SAMUEL
ActiveSummary
SAMUEL has been active since 2003 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show negative equity (-€105,554) and a net result of -€378. Equity remains stable across the filed fiscal years (±0.4% per year). The computed 12-month bankruptcy probability is 0.7% (low).
Overview
- Equity
- -€105,554
- Loss
- -€378
Why 54Capped at 59: negative equity- Negative equity -€105,554- Loss of €378, the second in a row (FY 2025)+ Size: total assets €90+ Founded in 2003Show the evidence
Checked score
About 7 in 1,000 comparable companies go bankrupt within 12 months (an estimate).
- Size: total assets €90 lowers the probability for this profile
- Negative equity -€105,554 raises the probability
- Loss of €378, the second in a row (FY 2025) raises the probability
- Founded in 2003 lowers the probability for this profile
How it is calculated
The band comes from the bankruptcy probability on a scale of 0 to 100: every 10 points more double the odds of getting through the year without bankruptcy.
| 75-100 | Excellent | under 0.55% |
| 60-74 | Healthy | 0.55% to 1.5% |
| 45-59 | Fair | 1.5% to 4.2% |
| 25-44 | Weak | 4.2% to 15.0% |
| 0-24 | Critical | over 15.0% |
Place inside the band: half the bankruptcy probability, half how the company does against its sector peers (no NACE code, micro). Better than this share of them on solvency 5%, liquidity 35%, profitability 4%, growth against the median 44%. That is performance, not lower risk; the band itself always comes from the probability.
Bankruptcy probability: model pd-v3.202610021621, computed on 03-10-2026. The model learns from Belgian bankruptcies and reads the registers, the annual accounts and the gazette.
Ceilings: negative or zero equity, a heavy loss, a special KBO legal situation and a missing filing 59 (two missing 44), an ongoing judicial reorganisation or an ending 24. Financial strength does not count in the score.
Credit check for your own amount and term
Show the recommended maximum : and see how the verdict changes with amount, term and advance.
Signals
This company filed its last 7 accounts on average 25 days after the deadline; the Belgian median for financial year 2024 is 4 days before the deadline, and 38% of all filings were late.
Checked, nothing found (2)
- Annual accounts filedfiscal year 2025 · micro…
- Annual accounts filedfiscal year 2024 · micro…
- Annual accounts filedfiscal year 2023 · micro…
Financials · fiscal year 2025, micro schema
2021 to 2025, 5 fiscal years 2018 to 2025, 8 fiscal years
The operating result stays negative: a loss of €333 in 2025 against €657 in 2024; the loss shrinks.
What the company sold each fiscal year and what was left of it. A loss stands below the zero line.
What the company owns (total assets), how much of it is its own (equity) and how much it owes.
Short-term assets minus short-term debts. Above zero the company can pay its bills in the short term.
Point at or tap a year, or use the arrow keys on the chart, for the exact figures; the table below gives them all.
Peer companies
Historical observationOf the 6,621 companies that looked in July 2024 the way this one looks now, 4.5% went bankrupt within 24 months and 84% are still going.
- Micro
- 20 years or older
- negative equity
- a loss of 10% of the balance sheet or more
A further 1.1% stopped, but we cannot tell whether within those 24 months.
For this company itself Checked computes a lower bankruptcy probability: 0.7% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.
How reliable is this rule?
Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,450 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 1.0% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 3.0% | 3.1% |
| 10 | 5.6% | 6.2% |
The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.
