SAMI (0442.685.828), Inactive: annual accounts and directors

SAMI

KBO/BCE: BE 0442.685.828

Line	20263 months	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006
Balance sheet: assets
`20/58`	1.8m	2.1m	1.8m	2.2m	2.2m	2.2m	2.4m	1.0m	1.1m	1.3m	1.3m	1.3m	1.5m	1.5m	1.1m	788,582	815,955	1.1m	1.1m	1.3m	1.3m
`20`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	1,050	-
`21/28`	-	0	592,307	1.0m	1.8m	2.2m	2.3m	995,318	1.0m	870,355	910,176	941,618	979,162	791,865	662,210	732,903	759,307	975,865	785,111	842,205	965,755
`22/27`	-	0	592,307	1.0m	1.8m	2.2m	2.3m	995,318	1.0m	870,355	910,176	941,618	979,162	791,865	662,210	732,903	759,307	839,887	649,133	705,177	829,777
`22`	-	0	592,307	1.0m	1.8m	2.2m	2.3m	981,082	985,217	844,995	901,534	930,215	958,407	761,358	622,196	688,653	736,772	814,255	614,583	670,054	796,075
`23`	-	-	-	-	-	-	-	-	100	200	299	541	284	426	244	489	733	-	-	167	333
`24`	-	-	-	-	-	0	4,697	9,393	14,090	18,786	-	-	6,416	12,832	19,248	25,664	-	-	7,833	15,667	23,500
`26`	-	-	-	-	-	-	3,053	4,842	6,953	6,374	8,343	10,862	14,056	17,249	20,522	18,097	21,803	25,632	26,716	19,290	9,869
`28`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	135,978	135,978	135,978	135,978
`29/58`	1.8m	2.1m	1.2m	1.2m	387,331	73,191	69,339	45,872	77,871	386,913	421,525	407,215	472,137	704,001	411,688	55,680	56,648	94,697	274,663	441,719	329,550
`40/41`	0	214,492	331,073	71,524	54,750	52,609	52,609	45,270	38,953	45,228	25,318	19,638	58,774	55,316	74,462	55,678	54,442	55,141	271,307	237,384	329,292
`40`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	1,488	5,953	31,442	7,442	5,953
`41`	0	214,492	331,073	71,524	54,750	52,609	52,609	45,270	38,953	45,228	25,318	19,638	58,774	55,316	74,462	55,678	52,954	49,188	239,866	229,942	323,339
`50/53`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	200,000	-
`54/58`	1.8m	1.9m	898,692	1.1m	331,539	19,308	16,730	2	37,019	337,885	395,257	387,577	413,363	648,685	337,226	2	2,206	39,555	3,355	4,335	258
`490/1`	-	0	52	0	1,042	1,274	-	600	1,900	3,800	950	-	-	-	-	-	-	-	-	-	-
Balance sheet: equity and liabilities
`10/49`	1.8m	2.1m	1.8m	2.2m	2.2m	2.2m	2.4m	1.0m	1.1m	1.3m	1.3m	1.3m	1.5m	1.5m	1.1m	788,582	815,955	1.1m	1.1m	1.3m	1.3m
`10/15`	-0	2.0m	1.8m	2.0m	2.1m	2.1m	2.2m	847,873	892,412	949,912	895,026	917,801	943,339	1.0m	745,829	430,447	438,629	523,720	577,554	597,129	1.0m
`10/11`	0	491,574	491,574	491,574	491,574	491,574	491,574	491,574	491,574	491,574	491,574	491,574	491,574	491,574	491,574	491,574	491,574	491,574	491,574	491,574	991,574
`10`	0	491,574	491,574	491,574	491,574	491,574	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`100`	0	491,574	491,574	491,574	491,574	491,574	491,574	491,574	491,574	491,574	491,574	491,574	491,574	491,574	491,574	491,574	491,574	491,574	491,574	491,574	991,574
`12`	-	0	676,175	876,387	1.3m	1.5m	1.5m	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`13`	0	1.5m	630,142	635,949	326,220	352,643	379,067	405,490	431,914	458,337	615,162	641,586	665,209	686,178	375,380	33,218	157,487	157,487	157,487	463,793	339,523
`130/1`	0	33,218	33,218	33,218	33,218	33,218	33,218	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`130`	0	33,218	33,218	33,218	33,218	33,218	33,218	33,218	33,218	33,218	33,218	33,218	33,218	33,218	33,218	33,218	33,218	33,218	33,218	33,218	33,218
`132`	-	0	35,803	71,607	107,410	133,834	160,258	186,681	213,105	239,528	581,945	608,368	631,992	652,960	342,162	-	124,270	124,270	124,270	430,575	306,305
`133`	0	1.5m	561,121	531,124	185,592	185,592	185,592	185,592	185,592	185,592	-	-	-	-	-	-	-	-	-	-	-
`14`	-0	-	-	0	-220	-239,721	-138,474	-49,191	-31,076	-	-211,711	-215,359	-213,445	-154,792	-121,125	-94,345	-210,432	-125,341	-71,508	-358,238	-319,464
`16`	-	0	18,436	36,872	55,308	68,914	82,520	96,126	109,732	123,338	299,656	313,262	325,426	336,223	176,187	-	60,780	60,780	60,780	162,773	101,993
`168`	-	0	18,436	36,872	55,308	68,914	82,520	96,126	109,732	123,338	299,656	313,262	325,426	336,223	176,187	-	60,780	60,780	60,780	162,773	101,993
`17/49`	1.8m	116,686	5,796	162,543	42,779	61,558	74,093	97,190	82,087	184,018	137,020	117,770	182,534	136,683	151,882	358,135	316,546	486,061	421,440	524,022	181,679
