SANIDESMET
Annual accounts 2021
micro format, filed on 30-11-2021, 30 days lateTurnover and EBIT margin are not published. The abbreviated or micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €12,000. Estimated: probably between €5,300 and €28,000.
Balance sheet
balance sheet total €60,377 on 31-03-2021in euro
in euro
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||
20/58 |
60,377 | 9,941 | 7,984 | 9,045 | 292,348 | 294,136 | |
21/28 |
2,245 | 7,355 | 7,355 | 7,355 | 290,090 | 290,090 | |
22/27 |
2,155 | - | - | - | - | - | |
23 |
942 | - | - | - | - | - | |
24 |
303 | - | - | - | - | - | |
26 |
910 | - | - | - | - | - | |
28 |
90 | 7,355 | 7,355 | 7,355 | 290,090 | 290,090 | |
29/58 |
58,132 | 2,586 | 629 | 1,690 | 2,258 | 4,046 | |
3 |
7,658 | - | - | - | - | - | |
30/36 |
7,658 | - | - | - | - | - | |
40/41 |
38,377 | 2,197 | 129 | 1,236 | 243 | 3,500 | |
40 |
21,254 | - | 129 | - | 243 | 3,500 | |
41 |
17,123 | 2,197 | - | 1,236 | - | - | |
54/58 |
12,097 | 389 | 500 | 453 | 2,014 | 546 | |
| Balance sheet: equity and liabilities | |||||||
10/49 |
60,377 | 9,941 | 7,984 | 9,045 | 292,348 | 294,136 | |
10/15 |
-49,119 | -49,000 | -53,708 | -60,592 | 221,143 | 168,918 | |
10/11 |
26,652 | - | 6,200 | 6,200 | 6,200 | 6,200 | |
100 |
- | - | 18,600 | 18,600 | 18,600 | 18,600 | |
101 |
- | - | 12,400 | 12,400 | 12,400 | 12,400 | |
11 |
26,652 | 6,200 | - | - | - | - | |
1100/10 |
18,592 | 6,200 | - | - | - | - | |
1109/19 |
8,060 | - | - | - | - | - | |
13 |
2,169 | 1,860 | 1,860 | 1,860 | 214,943 | 162,718 | |
130/1 |
1,859 | - | - | - | - | - | |
130 |
- | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | |
1311 |
1,859 | - | - | - | - | - | |
132 |
310 | - | - | - | - | - | |
133 |
- | - | - | - | 213,083 | 160,858 | |
14 |
-77,940 | -57,060 | -61,768 | -68,652 | - | - | |
17/49 |
109,496 | 58,941 | 61,692 | 69,637 | 71,204 | 125,219 | |
17 |
- | 26,727 | 28,691 | 38,168 | 47,462 | 56,576 | |
170/4 |
- | 26,727 | 28,691 | 38,168 | 47,462 | 56,576 | |
42/48 |
100,364 | 29,930 | 30,789 | 29,416 | 21,568 | 66,391 | |
42 |
9,027 | 9,664 | 9,837 | 9,294 | 9,114 | 8,937 | |
43 |
35,090 | - | - | - | - | 50,000 | |
430/8 |
35,090 | - | - | - | - | 50,000 | |
44 |
54,787 | 17,864 | 14,302 | 15,221 | 2,746 | 854 | |
440/4 |
54,787 | 17,864 | 14,302 | 15,221 | 2,746 | 854 | |
45 |
1,460 | 2,401 | 4,333 | 124 | 4,700 | 2,030 | |
450/3 |
1,460 | 2,401 | 4,333 | 124 | 4,700 | 2,030 | |
47/48 |
- | - | 2,317 | 4,778 | 5,009 | 4,570 | |
492/3 |
9,132 | 2,284 | 2,212 | 2,053 | 2,174 | 2,252 | |
| Income statement | |||||||
9900 |
1,510 | 7,984 | 10,930 | 3,849 | 4,942 | 7,603 | |
630 |
313 | - | - | - | - | - | |
640/8 |
1,928 | 1,070 | 934 | 866 | 125 | - | |
66A |
- | - | - | 282,735 | - | - | |
9901 |
-731 | 6,914 | 9,995 | 2,984 | 4,817 | 7,603 | |
75/76B |