An observation about 6,621 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €4,805 | - | - | - | - | - | - | - | - |
| Gross operating margin9900 | €1,431 | -€1,217 | €81 | €48 | -€217 | -€1,478 | -€657 | -€333 | ▲ 49.3% |
| Operating profit (loss)9901 | -€3,470 | -€1,344 | -€36 | €48 | -€217 | -€1,478 | -€657 | -€333 | ▲ 49.3% |
| Financial charges65/66B | - | - | - | €54 | €45 | €39 | €45 | €45 | = |
| Recurring financial charges65 | €251 | €95 | €94 | €54 | €45 | €39 | €45 | €45 | = |
| Profit (loss) for the period before taxes9903 | -€3,721 | €11,701 | -€131 | -€7 | -€262 | -€1,517 | -€702 | -€378 | ▲ 46.1% |
| Profit (loss) for the period9904 | -€3,721 | €11,701 | -€131 | -€7 | -€262 | -€1,517 | -€702 | -€378 | ▲ 46.1% |
| Profit (loss) for the period to be appropriated9905 | -€3,721 | €11,701 | -€131 | -€7 | -€262 | -€1,517 | -€702 | -€378 | ▲ 46.1% |
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Total assets20/58 | €29,777 | €35,999 | €29,181 | €32,276 | €34,915 | €1,733 | €138 | €90 | ▼ 34.6% |
| Current assets29/58 | €29,777 | €35,999 | €29,181 | €32,276 | €34,915 | €1,733 | €138 | €90 | ▼ 34.6% |
| Amounts receivable within one year40/41 | €2,477 | €930 | €47 | €67 | €51 | €305 | - | - | - |
| Other amounts receivable41 | - | - | - | €67 | €51 | €305 | - | - | - |
| Cash at bank and in hand54/58 | €27,249 | €35,069 | €29,134 | €32,208 | €34,864 | €1,428 | €138 | €90 | ▼ 34.6% |
| Equity and liabilities | |||||||||
| Total equity and liabilities10/49 | €29,777 | €35,999 | €29,181 | €32,276 | €34,915 | €1,733 | €138 | €90 | ▼ 34.6% |
| Equity10/15 | -€114,259 | -€102,558 | -€102,689 | -€102,695 | -€102,957 | -€104,475 | -€105,176 | -€105,554 | ▼ 0.4% |
| Contributions10/11 | €6,200 | €6,200 | - | €6,200 | €6,200 | €6,200 | €6,200 | €6,200 | = |
| Profit (loss) carried forward14 | -€120,459 | -€108,758 | -€108,889 | -€108,895 | -€109,157 | -€110,675 | -€111,376 | -€111,754 | ▼ 0.3% |
| Amounts payable17/49 | €144,036 | €138,557 | €131,870 | €134,971 | €137,873 | €106,208 | €105,314 | €105,645 | ▲ 0.3% |
| Amounts payable after more than one year17 | €116,000 | €116,000 | €116,000 | €116,000 | €116,000 | €83,000 | €83,000 | €83,000 | = |
| Financial debts170/4 | - | - | - | €116,000 | €116,000 | €83,000 | €83,000 | €83,000 | = |
| Amounts payable within one year42/48 | €24,969 | €22,337 | €15,771 | €18,726 | €21,798 | €23,208 | €22,314 | €22,645 | ▲ 1.5% |
| Trade debts44 | - | €346 | - | - | €85 | €495 | €1,203 | €333 | ▼ 72.3% |
| Suppliers440/4 | - | - | - | - | €85 | €495 | €1,203 | €333 | ▼ 72.3% |
| Other amounts payable47/48 | - | - | - | €18,726 | €21,713 | €22,713 | €21,112 | €22,312 | ▲ 5.7% |
| Accrued charges and deferred income492/3 | - | - | - | €245 | €75 | - | - | - | - |
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | -€3,721 | €11,701 | -€131 | -€7 | -€262 | -€1,517 | -€702 | -€378 | ▲ 46.1% |
| + Depreciation and write-downs630 | €4,805 | - | - | - | - | - | - | - | - |
| Operating cash flow (approximation) | €1,085 | €11,701 | -€131 | -€7 | -€262 | -€1,517 | -€702 | -€378 | ▲ 46.1% |
| Change in cash | - | €7,820 | -€5,934 | €3,074 | €2,655 | -€33,435 | -€1,290 | -€48 | ▲ 96.3% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Directors
Owners and capital
Owners
No owners or capital events in the accounts and acts we read.
History
Acts, filings and financial milestones
About the unread acts
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Register details
No Peppol card under this enterprise or VAT number. That proves nothing: publishing a card is voluntary.
What can you do?
Try sending from your invoicing software; if that fails, ask the customer whether they already receive via Peppol.
If the customer is not ready yet, you may send the invoice another way, for example as a PDF; if electronically, with their agreement on a secure alternative. That invoice is valid; the customer risks a penalty. FPS Finance
If you follow this company, Checked tells you the day it appears in the Peppol register.
Register as of 3 October 2026 · Peppol Directory
Scores and ratios are computed by Checked and are not a credit decision.
Sites & property
1 establishment unit
1 parcel
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 25772K0102/00B002 | Wallonia | 1,097 m² | 1 · 148 m² | 5.2 m · 1 fl. |