
Suppliers440/4---€0.007m€0.05m€0.03m€0.01m€0.003m▼ 78.7%
Taxes, remuneration and social security45---€0.03m€0.02m€0.01m€0.009m€0.008m▼ 12.7%
Taxes450/3---€0.03m€0.02m€0.01m€0.009m€0.008m▼ 12.7%
Other amounts payable47/48---€0.1m€0.05m€0.1m€0.4m€0.5m▲ 22.6%
Accrued charges and deferred income492/3---€0.003m€0€0.005m€0.02m€0.03m▲ 75.6%
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€82,217€109,016€78,279€78,126€93,111-€28,262-€44,889-€34,862▲ 22.3%
+ Depreciation and write-downs630€21,407€31,662€93,652€105,767€44,294€39,434€36,634€32,066▼ 12.5%
Operating cash flow (approximation)€103,624€140,678€171,931€183,893€137,406€11,172-€8,255-€2,797▲ 66.1%
Investment in fixed assets (approximation)--€62,665-€268,343-€309,494-€14,547€5,000-€41,476€0-
Change in cash-€115,464-€113,057€4,974€11,610-€55,783-€5,487€10,055-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 17 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 micro format 27-08-2026 2026-00493285
31-12-2024 micro format 28-07-2025 2025-00318131
31-12-2023 micro format 01-08-2024 2024-00330239
31-12-2022 micro format 27-07-2023 2023-00311604
31-12-2021 micro format 18-07-2022 2022-20209349
31-12-2020 micro format 20-08-2021 2021-53500115
31-12-2019 micro format 31-08-2020 2020-47700156
31-12-2018 micro format 30-08-2019 2019-59100166
31-12-2017 abbreviated format 26-07-2018 2018-41300143
31-12-2016 micro format 04-07-2017 2017-27500181

Show all 17 filings

Similar companies · same sector, comparable size

Of the 82,290 active companies whose main activity is business and other management consultancy (NACE 70200), figures are known for 53,854. 35,168 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Subsidies and aid

Flemish government

2023 to 2025 · 3 entries · €772 awarded · €771 paid
Year Entries AwardedPaid
2025 1 €270€270
2024 1 €360€435
2023 1 €142€66
Schemes
3 entries · €772 · €771 paid · Fonds voor Innoveren en Ondernemen

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.