`17`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	14,424	20,232	20,232	20,232	20,232	20,232	61,973
`170/4`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	14,424	20,232	20,232	20,232	20,232	20,232	61,973
`42/48`	1.8m	116,686	351	157,098	42,779	61,558	74,093	97,190	82,087	184,018	137,020	117,770	182,534	136,683	137,458	337,904	296,314	464,380	399,043	503,195	119,356
`42`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	16,855
`43`	-	-	-	-	-	-	-	20,123	-	-	-	-	-	-	-	161,181	95,515	110,000	-	-	100,356
`430/8`	-	-	-	-	-	-	-	20,123	-	-	-	-	-	-	-	161,181	95,515	110,000	-	-	100,356
`44`	0	8,132	351	593	4,572	0	4,148	1,123	143	171	27,075	1,826	60,590	868	630	1,062	2,125	1,038	3,924	2,391	1,695
`440/4`	0	8,132	351	593	4,572	0	4,148	1,123	143	171	27,075	1,826	60,590	868	630	1,062	2,125	1,038	3,924	2,391	1,695
`45`	0	108,555	0	156,505	30,050	-	-	-	-	95,902	-	-	-	-	34	50	400	795	744	804	450
`450/3`	0	108,555	0	156,505	30,050	-	-	-	-	95,902	-	-	-	-	34	50	400	795	744	804	450
`47/48`	1.8m	-	-	0	8,158	61,558	69,944	75,944	81,944	87,944	109,944	115,944	121,944	135,814	136,794	175,611	198,274	352,547	394,375	500,000	-
`492/3`	-	0	5,445	5,445	-	-	-	-	-	-	-	-	-	-	-	-	-	1,450	2,165	595	350
Income statement
`76A`	0	1.1m	50,735	583,907	396,021	-	-	-	-	17,000	-	-	-	478,705	529,349	-	-	-	-	262,577	-
`9900`	-415	1.2m	61,194	563,166	405,502	33,990	42,881	38,532	23,050	55,354	39,803	39,782	36,875	15,045	14,979	-1,131	8,081	44,316	-60,961	29,999	48,364
`62`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	5,000	5,000	-	-	-
`630`	-	0	11,022	108,065	161,737	166,715	175,877	98,152	96,768	83,621	77,585	80,061	75,759	58,387	50,734	61,995	86,130	89,406	71,280	68,335	76,895
`640/8`	0	3,362	6,677	10,653	11,648	10,601	513	657	670	173	727	712	911	702	142	1,552	2,153	785	911	687	971
`66A`	-	-	-	-	-	-	-	-	-	-	-	-	-	1,600	-	149	-	-	-	80,115	-
`9901`	-415	1.2m	43,496	444,448	232,117	-143,325	-133,508	-60,277	-74,387	-28,440	-38,510	-40,992	-39,796	-44,044	-35,897	-64,678	-85,203	-50,875	-133,152	-39,024	-29,502
`75/76B`	433	13,337	11,960	3,645	2,152	2,387	4,750	3,546	3,428	3,042	2,648	2,501	4,970	5,385	2,978	1,724	1,666	1,634	12,766	9,029	7,449
`75`	433	13,337	11,960	3,645	2,152	2,387	4,750	3,546	3,428	3,042	2,648	2,501	4,970	5,385	2,978	1,724	1,666	1,634	12,766	9,029	7,449
`65/66B`	18	169	299	75	839	338	607	1,413	120	347	421	485	419	434	4,610	5,860	2,270	4,786	464	5,994	5,424
`65`	18	169	299	75	839	338	607	1,413	120	347	421	485	419	434	4,610	5,860	2,270	4,786	464	5,994	5,424
`9903`	0	1.2m	55,157	448,018	233,430	-141,276	-129,366	-58,144	-71,079	-25,746	-36,283	-38,976	-35,245	438,013	491,820	-68,963	-85,808	-54,028	-120,850	146,473	-27,476
`780`	0	18,436	18,436	18,436	13,606	13,606	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`67/77`	0	358,555	79,399	156,505	30,050	0	-53	1	27	95,686	98	-1,273	564	845	251	-	-717	-195	718	197	-33
`9904`	-0	872,631	-5,806	309,950	216,987	-127,670	-115,706	-44,539	-57,500	54,886	-22,775	-25,538	-25,012	277,131	315,382	-8,183	-85,091	-53,833	-19,575	85,496	-27,444
`789`	0	35,803	35,803	35,803	26,424	26,424	26,424	26,424	26,424	342,417	26,424	23,623	20,968	5,195	-	124,270	-	-	306,305	-	-
`689`	-	-	-	-	-	-	-	-	-	-	-	-	-	315,993	342,162	-	-	-	-	124,270	-
`9905`	-0	908,434	29,997	345,753	243,410	-101,247	-89,283	-18,115	-31,076	397,302	3,649	-1,915	-4,044	-33,667	-26,780	116,087	-85,091	-53,833	286,730	-38,774	-27,444
Appropriation of the result
`9906`	-0	908,434	29,997	345,533	-220	-239,721	-138,474	-49,191	-31,076	185,592	-211,711	-215,359	-213,445	-154,792	-121,125	-94,345	-210,432	-125,341	-71,508	-358,238	-319,464
`14P`	-	-	0	-220	-243,630	-138,474	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`791/2`	1.5m	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`691/2`	0	908,434	29,997	345,533	-	-	-	-	-	185,592	-	-	-	-	-	-	-	-	-	-	-
`6921`	0	908,434	29,997	345,533	-	-	-	-	-	185,592	-	-	-	-	-	-	-	-	-	-	-
`694/7`	1.5m	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`694`	1.5m	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Document	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF

