SAMSUP
ActiveSummary
SAMSUP has been active since 1989 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €384k and a net result of €37k. Equity is growing by ~17.8% per year across the filed fiscal years. Its solvency ranks better than 35% of 6537 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.9% (low).
Checked score
Score 2024
62
/ 100
Healthy
The score weighs solvency, liquidity and profitability. Bankruptcy probability contributes 35%. Every signal that weighs is under Signals.
Axes · tick = 2023
Profitability76▼-10
Solvency46▲+3
Growth58▼-1
Track record100
Bankruptcy probability, 12 months
0.9%
Low
0%0.5%1.5%4%10%≥ 25%
Credit up to €23k at 30 days acceptable
Liquidity tight (current ratio 1.04 against 2.7 in 2023; short-term debt: 21% and cash: 3.4% of total assets), and 78.7% of the assets are financed with debt.
Credit advice for your own amount and term
Signals
Four signals. The signal on the left, the evidence on the right.
−lowers risk+raises risk○neutral
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation dateAge against the risk zone
raises risk · Higher-failure-rate sector
In this sector companies fail more often than the Belgian average.
Gazette · bankruptcies per sector, NACE 47
Relative position
BE, all sectors
reference
Sector 47
higher
← fewer bankruptcies
more bankruptcies →
neutral · Filed after the deadline
The financial year that closed on 31-12-2024 was due by 31-07-2025 and was filed on 30-09-2025, 61 days later. For context: 47% of the Belgian market files late and the whole 1-to-90-day band measures 2.0% abnormal legal state against a 1.66% average. We show this as a fact and do not score it.
NBB · 10 filingsDeviation from the deadline
2025
not confirmed
2024
61 d late
2023
31 d late
2022
153 d late
2021
152 d late
2020
89 d late
2019
31 d early
← before the deadline
after the deadline →
Checked, nothing found (1)
Financials · fiscal year 2024, full schema
Turnover
€603k▼ 5.4%
2023 · €638k
2018: €767k
2019: €830k
2020: €818k
2021: €747k
2022: €626k
2023: €638k
2018 → 2024
EBIT margin
10.7%▼ 22.3pp
2023 · 33.0%
2018: 12.9%
2019: 13.0%
2020: 11.6%
2021: 15.3%
2022: -6.2%
2023: 33.0%
2018 → 2024
Net result
€37k▼ 76.3%
2023 · €158k
2018: €1k
2019: €18k
2020: €26k
2021: €39k
2022: €-43k
2023: €158k
2018 → 2024
Working capital
€14k▼ 94.9%
2023 · €273k
2018: €-226k
2019: €-229k
2020: €144k
2021: €239k
2022: €86k
2023: €273k
2018 → 2024
Multi-year overview
Every figure with its change against the year before
▲ rise
▼ fall
Line20202021202220232024Trend
Turnover€818k-€747k▼ 8.6%€626k▼ 16.2%€638k▲ 1.9%€603k▼ 5.4%
Equity€193k-€232k▲ 20.2%€189k▼ 18.4%€347k▲ 83.5%€384k▲ 10.8%
Operating result€95k-€114k▲ 20.1%€-39k€211k€65k▼ 69.3%
Net result€26k-€39k▲ 50.8%€-43k€158k€37k▼ 76.3%
Result per fiscal year
Operating resultNet result
The operating result falls in 2024; 2024 is 69% below 2023.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €1.80M
Fixed assets
€1.41M ▼ 2.3%
Current assets
€392k ▼ 9.6%
Equity and liabilities €1.80M
Equity
€384k ▲ 10.8%
Debt
€1.42M ▼ 7.4%
Debt's share of the balance-sheet total falls from 81.5% to 78.7%. Equity is higher and debt is lower.
