SAMV Projects
ActiveSummary
SAMV Projects has been active since 2021 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €7,756 and a net result of -€166. Equity grew by about 27% per year on average since 2021. In 2025 it fell by 2.1%. Its solvency ranks better than 17% of 35,008 sector peers (NACE 43, financial year 2025). The computed 12-month bankruptcy probability is 1.0% (low).
Overview
Overview
Official details
Source: KBO- Status
- Active since 03-08-2021 Normal situation
- Activity
- General electrical installation work NACE 43211and 1 other
- Establishment unit
- 2.320.694.118 2920 Kalmthout, since 03-08-2021
- Financial year end
- 31 December
- Peppol
- Reachable since 18-11-2025
Financial position
- Bankruptcy probabilitywithin 12 months
- 1.0%
- Gross margin
- €3,727
- ▼ 64.2%
- Turnover
- ≈ €31,000
- estimated
- Loss
- €166
- Equity
- €7,756
- ▼ 2.1%
- Total assets
- €53,278
- ▲ 32.5%
Score breakdownraises riskFounded in 2021Equity €7,756 (14.6% of total assets)lowers riskLiquidity: current ratio 1.03, cash €15,981Figures for financial year 2025 (filed on 01-06-2026)Show the evidence
Checked score
About 1 in 100 comparable companies go bankrupt within 12 months (an estimate).
Calculation
The band follows from the bankruptcy probability. 10 more points roughly halve it.
| 75-100 | Excellent | under 0.55% |
| 60-74 | Healthy | 0.55% to 1.5% |
| 45-59 | Fair | 1.5% to 4.2% |
| 25-44 | Weak | 4.2% to 15.0% |
| 0-24 | Critical | over 15.0% |
Where the company stands within its band depends half on the bankruptcy probability and half on how it does against its sector peers (NACE 43, micro). It does better than 17% of them on solvency, 37% on liquidity, 30% on profitability and 31% on growth.
The bankruptcy probability was computed on 04-11-2026 by the bankruptcy model of 2 October 2026, which learns from Belgian bankruptcies and reads the registers, the annual accounts and the Belgian Official Gazette.
The probability rests on the annual accounts with balance sheet date 31-12-2025.
Of the companies with a bankruptcy probability in the low class on 30-06-2025, 0.8% went bankrupt within twelve months.
Some facts cap the score, however low the probability. With negative or zero equity, a heavy loss, a special status in the KBO, one missing filing or accounts filed more than 90 days late, the score is Fair at most (59). With two missing filings, it is Weak at most (44). During a judicial reorganisation or at the company's end (bankruptcy, dissolution, liquidation), it is Critical at most (24).
Credit check for an amount and term of your choice
Show the recommended maximum and see how the verdict changes with amount, term and advance.
The scores and ratios are Checked's own calculations, not a credit decision.
Signals
The company filed its last 5 accounts on average 21 days before the deadline. In the sector (NACE 43), the median for financial year 2024 was 1 day before the deadline, and 43% of those companies filed late.
