Skip to content

SAMËLLA

Open bankruptcy
Private limited company (pre-2019)founded 2017Rue Haute(VIS) 10, 4600 Visé, BelgiumKBO/BCE: BE 0670.929.994

A bankruptcy procedure is open for SAMËLLA according to publications in the Belgian State Gazette; curator: YUQIN CHEN.

Summary

The 2022 annual accounts show negative equity (-€11,834) and a net result of -€7,880.

Are you a creditor?

Open bankruptcy Source: Belgian Official Gazette

If this company owes you money, you are not paid automatically: you file your claim yourself, within the deadline the judgment sets.

The procedure

Court
Enterprise Court of Liège, Liège division
Declared bankrupt
27 May 2024
Supervising judge
Jean-Marc Ange
Official Gazette
31-05-2024 (pdf) ↗search the document for 2024/122248

Curator

  • Yuqin ChenRue De La Leche 36 36, 4020 Liege 2yuqin.chen@troxquet-avocats.com

What to do now

  1. Do not deliver on credit any more without an agreement with the curator.
  2. Gather your documents: invoices, purchase orders, contract, delivery notes and reminders.
  3. File your proof of claim in RegSol (regsol.be), yourself with eID or itsme, or through your lawyer. State principal, interest and costs separately, and any preferential right you hold.
  4. Delivered under retention of title? Reclaim your goods before the first report on the verification of claims.
  5. Ask your accountant about the VAT on the unpaid invoices: in a bankruptcy it can be recovered under conditions.
  6. Follow the file in RegSol: the verification report (admitted or disputed) and the curator's reports appear there.

Deadlines: the judgment sets the last day to file your claim, by law at most thirty days after the judgment, and the day of the first verification report. Both dates are in the publication in the Official Gazette and in RegSol; Checked does not read them yet. A late claim is sometimes still possible, but not without consequences.

File a claim in RegSol ↗ Watch Follow this bankruptcy: you are alerted when it is closed or reversed.

General information, not legal advice. If in doubt, the curator, your lawyer or your accountant can help. Full guide for creditors

Signals

Three signals. The signal on the left, the evidence on the right.
+raises risk○neutral
raises risk · Register: open bankruptcy
The KBO register records the legal situation: open bankruptcy. This is today's state according to the register itself; the register carries no start date.
KBO · legal situation
raises risk · Open bankruptcy
Active bankruptcy procedure in the Belgisch Staatsblad. Claims are handled by the appointed curator.
Belgian State Gazette
neutral · Filed after the deadline
The financial year that closed on 31-12-2022 was due by 31-07-2023 and was filed on 29-08-2023, 29 days later. For context: 47% of the Belgian market files late and the whole 1-to-90-day band measures 2.0% abnormal legal state against a 1.66% average. We show this as a fact and do not score it.
NBB · 6 filings
Deviation from the deadline
2025
not confirmed
2024
not filed
2023
not filed
2022
29 d late
2021
106 d late
2020
60 d late
2019
17 d late
← before the deadline after the deadline →
tick = median of all Belgian filingsring = median in the sector

This company filed its last 4 accounts on average 53 days after the deadline; the sector median for financial year 2024 is 6 days after the deadline, and 52% of the sector filed late.

Checked, nothing found (1)
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

History

SAMËLLA was incorporated on 10 February 2017.1 Total assets fell from EUR 78,381 in 2018 to EUR 49,914 in 2022.2 On 27 May 2024 the company was declared bankrupt.3

  1. 1Crossroads Bank for Enterprises
  2. 2National Bank, annual accounts 2018 and 2022
  3. 3Belgian State Gazette, 31-05-2024

Go further with this company

Investigating this company? Keep it with today's facts in a case file.

Financials · fiscal year 2022, micro schema

Turnover
Not included in this filing
EBIT margin
Not included in this filing
Net result
-€7,880▼ 332%
2021 · -€1,825
Working capital
-€25,770▲ 3.5%
2021 · -€26,714
Trend over the years

Click a name to add, emphasise or remove a line.