Financial year	Type	Filed	Reference	Document
24-03-2026	micro format	22-10-2026	2026-00566955	PDF
31-12-2025	micro format	26-06-2026	2026-00203372	PDF
31-12-2024	micro format	29-08-2025	2025-00437163	PDF
31-12-2023	micro format	11-06-2024	2024-00121163	PDF
31-12-2022	micro format	11-09-2023	2023-00444321	PDF
31-12-2021	micro format	20-07-2022	2022-20204664	PDF
31-12-2020	micro format	08-07-2021	2021-33800061	PDF
31-12-2019	micro format	28-08-2020	2020-46800470	PDF
31-12-2018	micro format	23-08-2019	2019-49500287	PDF
31-12-2017	micro format	20-07-2018	2018-35500540	PDF
31-12-2016	micro format	16-07-2018	2018-33300131	PDF
31-12-2015	abbreviated format	22-07-2016	2016-35000324	PDF
31-12-2014	abbreviated format	17-08-2015	2015-43000186	PDF
31-12-2013	abbreviated format	21-08-2014	2014-44300121	PDF
31-12-2012	abbreviated format	22-07-2013	2013-33700330	PDF
31-12-2011	abbreviated format	01-08-2012	2012-37600177	PDF
31-12-2010	abbreviated format	04-07-2011	2011-25500100	PDF
31-12-2009	abbreviated format	16-08-2010	2010-41600455	PDF
31-12-2008	abbreviated format	02-07-2009	2009-37400026	PDF
31-12-2007	abbreviated format	14-07-2008	2008-41100196	PDF
31-12-2006	abbreviated format	18-06-2007	2007-23400213	PDF
31-12-2005	abbreviated format	22-06-2006	2006-29504619	PDF
31-12-2004	abbreviated format	22-06-2005	2005-30604139	PDF
31-12-2003	abbreviated format	07-07-2004	2004-41404123	PDF
31-12-2002	abbreviated format	20-06-2003	2003-27101498	PDF
31-12-2001	abbreviated format	25-06-2002	2002-26800277	PDF
31-12-2000	abbreviated format	21-06-2001	2001-23800115	PDF
31-12-1999	abbreviated format	28-09-2000	2000-58500269	PDF
31-12-1998	abbreviated format	06-09-1999	1999-44202336	PDF
31-12-1997	abbreviated format	27-08-1998	1998-42500839	PDF
31-12-1996	abbreviated format	27-08-1997	1997-39403557	PDF
31-12-1995	abbreviated format	27-06-1996	1996-22705072	PDF
31-12-1994	abbreviated format	03-07-1995	1995-34602791	PDF
31-12-1993	abbreviated format	24-06-1994	1994-19805007	PDF
31-12-1992	abbreviated format	29-06-1993	1993-19500485	PDF
31-12-1991	abbreviated format	25-06-1992	1992-14703688	PDF