Searched, nothing found (2)
Financials
Financials · financial year 2025, micro format
Annual accounts 2025 filed on 21-05-2026 PDF all 5 filings
Every figure per financial year
The operating result for 2025 is 94% lower than in 2024 and the lowest since 2022.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Securities and guarantees
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Pledge on other assets, amount secured | - | - | - | - | €10,000 |
| Carrying value of the other pledged assets | - | - | - | - | €12,500 |
Source: notes to the 2021 to 2025 annual accounts (statement of debts and off-balance-sheet rights and commitments)
Investments
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Tangible fixed assets | €16,500 | €1,148 | - | - | €13,350 |
| Intangible fixed assets | €20 | - | - | - | - |
| Financial fixed assets | - | - | - | - | €200 |
| Depreciation and write-downs of the year | €1,406 | €5,717 | €5,883 | €4,481 | €2,229 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Remuneration, social security and pensions62 | €387 | €119 | €0 | - | - | - |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €1,406 | €5,717 | €5,883 | €4,481 | €2,229 | ▼ 50.3% |
| Other operating charges640/8 | €161 | €715 | €773 | €931 | €1,215 | ▲ 30.5% |
| Gross operating margin9900 | €1,972 | €4,956 | €9,753 | €10,400 | €3,727 | ▼ 64.2% |
| Operating profit (loss)9901 | €18 | -€1,595 | €3,097 | €4,987 | €284 | ▼ 94.3% |
| Financial income75/76B | €0 | €1 | €81 | €317 | €304 | ▼ 4.2% |
| Recurring financial income75 | €0 | €1 | €81 | €317 | €304 | ▼ 4.2% |
| Financial charges65/66B | -€7 | -€48 | €61 | €100 | €471 | ▲ 372% |
| Recurring financial charges65 | -€7 | -€48 | €61 | €100 | €471 | ▲ 372% |
| Profit (loss) for the period before taxes9903 | €25 | -€1,545 | €3,117 | €5,205 | €118 | ▼ 97.7% |
| Income taxes67/77 | - | €5 | €454 | €1,420 | €284 | ▼ 80.0% |
| Profit (loss) for the period9904 | €25 | -€1,550 | €2,662 | €3,785 | -€166 | - |
| Profit (loss) for the period to be appropriated9905 | €25 | -€1,550 | €2,662 | €3,785 | -€166 | - |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €31,466 | €25,344 | €37,718 | €40,198 | €53,278 | ▲ 32.5% |
| Fixed assets21/28 | €15,114 | €10,544 | €4,662 | €180 | €11,502 | ▲ 64× |
| Intangible fixed assets21 | €15 | €0 | - | - | - | - |
| Tangible fixed assets22/27 | €15,099 | €10,544 | €4,662 | €180 | €11,302 | ▲ 63× |
| Plant, machinery and equipment23 | €3,660 | €2,327 | €994 | €0 | - | - |
| Furniture and vehicles24 | €11,438 | €8,217 | €3,668 | €180 | €11,302 | ▲ 63× |
| Financial fixed assets28 | - | - | - | - | €200 | - |
| Current assets29/58 | €16,352 | €14,800 | €33,056 | €40,018 | €41,776 | ▲ 4.4% |
| Stocks and contracts in progress3 | €2,750 | €3,000 | €3,000 | €16,500 | €3,000 | ▼ 81.8% |
| Stocks30/36 | €2,750 | €3,000 | €3,000 | €3,000 | €3,000 | = |
| Contracts in progress37 | - | - | - | €13,500 | €0 | ▼ 100% |
| Amounts receivable within one year40/41 | €10,004 | €5,123 | €11,299 | €12,994 | €22,795 | ▲ 75.4% |
| Trade receivables40 | €8,207 | €2,958 | €8,787 | €9,305 | €20,120 | ▲ 116% |
| Other amounts receivable41 | €1,797 | €2,165 | €2,512 | €3,689 | €2,675 | ▼ 27.5% |
| Cash at bank and in hand54/58 | €1,743 | €6,677 | €18,757 | €10,524 | €15,981 | ▲ 51.9% |
| Deferred charges and accrued income490/1 | €1,855 | €0 | - | - | - | - |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €31,466 | €25,344 | €37,718 | €40,198 | €53,278 | ▲ 32.5% |
| Equity10/15 | €3,025 | €1,475 | €4,137 | €7,922 | €7,756 | ▼ 2.1% |
| Contributions10/11 | €3,000 | €3,000 | €3,000 | €3,000 | €3,000 | = |
| Reserves13 | - | - | €1,137 | €4,922 | €4,756 | ▼ 3.4% |