Key figures and ratios
EBITDA
€99k▼
2023 · €250k
Cash flow
€72k▼
2023 · €197k
Current ratio
1.04▼
2023 · 2.70
Debt to equity
3.69▼
2023 · 4.41
ROE
9.7%▼
2023 · 45.5%
ROA
2.1%▼
2023 · 8.4%
Interest coverage
11.09▼
2023 · 113.66
Debt ≤ 1 year
€378k▲
2023 · €161k
Debt > 1 year
€1.04M▼
2023 · €1.37M
Income taxes
€19k▼
2023 · €51k
Staff costs
€84k▼
2023 · €102k
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Filed annual accounts As filed with the NBB · 2024 against 2023 · 49 lines
Balance sheet
Code20232024
Assets
Total assets20/58€1.88M€1.80M▼
Fixed assets21/28€1.44M€1.41M▼
Intangible fixed assets21€1k€1k▼
Tangible fixed assets22/27€222k€189k▼
Land and buildings22€174k€153k▼
Furniture and vehicles24€48k€35k▼
Financial fixed assets28€1.22M€1.22M=
Current assets29/58€434k€392k▼
Amounts receivable after more than one year29€166k€166k=
Other amounts receivable291€166k€166k=
Amounts receivable within one year40/41€25k€139k▲
Trade receivables40€18k€133k▲
Other amounts receivable41€7k€6k▼
Cash at bank and in hand54/58€179k€61k▼
Deferred charges and accrued income490/1€64k€26k▼
Equity and liabilities
Total equity and liabilities10/49€1.88M€1.80M▼
Equity10/15€347k€384k▲
Contributions10/11€19k€19k=
Profit (loss) carried forward14€328k€365k▲
Amounts payable17/49€1.53M€1.42M▼
Amounts payable after more than one year17€1.37M€1.04M▼
Financial debts170/4-€595k
Other amounts payable178/9€1.37M€443k▼
Amounts payable within one year42/48€161k€378k▲
Current portion of amounts payable after more than one year42€7k€86k▲
Trade debts44€83k€211k▲
Suppliers440/4€83k€211k▲
Taxes, remuneration and social security45€71k€35k▼
Taxes450/3€62k€22k▼
Remuneration and social security454/9€9k€13k▲
Other amounts payable47/48-€47k
Income statement
Code20232024
Turnover70€638k€603k▼
Goods, raw materials, services and sundry goods60/61€284k€416k▲
Remuneration, social security and pensions62€102k€84k▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€39k€35k▼
Other operating charges640/8€5k€6k▲
Gross operating margin9900€356k€190k▼
Operating profit (loss)9901€211k€65k▼
Financial income75/76B€77€282▲
Recurring financial income75€77€282▲
Financial charges65/66B€2k€9k▲
Recurring financial charges65€2k€9k▲
Profit (loss) for the period before taxes9903€208k€56k▼
Income taxes67/77€51k€19k▼
Profit (loss) for the period9904€158k€37k▼
Profit (loss) for the period to be appropriated9905€158k€37k▼
Appropriation of the result
Profit (loss) to be appropriated9906€328k€365k▲
Profit (loss) brought forward from the previous period14P€170k€328k▲
Social balance
Average headcount (FTE)90872.72.0▼
The notes to these accounts (12 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
Timeline · acts, filings and financial milestones
2025
30-09
NBB filing
Annual accounts filed
fiscal year 2024 · full schema · 61 days late
2024
31-08
NBB filing
Annual accounts filed
fiscal year 2023 · full schema · 31 days late
2023
31-12
Financial
Back to profitnet €158k
Net result €158k after one loss-making year.
31-12
Financial
Equity above €200kEq €347k ▲83.5%
Equity rises from €189k to €347k.
31-12
NBB filing
Annual accounts filed
fiscal year 2022 · full schema · 153 days late
2022
31-12
Financial
Weakest financial yearnet €-43k ▼210%
Net result drops to €-43k, the lowest in the series; recovery starts the following year.
30-12
NBB filing
Annual accounts filed
fiscal year 2021 · full schema · 152 days late
2021
31-12
Financial
Equity above €200kEq €232k ▲20.2%
4 profitable years in a row build equity to €232k.
28-10
NBB filing
Annual accounts filed
fiscal year 2020 · full schema · 89 days late
2020
31-12
Financial
Liquidity quadruplescurrent ratio 1.76
Current ratio from 0.45 to 1.76; short-term debt falls from €415k to €191k.
30-06
NBB filing
Annual accounts filed
fiscal year 2019 · full schema
2019
31-12
Financial
Equity above €150kEq €167k ▲11.8%
2 profitable years in a row build equity to €167k.
Show earlier events
21-06
NBB filing
Annual accounts filed
fiscal year 2018 · full schema
2018
04-07
NBB filing
Annual accounts filed
fiscal year 2017 · full schema
2017
01-08
NBB filing
Annual accounts filed
fiscal year 2016 · full schema · 1 day late
2016
31-05
NBB filing
Annual accounts filed
fiscal year 2015 · full schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
Directors · office · real estate
Directors
4 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Etterbeek · 1 establishment unit since 1989
Cannot be placed on the map
This address could not be matched to a point in the Belgian address register (BOSA BEST). The address below comes straight from the Crossroads Bank.
Boileaulaan 21040 EtterbeekGround area
414 m²
Building footprint
203 m²
Volume, LiDAR
2,473 m³
Parcel 21362B0297/00W000, Brussels · tallest building 16.3 m, ±5 floors. Linked by address, not a title deed.
1 establishment unit
Boileaulaan 2, 1040 Etterbeek
since 19892.045.789.485
1 parcel
Brussels
1
(100%)
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 21362B0297/00W000 | Brussels | 414 m² | 1 · 203 m² | 16.3 m · 5 fl. |
Linked by address, not proof of ownership
Methodology
via registered seat: 1
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.
Similar companies · same sector, comparable size
WILLE HOREN
BE 0501.789.413
Boom · Eq €384,052
GP Audiologie
BE 0795.176.108
Anthisnes · Eq €383,605
MEDEC INTERNATIONAL
BE 0727.935.906
Aalst · Eq €386,160
MADE TO MOVE
BE 0845.434.182
Antwerpen · Eq €388,235
Hoorcentrum Roelandt
BE 0778.847.642
Lede · Eq €391,693
Of 1,070 companies in sector 47741 we hold annual accounts for 644. 464 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector
Company data · Crossroads Bank
Identification
Legal formPrivate limited company
Founded08-11-1989
Fiscal year end31-12
Activities, NACEBEL 2025
47741Retail sale of medical and orthopaedic goods, excluding prescription glasses and lenses
86220Specialist medical practice
Sources
Crossroads Bank for EnterprisesNational Bank · 35 filingsAddress and cadastre registers
Scores and ratios are computed by Checked and are not a credit decision.