Skip to content

SAMLINE

Active Private limited companyfounded 2002active for 24 yearsPrins Boudewijnlaan 8, 9100 Sint-NiklaasKBO/BCE: BE 0477.859.513
SAMLINE
Financial year 2025
Follow ReportCompare

Annual accounts 2025

full format, filed on 28-06-2026, 33 days before the deadline
€12,398
▼ 21.8%
€2,900
▼ 47.8%
€84
▼ 25.0%
€228,609
▼ 9.2%
70.9%
▲ 0.5 percentage points
3.68
▼ 1.79

The turnover shown is an estimate from the gross margin.

Turnover ≈ €100,000. Estimated: probably between €66,000 and €210,000.

Balance sheet

balance sheet total €339,942 on 31-12-2025
What the company ownsHow it is paid for

in euro

in euro

Position in the sector

Compare with sector

70.9%

Higher than 82% of 2,463 companies in 2025.

3.68

Higher than 83% of 2,436 companies in 2025.

0.0%

Higher than 23% of 2,454 companies in 2025.

SAMLINE Middle half of the sector 80% of the sector Full accounts in specialised construction (NACE 43)

Net result: bottom quarter · Equity: middle half · Balance sheet total: bottom quarter · Working capital: middle half

Staff

Staff costs divided by the average number of full-time equivalents.

people who joined people who left

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend202520242023202220212020201920182017201620152014201320122011201020092008
Balance sheet: assets
20/58 339,942342,250372,133406,681249,881354,203367,926363,885398,549427,060762,346799,001895,5801.2m268,303283,191286,700346,410
21/28 26,06934,21643,992---287,407116,400279,848304,307570,623602,113623,903592,466243,511277,388257,394279,355
22/27 26,06934,21643,992---287,407116,400279,848304,307570,623602,113623,903592,466243,511277,388257,394279,355
22 --------157,273162,785568,223591,970605,717543,668195,818201,104198,750202,205
23 --------1,6333,2672,4003,200--0440-2,823
24 26,06934,21643,992-----5,74216,655-6,94318,18548,79847,69375,84458,64474,327
29/58 313,873308,034328,141406,681249,881354,20380,519247,485118,701122,753191,723196,888271,678624,37924,7925,80329,30667,055
3 306,713302,496296,262211,731-150,011--------5,0005,00020,00056,091
30/36 306,713302,496296,262211,731-150,011--------5,0005,00020,00056,091
40/41 5,5881,39326,65998,62810,56327,5141,8152,10415,1548,953181,865182,204228,697211,63116,230--9,805
40 5,5881,39326,65995,48310,06227,5141,8151,81510,4315,92910,4198,490216,712191,15916,230--9,805
41 ---3,145501--2894,7233,024171,446173,71411,98620,473----
54/58 1,5724,1455,22096,322239,318176,67878,704245,381103,547113,8009,85814,68440,512408,9243,5628039,3061,159
490/1 ------------2,4693,823----
Balance sheet: equity and liabilities
10/49 339,942342,250372,133406,681249,881354,203367,926363,885398,549427,060762,346799,001895,5801.2m268,303283,191286,700346,410
10/15 241,125241,041240,929240,065239,932230,624224,775221,985183,446182,987182,789144,646192,189251,23560,07226,3518,788-1,580
10/11 20,46020,46018,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,600
100 ------18,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,600
11 20,46020,46018,60018,60018,60018,600------------
1109/19 20,46020,46018,60018,60018,60018,600------------
13 --1,8601,8601,8601,8601,8601,8601,8601,8601,8601,8601,8601,860----
130/1 --1,8601,8601,8601,860------------
130 ------1,8601,8601,8601,8601,8601,8601,8601,860----
1311 --1,8601,8601,8601,860------------
14 220,665220,581220,469219,605219,472210,164204,315201,525162,986162,527162,329124,186171,729230,77541,4727,751-9,812-20,180
16 -------------15,00090,00015,000--
160/5 -------------15,00090,00015,000--
17/49 98,817101,209131,204166,6169,949123,579143,151141,900215,103244,073579,557654,355703,392950,610118,231241,840277,912347,990
17 13,55344,89674,956103,775-101,332109,465125,184140,277156,450200,008237,467244,400274,41468,93492,455120,057146,589
170/4 13,55344,89674,956103,775-101,332109,465125,184140,277156,450200,008237,467244,400274,41468,93492,455120,057146,589
42/48 85,26456,31356,24862,8419,94922,24733,68616,71674,82687,623379,549416,888458,991676,19649,297149,385157,855201,401
42 31,34330,06028,81927,650-16,06215,72015,09316,17318,28337,45938,65829,85430,28612,36523,52127,60226,532
43 ---------------20,00041,00061,000
430/8 ---------------20,00041,00061,000
44 1,7411,23921,69928,1266,181-8,848-58,38166,77377,21086,432139,622151,76311,93218,21421,60338,936
440/4 1,7411,23921,69928,1266,181-8,848-58,38166,77377,21086,432139,622151,76311,93218,21421,60338,936
45 4,6144,3955,1616,2363,6713,0359,0911,478272-4202,802204218,220---1,253
450/3 4,6144,3955,1616,2363,6713,0359,0911,478272-4202,802204159,855---1,253
454/9 -------------58,365----
47/48 47,56620,619569829973,15027145-2,567264,460288,996289,311275,92825,00087,65067,65073,680
Income statement
76A ------------1,335-----
9900 12,39815,85813,0378,12817,32415,46531,46562,54139,84445,29691,95811,26213,189460,283300,062101,12658,93536,077
62 ------------27,368225,367145,51236,52420,00014,505
630 8,1479,7764,888---16,15814,17619,28724,45831,49035,78936,01639,06533,87726,74321,96116,281
631/4 -------------27,39375,025----
635/8 --------------75,00015,000--
640/8 1,3515271,2753,4452,3233,2796,6303,48212,66511,69111,02710,04310,81340,4526,3222,4082,8081,795
66A ------------6,96127,916----
9901 2,9005,5556,8744,68315,00112,1868,67744,8837,8929,14749,441-34,570-33,61480,37339,35120,45114,1663,496
75/76B -------2146-15221,5685,694----
75 -------2146-15221,5685,694----
65/66B 2,8163,9795,2184,5502,0225,7445,6126,3657,1928,94911,31112,82516,98827,8995,6302,8883,7989,580
65 2,8163,9795,2184,5502,0225,7445,6126,3657,1928,94911,31112,82516,98827,8995,6302,8883,7989,580
9903 841,5761,65613312,9796,4423,06538,53974619838,145-47,373-54,65930,25233,72117,56310,368-6,084
67/77 -1,464792-3,671593275-287-21704,38740,725----
9904 841128641339,3085,8492,79038,53945919838,143-47,543-59,047-10,47333,72117,56310,368-6,084
9905 841128641339,3085,8492,79038,53945919838,143-47,543-59,047-10,47333,72117,56310,368-6,084
Appropriation of the result
9906 220,665220,581220,469219,605219,472210,164204,315201,525162,986162,527162,329124,186171,729230,77541,4727,751-9,812-20,180
14P 220,581220,469219,605219,472210,164-------------
Social balance sheet
9087 ------------0.75.25211
Hours worked1013 ------------1,0249,1287,2032,8081,9501,950
Document PDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDF

