SAMFIT
ActiveSummary
SAMFIT has been active since 2018 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €39k and a net result of €20k. Equity is shrinking by ~35.4% per year and would, assuming unchanged policy, indicatively turn negative around fiscal year 2025. Its solvency ranks better than 36% of 3022 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.4% (very low).
Checked score
Score 2024
Axes · tick = 2023
Profitability66▲+49
Solvency36▲+36
Growth78▲+20
Track record100
Bankruptcy probability, 12 months
0.4%
Very low
0%0.5%1.5%4%10%≥ 25%
Credit up to €2.5k at 30 days acceptable
Liquidity short (current ratio 0.25 against 0.01 in 2023; short-term debt: 22.1% and cash: 4.8% of total assets), and 88.9% of the assets are financed with debt.
Credit check for your own amount and term
Signals
Five signals. The signal on the left, the evidence on the right.
−lowers risk+raises risk○neutral
lowers risk · Lower-failure-rate sector
In this sector companies fail less often than the Belgian average.
Gazette · bankruptcies per sector, NACE 93
Relative position
BE, all sectors
reference
Sports, amusement and recreation activities (NACE 93)
about 50% fewer bankruptcies
← fewer bankruptcies
more bankruptcies →
raises risk · Annual accounts: weaker financial profile
The latest annual accounts show a weaker profile in solvency, result or liquidity than companies that stay afloat.
NBB · annual accounts 2024Solvency, return and age of the figures
Solvency
11.1%
Return on assets
5.8%
Age of the figures
21 mo
raises risk · Limited track record
This company has not been active as long as an established one and statistically fails somewhat more often.
KBO · incorporation dateAge against the risk zone
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2024 was due by 31-07-2025 and was filed on 29-07-2025, 2 days ahead of the deadline.
NBB · 6 filingsDeviation from the deadline
2025
not confirmed
2024
2 d early
2023
7 d early
2022
25 d early
2021
28 d early
2020
25 d early
2019
25 d early
← before the deadline
after the deadline →
Checked, nothing found (1)
Financials · fiscal year 2024, micro schema
Equity
€39k
2023 · €-177k
Total assets
€349k▲ 0.1%
2023 · €349k
Net result
€20k
2023 · €-19k
Working capital
€-58k▲ 77.5%
2023 · €-257k
Trend over the years
Click a name to add, emphasise or remove a line.
Every figure with its change against the fiscal year before
favourable
unfavourable
Line20202021202220232024
Operating result€-8k▲ 84.6%€-29k▼ 276%€-39k▼ 32.3%€-13k▲ 66.1%€34k
Net result€-25k▲ 61.5%€-39k▼ 56.7%€-48k▼ 22.8%€-19k▲ 59.8%€20k
Equity€-71k▼ 54.2%€-110k▼ 55.1%€-157k▼ 43.6%€-177k▼ 12.2%€39k
Total assets€450k▲ 1.6%€399k▼ 11.2%€383k▼ 4.1%€349k▼ 8.8%€349k▲ 0.1%
Debt€520k▲ 6.6%€509k▼ 2.2%€540k▲ 6.2%€525k▼ 2.7%€310k▼ 40.9%
Working capital€-155k▼ 4.1%€-196k▼ 26.5%€-251k▼ 27.8%€-257k▼ 2.5%€-58k▲ 77.5%
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
The operating result returns to profit in 2024: €34k after a loss of €13k in 2023, the highest result in the available series.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €349k
Fixed assets
€330k ▼ 4.6%
Current assets
€19k ▲ 452%
Equity and liabilities €349k
Equity
€39k
Debt
€310k
Debt finances 88.9% of the balance-sheet total.
Key figures and ratios
EBITDA
€48k▲
2023 · €4k
Cash flow
€34k▲
2023 · €-2k
Current ratio
0.25▲
2023 · 0.01
Debt to equity
8.02▲
2023 · -2.98
ROE
51.9%
ROA
5.8%▲
2023 · -5.5%
Interest coverage
4.76▲
2023 · 0.63
Debt ≤ 1 year
€77k▼
2023 · €260k
Debt > 1 year
€233k▼
2023 · €265k
Income taxes
€4k
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Non-recurring operating income76A | - | - | - | €12k | €68k | ▲ 455% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €21k | €24k | €24k | €17k | €14k | ▼ 17.2% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4 | - | €589 | - | - | - | - |
| Other operating charges640/8 | - | €1k | €496 | €1k | €827 | ▼ 32.6% |
| Non-recurring operating charges66A | - | - | - | - | €2k | - |
| Gross operating margin9900 | €16k | €-3k | €-14k | €5k | €51k | ▲ 900% |
| Operating profit (loss)9901 | €-8k | €-29k | €-39k | €-13k | €34k | ▲ 361% |
| Financial income75/76B | - | €1 | €0 | €0 | - | - |
| Recurring financial income75 | €26 | €1 | €0 | €0 | - | - |
| Financial charges65/66B | - | €10k | €9k | €6k | €10k | ▲ 66.0% |
| Recurring financial charges65 | €17k | €10k | €9k | €6k | €10k | ▲ 66.0% |
| Profit (loss) for the period before taxes9903 | €-24k | €-39k | €-48k | €-19k | €24k | ▲ 225% |
| Income taxes67/77 | €388 | - | - | - | €4k | - |
| Profit (loss) for the period9904 | €-25k | €-39k | €-48k | €-19k | €20k | ▲ 205% |
