SANI - MIR
ActiveSummary
SANI - MIR has been active since 1997 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €105k and a net result of €45k. Equity is shrinking by ~8.4% per year across the filed fiscal years. Its solvency ranks better than 45% of 15865 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.9% (low).
Checked score
Credit check for your own amount and term
Signals
Checked, nothing found (1)
Financials · fiscal year 2024, micro schema
Filed annual accounts As filed with the NBB · 2024 against 2023 · 46 lines
The notes to these accounts (7 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €8k | €3k | €2k | €4k | €4k | ▼ 8.9% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4 | - | - | €1k | - | - | - |
| Other operating charges640/8 | - | €1k | €3k | €510 | €2k | ▲ 200% |
| Non-recurring operating charges66A | - | - | €131 | - | - | - |
| Gross operating margin9900 | €-10k | €11k | €-38k | €62k | €65k | ▲ 3.8% |
| Operating profit (loss)9901 | €-19k | €7k | €-44k | €58k | €59k | ▲ 2.9% |
| Financial income75/76B | - | €5k | €5k | €5k | €6k | ▲ 24.2% |
| Recurring financial income75 | €11k | €5k | €5k | €5k | €6k | ▲ 24.2% |
| Financial charges65/66B | - | €18k | €16k | €16k | €17k | ▲ 11.6% |
| Recurring financial charges65 | €27k | €18k | €16k | €16k | €17k | ▲ 11.6% |
| Profit (loss) for the period before taxes9903 | €-35k | €-6k | €-54k | €47k | €49k | ▲ 2.4% |
| Income taxes67/77 | €116 | €146 | €149 | €164 | €3k | ▲ 2,020% |
| Profit (loss) for the period9904 | €-35k | €-6k | €-54k | €47k | €45k | ▼ 4.6% |
| Profit (loss) for the period to be appropriated9905 | €-35k | €-6k | €-54k | €47k | €45k | ▼ 4.6% |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €293k | €367k | €316k | €326k | €324k | ▼ 0.6% |
| Fixed assets21/28 | €4k | €2k | €18k | €14k | €11k | ▼ 25.5% |
| Tangible fixed assets22/27 | €4k | €2k | €18k | €14k | €11k | ▼ 25.6% |
| Plant, machinery and equipment23 | - | €0 | - | - | - | - |
| Furniture and vehicles24 | - | €2k | €18k | €14k | €11k | ▼ 25.6% |
| Financial fixed assets28 | €61 | €61 | €61 | €61 | €61 | = |
| Current assets29/58 | €290k | €365k | €298k | €311k | €313k | ▲ 0.6% |
| Amounts receivable after more than one year29 | - | €197k | €197k | €197k | €216k | ▲ 9.6% |
| Other amounts receivable291 | - | €197k | €197k | €197k | €216k | ▲ 9.6% |
| Stocks and contracts in progress3 | €2k | €2k | €2k | €2k | €2k | = |
| Stocks30/36 | - | €2k | €2k | €2k | €2k | = |
| Amounts receivable within one year40/41 | €52k | €160k | €89k | €97k | €74k | ▼ 23.7% |
| Trade receivables40 | - | €5k | €4k | €5k | €6k | ▲ 18.3% |
| Other amounts receivable41 | - | €155k | €84k | €92k | €68k | ▼ 26.0% |
| Cash at bank and in hand54/58 | €59 | €93 | €10 | €110 | €70 | ▼ 36.1% |
| Deferred charges and accrued income490/1 | - | €6k | €10k | €15k | €21k | ▲ 38.5% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €293k | €367k | €316k | €326k | €324k | ▼ 0.6% |
| Equity10/15 | €73k | €67k | €12k | €60k | €105k | ▲ 75.4% |
| Contributions10/11 | - | €19k | €19k | €19k | €19k | = |
| Reserves13 | €13k | €13k | €13k | €13k | €13k | = |
| Non-distributable reserves130/1 | - | €2k | €2k | €2k | €2k | = |
| Reserves not available under the articles1311 | - | €2k | €2k | €2k | €2k | = |
| Distributable reserves133 | - | €11k | €11k | €11k | €11k | = |
| Profit (loss) carried forward14 | €41k | €35k | €-19k | €28k | €73k | ▲ 161% |
| Amounts payable17/49 | €220k | €300k | €304k | €266k | €219k | ▼ 17.6% |
| Amounts payable within one year42/48 | €217k | €300k | €304k | €266k | €219k | ▼ 17.6% |
| Financial debts43 | - | €113k | €113k | €115k | €100k | ▼ 12.8% |
| Credit institutions430/8 | - | €113k | €113k | €115k | €100k | ▼ 12.8% |
| Trade debts44 | €98k | €185k | €189k | €44k | €44k | ▲ 0.3% |
| Suppliers440/4 | - | €185k | €189k | €44k | €44k | ▲ 0.3% |
| Taxes, remuneration and social security45 | - | €2k | €2k | €1k | €4k | ▲ 292% |
| Taxes450/3 | - | €2k | €2k | €1k | €4k | ▲ 292% |
| Other amounts payable47/48 | - | €393 | €0 | €106k | €70k | ▼ 33.7% |
| Accrued charges and deferred income492/3 | - | €0 | - | - | - | - |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €-35k | €-6k | €-54k | €47k | €45k | ▼ 4.6% |
| + Depreciation and write-downs630 | €8k | €3k | €2k | €4k | €4k | ▼ 8.9% |
| Operating cash flow (approximation) | €-27k | €-3k | €-53k | €51k | €49k | ▼ 5.0% |
| Investment in fixed assets (approximation) | - | €-787 | €-18k | €0 | €0 | - |
| Change in cash | - | €35 | €-83 | €100 | €-40 | ▼ 140% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
About the unread acts
We know of 5 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Directors · office · real estate
1 establishment unit
2 parcels
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 21612C0001/00W047 | Brussels | 338 m² | 1 · 340 m² | 16.5 m · 1 fl. |
| 21612C0001/00K060 | Brussels | 113 m² | 1 · 69 m² | 13.5 m · 3 fl. |
Linked by address, not proof of ownership
Similar companies · same sector, comparable size
Identification & contact
Scores and ratios are computed by Checked and are not a credit decision.