SAPINA
ActiveSummary
SAPINA has been active since 2017 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show negative equity (€-54k) and a net result of €-24k. The figures fluctuate too strongly year-on-year for a reliable trend projection. Its solvency ranks better than 8% of 17090 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.6% (low).
Checked score
Credit check for your own amount and term
Signals
Checked, nothing found (2)
Financials · fiscal year 2025, micro schema
Filed annual accounts As filed with the NBB · 2025 against 2024 · 46 lines
The notes to these accounts (7 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Remuneration, social security and pensions62 | €490k | €565k | €792k | €701k | €87k | ▼ 87.5% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €70k | €58k | €53k | €44k | €11k | ▼ 73.9% |
| Other operating charges640/8 | €20k | €34k | €60k | €11k | €19k | ▲ 63.3% |
| Non-recurring operating charges66A | €5k | - | - | - | €305k | - |
| Gross operating margin9900 | €767k | €704k | €952k | €663k | €417k | ▼ 37.1% |
| Operating profit (loss)9901 | €181k | €46k | €47k | €-94k | €-6k | ▲ 93.2% |
| Financial income75/76B | €13k | €1 | - | - | €58 | - |
| Recurring financial income75 | €13k | €1 | - | - | €58 | - |
| Financial charges65/66B | €11k | €15k | €10k | €10k | €18k | ▲ 83.3% |
| Recurring financial charges65 | €11k | €15k | €10k | €10k | €18k | ▲ 83.3% |
| Profit (loss) for the period before taxes9903 | €183k | €31k | €37k | €-104k | €-24k | ▲ 76.5% |
| Income taxes67/77 | €51k | €25k | €28k | - | €16 | - |
| Profit (loss) for the period9904 | €132k | €6k | €9k | €-104k | €-24k | ▲ 76.5% |
| Profit (loss) for the period to be appropriated9905 | €132k | €6k | €9k | €-104k | €-24k | ▲ 76.5% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €1.84M | €1.06M | €1.09M | €1.02M | €569k | ▼ 44.3% |
| Fixed assets21/28 | €658k | €542k | €500k | €468k | €165k | ▼ 64.7% |
| Tangible fixed assets22/27 | €658k | €542k | €498k | €468k | €163k | ▼ 65.2% |
| Land and buildings22 | €451k | €466k | €455k | €444k | €163k | ▼ 63.3% |
| Plant, machinery and equipment23 | €4k | €4k | €11k | €24k | - | - |
| Furniture and vehicles24 | €123k | €72k | €31k | - | - | - |
| Assets under construction and advance payments27 | €81k | - | - | - | - | - |
| Financial fixed assets28 | - | - | €2k | - | €2k | - |
| Current assets29/58 | €1.18M | €523k | €588k | €554k | €404k | ▼ 27.1% |
| Stocks and contracts in progress3 | - | €175k | €175k | €175k | - | - |
| Stocks30/36 | - | €175k | €175k | €175k | - | - |
| Amounts receivable within one year40/41 | €1.14M | €314k | €378k | €374k | €404k | ▲ 8.0% |
| Trade receivables40 | €909k | €290k | €354k | €322k | €338k | ▲ 5.1% |
| Other amounts receivable41 | €235k | €24k | €24k | €53k | €66k | ▲ 25.5% |
| Cash at bank and in hand54/58 | €39k | €27k | €35k | €5k | €62 | ▼ 98.7% |
| Deferred charges and accrued income490/1 | - | €6k | - | - | - | - |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €1.84M | €1.06M | €1.09M | €1.02M | €569k | ▼ 44.3% |
| Equity10/15 | €232k | €65k | €74k | €-30k | €-54k | ▼ 82.7% |
| Contributions10/11 | €6k | €19k | €19k | €19k | €19k | = |
| Reserves13 | €226k | €46k | €56k | €56k | €56k | = |
| Distributable reserves133 | €226k | €46k | €56k | €56k | €56k | = |
| Profit (loss) carried forward14 | - | - | - | €-104k | €-128k | ▼ 23.5% |
| Amounts payable17/49 | €1.61M | €1,000k | €1.01M | €1.05M | €623k | ▼ 40.8% |
| Amounts payable after more than one year17 | €469k | €415k | €386k | €370k | - | - |
| Financial debts170/4 | €469k | €415k | €386k | €370k | - | - |
| Amounts payable within one year42/48 | €1.09M | €559k | €628k | €683k | €623k | ▼ 8.7% |
| Current portion of amounts payable after more than one year42 | €653k | €54k | €29k | €15k | - | - |
| Trade debts44 | €377k | €97k | €92k | €57k | €125k | ▲ 117% |
| Suppliers440/4 | €377k | €97k | €92k | €57k | €125k | ▲ 117% |
| Advances received on contracts in progress46 | - | €138k | €46k | €157k | €135k | ▼ 14.2% |
| Taxes, remuneration and social security45 | €66k | €270k | €461k | €453k | €364k | ▼ 19.7% |
| Taxes450/3 | €66k | €270k | €343k | €400k | €304k | ▼ 24.0% |
| Remuneration and social security454/9 | - | - | €118k | €53k | €60k | ▲ 12.7% |
| Accrued charges and deferred income492/3 | €45k | €26k | - | - | - | - |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €132k | €6k | €9k | €-104k | €-24k | ▲ 76.5% |
| + Depreciation and write-downs630 | €70k | €58k | €53k | €44k | €11k | ▼ 73.9% |
| Operating cash flow (approximation) | €202k | €63k | €63k | €-60k | €-13k | ▲ 78.4% |
| Investment in fixed assets (approximation) | - | €58k | €-11k | €-13k | €292k | ▲ 2,419% |
| Change in cash | - | €-12k | €7k | €-30k | €-5k | ▲ 84.2% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
About the unread acts
We know of 4 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Directors · office · real estate
1 establishment unit
2 parcels
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 21524C0177/00C000indicative | Brussels | 2,517 m² | 1 · 547 m² | 85.5 m · 27 fl. |
| 42303F0272/00T000 | Flanders | 598 m² | 1 · 210 m² | 11.7 m · 3 fl. |
Linked by address, not proof of ownership
Public money · subsidies and aid
Flemish government
2024 to 2025 · 2 entries · 5,112 EUR awarded · 5,112 EUR paid| Year | Entries | awarded | paid |
|---|---|---|---|
| 2025 | 1 | 1,704 EUR | 1,704 EUR |
| 2024 | 1 | 3,408 EUR | 3,408 EUR |
Similar companies · same sector, comparable size
Identification & contact
Scores and ratios are computed by Checked and are not a credit decision.