| Distributable reserves133 | - | - | €1,137 | €4,922 | €4,756 | ▼ 3.4% |
| Profit (loss) carried forward14 | €25 | -€1,525 | €0 | - | - | - |
| Amounts payable17/49 | €28,441 | €23,870 | €33,581 | €32,276 | €45,522 | ▲ 41.0% |
| Amounts payable after more than one year17 | - | - | - | - | €4,879 | - |
| Financial debts170/4 | - | - | - | - | €4,879 | - |
| Amounts payable within one year42/48 | €28,441 | €23,870 | €33,581 | €32,276 | €40,643 | ▲ 25.9% |
| Current portion of amounts payable after more than one year42 | - | - | - | - | €3,274 | - |
| Trade debts44 | €3,314 | €556 | €2,197 | €1,765 | €1,609 | ▼ 8.8% |
| Suppliers440/4 | €3,314 | €556 | €2,197 | €1,765 | €1,609 | ▼ 8.8% |
| Taxes, remuneration and social security45 | €4,025 | €4,025 | €10,504 | €7,445 | €9,445 | ▲ 26.9% |
| Taxes450/3 | €2,025 | €2,025 | €4,504 | €3,445 | €3,445 | = |
| Remuneration and social security454/9 | €2,000 | €2,000 | €6,000 | €4,000 | €6,000 | ▲ 50.0% |
| Other amounts payable47/48 | €21,102 | €19,289 | €20,879 | €23,066 | €26,314 | ▲ 14.1% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €25 | -€1,550 | €2,662 | €3,785 | -€166 | - |
| + Depreciation and write-downs630 | €1,406 | €5,717 | €5,883 | €4,481 | €2,229 | ▼ 50.3% |
| Operating cash flow (approximation) | €1,431 | €4,167 | €8,545 | €8,266 | €2,063 | ▼ 75.0% |
| Investment in fixed assets (approximation) | - | -€1,148 | €0 | €0 | -€13,550 | - |
| Change in cash | - | €4,934 | €12,080 | -€8,233 | €5,458 | - |
A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.
Historical observation
In July 2024, 1,548 companies had the same profile as SAMV Projects has now. Two years later, 91.3% were still going and 4.3% had gone bankrupt.
- Micro
- 5 to 10 years old
- solvency 10 to 30%
- a small loss
Another 0.5% stopped without a precise date, possibly only after those two years.
That fits the bankruptcy probability of SAMV Projects itself: 1.0% within 12 months.
Test of the method
The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 0.9% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 3.0% | 3.1% |
| 10 | 5.6% | 6.2% |
A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.
This is an observation about 1,548 companies, not a prediction for SAMV Projects. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.
Filings with the National Bank (5)
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | micro format | 21-05-2026 | 2026-00129433 | |
| 31-12-2024 | micro format | 14-07-2025 | 2025-00263807 | |
| 31-12-2023 | micro format | 01-07-2024 | 2024-00185667 | |
| 31-12-2022 | micro format | 24-08-2023 | 2023-00364396 | |
| 31-12-2021 | micro format | 18-07-2022 | 2022-20209525 |
Board & ownership
Directors
Owners and capital
Owners
Network & group
SAMV Projects shares no director with another company.
Connections & network
1 current directorThe network starts from the directors of SAMV Projects. Every other company they run is a node.
Timeline
Deeds, filings and financial milestones
Sources:Publications in the Belgian Official GazetteFilings with the National Bank
History
Company details
Register details
Identity
KBO recordRegistered office and establishments
Activities
NACEBEL 2025Codes under NACEBEL 2008
Invoicing and payment
Check the withholding obligation If you pay this company for building or cleaning work, check before every payment whether you must withhold part of the invoice. Use the enterprise number 0771.960.840
Financial year and general meeting
Accounts at the NBBSites & property
Buildings and parcels at the address
| Cadastral parcel | Region | Area | Buildings | Height / floors |
|---|---|---|---|---|
| 11022F0007/00H021 | Flanders | 323 m² | 1 · 76 m² | 10.1 m · 2 |