Skip to content

SANDI

Absorbed by CALCULAX KBO/BCE: BE 0455.201.994 subsidiary of CALCULAX
SANDI
Financial year 2018
Follow Report

Annual accounts 2018

micro format, filed on 31-08-2019, 31 days late
€18,793
▼ 34.2%
€6,815
▼ 56.6%
€13,758
▼ 41.8%
€11,635
▼ 38.4%
92.1%
unchanged
2.02
▲ 0.79

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Turnover ≈ €140,000. Estimated: probably between €65,000 and €340,000.

Money flows

no detail for 2018

Balance sheet

balance sheet total €205,832 on 31-12-2018
What the company ownsHow it is paid for

in euro

in euro

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend2018201720162015201420132012201120102009200820072006
Balance sheet: assets
20/58 205,832200,654201,755201,362212,174285,017285,050259,386258,723259,948258,487263,686279,217
21/28 176,644183,587187,383195,200203,439212,006220,663230,890238,266247,084250,216254,405260,053
22/27 176,632183,575187,370195,188203,427211,994220,651230,878238,253247,072250,204254,393260,041
22 176,632183,575186,384192,913199,443205,972212,502219,031225,627232,222238,818245,413252,009
23 --9872,2753,9846,0228,14911,53211,99914,84911,3868,9808,032
24 -------314628----
28 12121212121212121212121212
29/58 29,18817,06714,3736,1628,73573,01164,38728,49620,45712,8648,2719,28119,164
40/41 20,21510,61110,058--48,26247,5529,0919,3154,1273,4533,6801,745
40 -------1,768605637605--
41 20,21510,61110,058--48,26247,5527,3248,7103,4892,8483,6801,745
54/58 8,6436,1354,0015,8518,42420,99215,28718,91610,8598,6114,8185,60117,419
490/1 3303203133113113,7571,549489283127---
Balance sheet: equity and liabilities
10/49 205,832200,654201,755201,362212,174285,017285,050259,386258,723259,948258,487263,686279,217
10/15 189,661184,969192,012180,497190,652181,948170,519155,602136,871135,330120,754114,038109,211
10/11 62,00062,00062,00062,00062,00062,00062,00062,00062,00062,00062,00062,00062,000
100 62,00062,00062,00062,00062,00062,00062,00062,00062,00062,00062,00062,00062,000
12 18,56718,56718,56718,56718,56718,56718,56718,56718,56718,56718,56718,56718,567
13 6,2006,2006,2006,2006,2006,2006,2006,2006,2006,2002,1411,8051,563
130 6,2006,2006,2006,2006,2006,2006,2006,2006,2006,2002,1411,8051,563
14 102,89498,202105,24593,730103,88595,18183,75268,83550,10448,56438,04731,66627,081
16 -----12,50012,50012,50012,500----
160/5 -----12,50012,50012,50012,500----
17/49 16,17115,6859,74320,86521,52290,570102,03191,284109,352124,618137,733149,649170,006
17 ---------11,15463,39483,719103,075
170/4 ---------11,15463,39483,719103,075
42/48 14,45013,8958,02418,33319,86577,58495,11289,08399,474106,71970,49259,78457,002
42 --------12,88521,25420,32419,35618,435
44 3,1065,365971,6431,329586-2942,3751,5335,049388316
440/4 3,1065,365971,6431,329586-2942,3751,5335,049388316
45 7,9715,2704,6665,0667,01310,4885,10328056228010,7286,9498,536
450/3 7,9715,2704,6665,0667,01310,4885,1032805622806283492,486
454/9 ----------10,1006,6006,050
47/48 3,3733,2603,26011,62411,52466,50990,00988,50983,65283,65234,39033,09029,715
492/3 1,7211,7901,7192,5311,65612,9866,9192,2019,8786,7453,8466,1469,929
Income statement
70 ---------274,8505,30013,400
76A -----------150-
9900 18,79328,56928,81526,01110,93335,14238,23338,31635,46735,28627,52424,11025,712
60/61 -------14,62913,90016,12323,91925,00231,460
630 6,9437,9297,8188,2398,5688,6579,4159,4819,7609,7939,1998,6638,731
635/8 -----12,500---12,500----
640/8 5,0354,9384,8494,4694,4564,4124,3274,7956,0465,6943,8673,5253,555
66A ------812------
9901 6,81515,70216,14913,30310,40922,07324,49024,0407,16119,79914,45811,92213,426
75/76B 61255762-2,7702,9421,719-5196294281
75 61255762-2,7702,9421,719-5196294281
65/66B 493128202,8434,4445,3755,0646,1404,7595,4696,3897,269
65 493128202,8434,4445,3755,0646,1404,7595,4696,3897,269
9903 7,37816,22716,18213,28310,33620,57120,02318,9771,54015,0478,9925,7766,438
67/77 2,6865,2714,6673,4381,6329,1425,106245-4712,2759491,382
9904 4,69210,95611,5159,8458,70411,42914,91718,7321,54014,5766,7174,8275,056
9905 4,69210,95611,5159,8458,70411,42914,91718,7321,54014,5766,7174,8275,056
Appropriation of the result
9906 102,894116,202105,245113,730103,88595,18183,75268,83550,10452,62338,38331,90827,334
691/2 ---------4,059336242253
6920 ---------4,059336242253
694/7 -18,000-20,000---------
694 -18,000-20,000---------
Document PDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDF

The accounts for 10 older financial years (1996-2005) were filed as documents without figures as data, scans for example.

Source: Annual accounts 2018 (PDF), filed on 31-08-2019.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank

2018 annual accounts filed 31 days after the deadline. Filed on 31 August 2019, deadline 31 July 2019 (7 months after the close on 31 December 2018, Companies Code art. 3:10). Source: NBB, 2019-63400505.

Financial year Type Filed Reference Document
31-12-2018 micro format 31-08-2019 2019-63400505 PDF
31-12-2017 full format 22-08-2018 2018-48600071 PDF
31-12-2016 full format 10-08-2017 2017-42500280 PDF
31-12-2015 full format 11-08-2016 2016-42100067 PDF
31-12-2014 full format 11-08-2015 2015-41000480 PDF
31-12-2013 full format 26-09-2014 2014-60100556 PDF
31-12-2012 full format 31-10-2013 2013-64800357 PDF
31-12-2011 full format 23-12-2012 2012-67800120 PDF
31-12-2010 full format 05-07-2011 2011-26000046 PDF
31-12-2009 full format 07-04-2011 2011-08100362 PDF
31-12-2008 abbreviated format 03-07-2009 2009-36200388 PDF
31-12-2007 abbreviated format 18-07-2008 2008-43300389 PDF
31-12-2006 abbreviated format 22-06-2007 2007-25700079 PDF
31-12-2005 abbreviated format 30-06-2006 2006-37301912 PDF
31-12-2004 abbreviated format 22-09-2005 2005-69705193 PDF
31-12-2003 abbreviated format 07-07-2004 2004-41601103 PDF
31-12-2002 abbreviated format 30-06-2003 2003-34200216 PDF
31-12-2001 abbreviated format 24-07-2002 2002-41201781 PDF
31-12-2000 abbreviated format 06-07-2001 2001-34700015 PDF
31-12-1999 abbreviated format 19-07-2000 2000-43704128 PDF
31-12-1998 abbreviated format 28-07-1999 1999-37401388 PDF
31-12-1997 abbreviated format 29-06-1998 1998-25500766 PDF
31-12-1996 abbreviated format 09-07-1997 1997-27900790 PDF

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend2018201720162015201420132012201120102009200820072006
13,75823,63123,96621,54118,97730,73033,90533,52116,92129,59223,65720,58522,157
11,63518,88619,33318,08417,27220,08524,33228,21311,30024,36915,91613,49013,787
04,1340000-8122,1059426,6615,0103,016-
2,5072,134-1,849-2,573-12,5685,705-3,6298,0562,2493,792-782-11,818-
14,7373,1726,349-12,172-11,131-4,573-30,725-60,587-79,017-93,855-62,221-50,503-37,838
92.1%92.2%95.2%89.6%89.9%63.8%59.8%60.0%52.9%52.1%46.7%43.2%39.1%
2.021.231.790.340.440.940.680.320.210.120.120.160.34
0.090.080.050.120.110.500.600.590.800.921.141.311.56
2.5%5.9%6.0%5.5%4.6%6.3%8.7%12.0%1.1%10.8%5.6%4.2%4.6%
2.3%5.5%5.7%4.9%4.1%4.0%5.2%7.2%0.6%5.6%2.6%1.8%1.8%
---------8744 days46 days253 days48 days
-------7 days62 days35 days77 days6 days4 days

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Insights on SANDI

The operating result for 2018 is 57% lower than in 2017 and the lowest since 2006. It is the second fall in a row.

Debt's share of the balance-sheet total stays at 7.9%.

We would like to set cookies. That happens only with your consent. What we measure