226 | 14 | - | 0 | 50,023 | 165,010 | |
75 |
226 | 14 | - | 0 | 50,023 | 165,010 | |
65/66B |
8,474 | 909 | 1,058 | 284,387 | 1,592 | 4,959 | |
65 |
1,209 | 909 | 1,058 | 1,652 | 1,592 | 4,959 | |
66B |
7,265 | - | - | 282,735 | - | - | |
9903 |
-8,979 | 6,019 | 8,937 | -281,403 | 53,248 | 167,654 | |
67/77 |
42 | 1,311 | 2,053 | 333 | 1,022 | 1,937 | |
9904 |
-9,021 | 4,708 | 6,884 | -281,736 | 52,226 | 165,718 | |
9905 |
-9,021 | 4,708 | 6,884 | -281,736 | 52,226 | 165,718 | |
| Appropriation of the result | |||||||
9906 |
-77,940 | -57,060 | -61,768 | -281,736 | 52,226 | 165,718 | |
14P |
-68,919 | - | - | - | - | - | |
791/2 |
- | - | - | 213,083 | - | - | |
691/2 |
- | - | - | - | 52,226 | 162,718 | |
6920 |
- | - | - | - | - | 1,860 | |
6921 |
- | - | - | - | 52,226 | 160,858 | |
694/7 |
- | - | - | - | - | 3,000 | |
695 |
- | - | - | - | - | 3,000 | |
| Document | |||||||
The notes to these accounts have 8 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2021 (PDF), filed on 30-11-2021.
Filings
each dot is a set of accounts, on the day it reached the National Bank2021 annual accounts filed 30 days after the deadline. Filed on 30 November 2021, deadline 31 October 2021 (7 months after the close on 31 March 2021, Companies Code art. 3:10). Source: NBB, 2021-79200387.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-03-2021 | micro format | 30-11-2021 | 2021-79200387 | |
| 31-03-2020 | abbreviated format | 28-11-2020 | 2020-74500314 | |
| 31-03-2019 | abbreviated format | 24-10-2019 | 2019-71500109 | |
| 31-03-2018 | abbreviated format | 29-11-2018 | 2018-73300540 | |
| 31-03-2017 | micro format | 24-10-2017 | 2017-67800017 | |
| 31-03-2016 | abbreviated format | 28-10-2016 | 2016-66700020 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|
| -418 | - | - | - | - | - | ||
| -8,708 | - | - | - | - | - | ||
| 128,471 | - | - | - | - | 290,090 | ||
| 11,708 | -111 | 47 | -1,561 | 1,468 | - | ||
| -42,232 | -27,344 | -30,160 | -27,726 | -19,310 | -62,344 | ||
| -81.4% | -492.9% | -672.7% | -669.9% | 75.6% | 57.4% | ||
| 0.58 | 0.09 | 0.02 | 0.06 | 0.10 | 0.06 | ||
| 0.50 | 0.09 | 0.02 | 0.06 | 0.10 | 0.06 | ||
| - | - | - | - | 0.32 | 0.74 | ||
| - | - | - | - | 23.6% | 98.1% | ||
| -14.9% | 47.4% | 86.2% | - | 17.9% | 56.3% | ||
| -0.35 | - | - | - | - | - |
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 31-03-2021 |
|---|---|
| Tangible fixed assets | €128,471 |
| €313 |
Source: notes to the 2021 annual accounts (statement of fixed assets)
Insights on SANIDESMET
The operating result for 2021 is a loss of €731, after a profit of €6,914 in 2020. It is the lowest result since 2016.
Equity is negative. Debt (€109,496) exceeds the balance-sheet total (€60,377).
- 2017 Net result -68% on 2016. The accounts now follow the micro format, last year the abbreviated format.