20263 months	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006
-	1.2m	54,518	552,513	393,854	23,389	42,368	37,875	22,381	55,181	39,075	39,069	35,963	14,343	14,837	-2,682	927	38,531	-61,872	29,311	47,393
-	872,631	5,215	418,015	378,723	39,044	60,170	53,614	39,268	138,507	54,810	54,523	50,747	335,517	366,116	53,813	1,039	35,573	51,705	153,831	49,451
-	15,020	-417,726	-668,845	2,268	21,971	1.5m	87,110	229,438	43,800	46,143	42,517	263,057	209,337	11,693	35,591	5,550	272,886	14,186	13,236	11,993
-96,519	997,851	-212,054	779,207	312,231	2,578	16,728	-37,017	-300,866	-57,372	7,681	-25,787	-235,321	311,459	337,224	-2,204	-37,349	36,200	-980	4,077	-
-0	2.0m	1.2m	1.0m	344,552	11,633	-4,754	-51,318	-4,216	202,895	284,506	289,445	289,603	567,318	274,229	-282,224	-239,666	-369,683	-124,380	-61,476	210,194
0.0%	94.5%	98.7%	90.9%	95.5%	94.2%	93.4%	81.4%	82.3%	75.6%	67.2%	68.0%	65.0%	68.4%	69.5%	54.6%	53.8%	48.9%	54.5%	46.5%	78.1%
1.00	18.09	-	7.53	9.05	1.19	0.94	0.47	0.95	2.10	3.08	3.46	2.59	5.15	2.99	0.16	0.19	0.20	0.69	0.88	2.76
-	0.06	0.00	0.08	0.02	0.03	0.03	0.11	0.09	0.19	0.15	0.13	0.19	0.13	0.20	0.83	0.72	0.93	0.73	0.88	0.18
-	43.8%	-0.3%	15.5%	10.4%	-6.1%	-5.2%	-5.3%	-6.4%	5.8%	-2.5%	-2.8%	-2.7%	27.1%	42.3%	-1.9%	-19.4%	-10.3%	-3.4%	14.3%	-2.7%
0.0%	41.3%	-0.3%	14.1%	9.9%	-5.7%	-4.8%	-4.3%	-5.3%	4.4%	-1.7%	-1.9%	-1.7%	18.5%	29.4%	-1.0%	-10.4%	-5.0%	-1.8%	6.7%	-2.1%
-	over 100	over 100	over 100	over 100	69.28	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Item	24-03-2026	2025	2024	2023	2022
Tangible fixed assets	-	€15,020	-	-	€2,268
	-	€0	€11,022	€108,065	€161,737

SAMI

Overview

Lifetime

Key points

Equity

Debts

Liquidity

Board and ownership

Recent changes

Official details

Annual accounts to 24-03-2026

Insights on SAMI

Financials

Annual accounts 2026

Balance sheet

in €m

in €m

Filed annual accounts

Filings

Key figures and ratios

Investments

Insights on SAMI

Board & ownership

Mandates through the years

Control

Capital

Articles of association

Timeline

History

Company details

Dissolved and wound up on 24 March 2026

Overview

Lifetime

Key points

Equity

Debts

Liquidity

Board and ownership

Recent changes

Official details

Annual accounts to 24-03-2026

Insights on SAMI

Financials

Annual accounts 2026

Balance sheet

Change in equityin €m

Change in cashin €m

Filed annual accounts

Filings

Key figures and ratios

Investments

Insights on SAMI

Board & ownership

Mandates through the years

Control

Capital

Articles of association

Timeline

Timeline

History

Company details

Dissolved and wound up on 24 March 2026

in €m

in €m