The accounts for 4 older financial years (2004-2007) were filed as documents without figures as data, scans for example.

The notes to these accounts have 5 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 28-06-2026.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank
Financial year Type Filed Reference Document
31-12-2025 full format 28-06-2026 2026-00208308 PDF
31-12-2024 abbreviated format 05-07-2025 2025-00233989 PDF
31-12-2023 abbreviated format 14-07-2024 2024-00242297 PDF
31-12-2022 abbreviated format 03-07-2023 2023-00189069 PDF
31-12-2021 abbreviated format 12-07-2022 2022-20173948 PDF
31-12-2020 abbreviated format 06-07-2021 2021-30800523 PDF
31-12-2019 abbreviated format 14-07-2020 2020-29300206 PDF
31-12-2018 abbreviated format 05-07-2019 2019-28700379 PDF
31-12-2017 abbreviated format 10-07-2018 2018-30400144 PDF
31-12-2016 abbreviated format 14-07-2017 2017-30800472 PDF
31-12-2015 abbreviated format 29-06-2016 2016-23300146 PDF
31-12-2014 abbreviated format 06-07-2015 2015-26400570 PDF
31-12-2013 abbreviated format 12-06-2014 2014-16600126 PDF
31-12-2012 abbreviated format 08-05-2013 2013-11400156 PDF
31-12-2011 abbreviated format 20-08-2012 2012-43900569 PDF
31-12-2010 abbreviated format 23-08-2011 2011-42900172 PDF
31-12-2009 abbreviated format 26-07-2010 2010-35000143 PDF
31-12-2008 abbreviated format 28-12-2009 2009-91100024 PDF
31-12-2007 abbreviated format 28-07-2008 2008-46600066 PDF
31-12-2006 abbreviated format 30-08-2007 2007-64500102 PDF
31-12-2005 abbreviated format 13-11-2006 2006-87105173 PDF
31-12-2004 abbreviated format 13-11-2006 2006-87105159 PDF

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend202520242023202220212020201920182017201620152014201320122011201020092008
11,04715,33111,762---24,83559,05927,17933,60580,9311,2192,401119,43873,22847,19436,12719,777
8,2319,8885,752---18,94852,71519,74624,65669,633-11,754-23,03128,59267,59844,30632,32910,197
0048,880---187,165-149,272-5,172158,068014,00090,046113,468024,776065,863
-2,573-1,075-91,102-142,99662,64097,974-166,677141,834-10,253103,942-4,826-25,828-368,413405,3622,759-8,5038,147-
228,609251,721271,893343,840239,932331,95646,833230,76943,87535,130-187,826-220,000-187,313-51,817-24,505-143,582-128,549-134,346
70.9%70.4%64.7%59.0%96.0%65.1%61.1%61.0%46.0%42.8%24.0%18.1%21.5%20.6%22.4%9.3%3.1%-0.5%
3.685.475.836.4725.1215.922.3914.811.591.400.510.470.590.920.500.040.190.33
0.080.100.573.1025.129.182.3914.811.591.400.510.470.590.920.400.010.060.05
0.410.420.540.690.040.540.640.641.171.333.174.523.663.781.979.1831.62-
0.0%0.0%0.4%0.1%3.9%2.5%1.2%17.4%0.3%0.1%20.9%-32.9%-30.7%-4.2%56.1%66.7%118.0%-
0.0%0.0%0.2%0.0%3.7%1.7%0.8%10.6%0.1%0.0%5.0%-6.0%-6.6%-0.9%12.6%6.2%3.6%-1.8%
3.923.852.25---------------

EBIT margin: not included in this filing.

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Investments

fixed assets acquired
Item20252024202320222021
Tangible fixed assets--€48,880--
€8,147€9,776€4,888--

Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)

Insights on SAMLINE

The operating result for 2025 is 48% lower than in 2024 and the lowest since 2014. It is the second fall in a row.

Debt's share of the balance-sheet total falls from 29.6% to 29.1%. Debt is lower.

Next steps

Work out how much credit to give this customer and on what payment terms.Credit check Compare this company with its sector.Sector benchmark See what changed in the latest annual accounts.What changed

We would like to set cookies. That happens only with your consent. What we measure