| Profit (loss) for the period to be appropriated9905 | €-25k | €-39k | €-48k | €-19k | €20k | ▲ 205% |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €450k | €399k | €383k | €349k | €349k | ▲ 0.1% |
| Formation expenses20 | €1k | €664 | €266 | - | - | - |
| Fixed assets21/28 | €419k | €396k | €378k | €345k | €330k | ▼ 4.6% |
| Tangible fixed assets22/27 | €419k | €396k | €378k | €345k | €330k | ▼ 4.6% |
| Land and buildings22 | - | €356k | €344k | €332k | €320k | ▼ 3.6% |
| Plant, machinery and equipment23 | - | €17k | €18k | €13k | €10k | ▼ 27.4% |
| Furniture and vehicles24 | - | €23k | €17k | - | - | - |
| Current assets29/58 | €30k | €2k | €4k | €4k | €19k | ▲ 452% |
| Stocks and contracts in progress3 | €589 | - | - | - | - | - |
| Amounts receivable within one year40/41 | €2k | €948 | €104 | €621 | €3k | ▲ 333% |
| Trade receivables40 | - | - | - | €285 | - | - |
| Other amounts receivable41 | - | €948 | €104 | €336 | €3k | ▲ 700% |
| Cash at bank and in hand54/58 | €27k | €993 | €4k | €3k | €17k | ▲ 478% |
| Deferred charges and accrued income490/1 | - | €227 | €227 | - | - | - |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €450k | €399k | €383k | €349k | €349k | ▲ 0.1% |
| Equity10/15 | €-71k | €-110k | €-157k | €-177k | €39k | ▲ 122% |
| Contributions10/11 | - | €19k | €19k | €19k | €19k | = |
| Profit (loss) carried forward14 | €-89k | €-128k | €-176k | €-195k | €20k | ▲ 110% |
| Amounts payable17/49 | €520k | €509k | €540k | €525k | €310k | ▼ 40.9% |
| Amounts payable after more than one year17 | €335k | €310k | €285k | €265k | €233k | ▼ 12.0% |
| Financial debts170/4 | - | €310k | €285k | €265k | €233k | ▼ 12.0% |
| Amounts payable within one year42/48 | €185k | €198k | €255k | €260k | €77k | ▼ 70.4% |
| Current portion of amounts payable after more than one year42 | - | €24k | €27k | €20k | €29k | ▲ 41.7% |
| Trade debts44 | €1k | €381 | €33 | - | €13k | - |
| Suppliers440/4 | - | €381 | €33 | - | €13k | - |
| Taxes, remuneration and social security45 | - | €388 | - | - | €4k | - |
| Taxes450/3 | - | €388 | - | - | €4k | - |
| Other amounts payable47/48 | - | €173k | €227k | €240k | €31k | ▼ 87.1% |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €-25k | €-39k | €-48k | €-19k | €20k | ▲ 205% |
| + Depreciation and write-downs630 | €21k | €24k | €24k | €17k | €14k | ▼ 17.2% |
| Operating cash flow (approximation) | €-4k | €-15k | €-24k | €-2k | €34k | ▲ 1,610% |
| Investment in fixed assets (approximation) | - | €-2k | €-6k | €16k | €2k | ▼ 89.5% |
| Change in cash | - | €-26k | €3k | €-686 | €14k | ▲ 2,119% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
2025
29-07
NBB filing
Annual accounts filed
fiscal year 2024 · micro schema
2024
31-12
Financial
Back to profitnet €20k
Net result €20k after 5 loss-making years.
24-07
NBB filing
Annual accounts filed
fiscal year 2023 · micro schema
2023
06-07
NBB filing
Annual accounts filed
fiscal year 2022 · micro schema
2022
03-07
NBB filing
Annual accounts filed
fiscal year 2021 · micro schema
2021
06-07
NBB filing
Annual accounts filed
fiscal year 2020 · micro schema
2020
06-07
NBB filing
Annual accounts filed
fiscal year 2019 · micro schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 2 acts read
About the unread acts
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Have them read with priority
Sign in to place this company at the front of the reading queue.
Directors · office · real estate
Directors
2 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Châtelet · 1 establishment unit since 2018
Ground area
2.7 ha
Building footprint
1.2 ha
2 parcels, Wallonia. Linked by address, not a title deed.
1 establishment unit
SAMFIT EVENTS
since 20182.280.807.025
2 parcels
Wallonia
2
(100%)
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 52502C0320/00C000 | Wallonia | 2.5 ha | 1 · 1.2 ha | - |
| 93071B0096/00L000 | Wallonia | 1,861 m² | 1 · 183 m² | - |
Linked by address, not proof of ownership
Good to know
2 of 2 parcels with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.
Similar companies · same sector, comparable size
MASIMO
BE 0723.599.313
Oostkamp · Eq €38,605
Chup
BE 1003.692.850
Harelbeke · Eq €38,547
BODY BALANCE
BE 0537.419.194
Lier · Eq €38,481
FALCO S&C
BE 0598.937.980
Brecht · Eq €38,287
Body So Fit Roeselare
BE 0756.880.211
Roeselare · Eq €37,914
Of 1,520 companies in sector 93130 we hold annual accounts for 687. 542 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector
Identification & contact
Identification
Legal formPrivate limited company
Founded25-09-2018
Fiscal year end31-12
Trade name FR
SPRL
Activities, NACEBEL 2025
93130Fitness centres
Contact
E-mail
nicolas@stamex.be
E-mail
infosamfit@gmail.comWalcourt
Scores and ratios are computed by Checked and are not a credit decision.