Every figure with its change against the fiscal year before
favourable unfavourable
Line20182019202020212022
Operating result-€5,456--€11,275▼ 107%-€3,875▲ 65.6%-€933▲ 75.9%-€6,949▼ 645%
Net result-€6,331--€12,745▼ 101%-€5,162▲ 59.5%-€1,825▲ 64.6%-€7,880▼ 332%
Equity€15,778-€3,033▼ 80.8%-€2,130-€3,955▼ 85.7%-€11,834▼ 199%
Total assets€78,381-€57,698▼ 26.4%€41,841▼ 27.5%€41,622▼ 0.5%€49,914▲ 19.9%
Debt€62,603-€54,665▼ 12.7%€43,971▼ 19.6%€45,576▲ 3.7%€61,748▲ 35.5%
Working capital-€17,179--€28,880▼ 68.1%-€30,378▼ 5.2%-€26,714▲ 12.1%-€25,770▲ 3.5%
Staff (FTE)5
Result per fiscal year
Operating resultNet result
-€15,000-€10,000-€5,000€0Operating result 2018: -€5,456-€5,456Net result 2018: -€6,331-€6,331Operating result 2019: -€11,275-€11,275Net result 2019: -€12,745-€12,745Operating result 2020: -€3,875-€3,875Net result 2020: -€5,162-€5,162Operating result 2021: -€933-€933Net result 2021: -€1,825-€1,825Operating result 2022: -€6,949-€6,949Net result 2022: -€7,880-€7,88020182019202020212022-€8,000-€6,000-€4,000-€2,000€0Operating result 2020: -€3,875-€3,870Net result 2020: -€5,162-€5,160Operating result 2021: -€933-€933Net result 2021: -€1,825-€1,820Operating result 2022: -€6,949-€6,950Net result 2022: -€7,880-€7,880202020212022
The operating result stays negative: a loss of €6,949 in 2022 against €933 in 2021; the loss grows.
Balance-sheet composition
2022 in colour, 2021 as the grey bar beneath
Assets €49,914
Fixed assets €19,748 ▼ 30.9%
Current assets €30,166 ▲ 131%
Key figures and ratios
2022 value · change against 2021
EBITDA
€4,500▼
2021 · €10,782
Cash flow
€3,570▼
2021 · €9,889
Solvency
-23.7%▼
2021 · -9.5%
Current ratio
0.54▲
2021 · 0.33
Quick ratio
0.42▲
2021 · 0.21
Debt to equity
-5.22▲
2021 · -11.52
ROA
-15.8%▼
2021 · -4.4%
Interest coverage
4.84▼
2021 · 12.08
Debt ≤ 1 year
€55,936▲
2021 · €39,764
Debt > 1 year
€5,812=
2021 · €5,812
Staff costs
€91,600▲
2021 · €54,912
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2022 against 2021 · 43 lines
Balance sheet Code20212022
Assets
Total assets20/58€41,622€49,914▲
Fixed assets21/28€28,571€19,748▼
Tangible fixed assets22/27€26,571€17,748▼
Plant, machinery and equipment23€17,191€14,064▼
Furniture and vehicles24€9,380€3,683▼
Leasing and similar rights25€0-
Financial fixed assets28€2,000€2,000=
Current assets29/58€13,050€30,166▲
Stocks and contracts in progress3€4,578€6,800▲
Stocks30/36€4,578€6,800▲
Amounts receivable within one year40/41€7,697€23,366▲
Trade receivables40€4,791€9,412▲
Other amounts receivable41€2,906€13,954▲
Cash at bank and in hand54/58€775-
Equity and liabilities
Total equity and liabilities10/49€41,622€49,914▲
Equity10/15-€3,955-€11,834▼
Contributions10/11€21,300€21,300=
Capital10€21,300€21,300=
Issued capital100€21,300€21,300=
Profit (loss) carried forward14-€25,255-€33,134▼
Amounts payable17/49€45,576€61,748▲
Amounts payable after more than one year17€5,812€5,812=
Financial debts170/4€5,812€5,812=
Amounts payable within one year42/48€39,764€55,936▲
Current portion of amounts payable after more than one year42€10,589€2,215▼
Financial debts43-€1,771
Credit institutions430/8-€1,771
Taxes, remuneration and social security45€26,586€48,799▲
Taxes450/3€11,488€22,881▲
Remuneration and social security454/9€15,098€25,918▲
Other amounts payable47/48€2,589€3,152▲
Income statement Code20212022
Remuneration, social security and pensions62€54,912€91,600▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€11,714€11,450▼
Other operating charges640/8€394€446▲
Gross operating margin9900€66,087€96,547▲
Operating profit (loss)9901-€933-€6,949▼
Financial charges65/66B€892€930▲
Recurring financial charges65€892€930▲
Profit (loss) for the period before taxes9903-€1,825-€7,880▼
Profit (loss) for the period9904-€1,825-€7,880▼
Profit (loss) for the period to be appropriated9905-€1,825-€7,880▼
Appropriation of the result
Profit (loss) to be appropriated9906-€25,255-€33,134▼
Profit (loss) brought forward from the previous period14P-€23,430-€25,255▼

The notes to these accounts (6 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022Change
Remuneration, social security and pensions62---€54,912€91,600▲ 66.8%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€9,687€12,981€11,889€11,714€11,450▼ 2.3%
Other operating charges640/8---€394€446▲ 13.4%
Gross operating margin9900€41,792€56,686€50,007€66,087€96,547▲ 46.1%
Operating profit (loss)9901-€5,456-€11,275-€3,875-€933-€6,949▼ 645%
Recurring financial income75€99-----
Financial charges65/66B---€892€930▲ 4.3%
Recurring financial charges65€974€1,470€1,287€892€930▲ 4.3%
Profit (loss) for the period before taxes9903-€6,331-€12,745-€5,162-€1,825-€7,880▼ 332%
Profit (loss) for the period9904-€6,331-€12,745-€5,162-€1,825-€7,880▼ 332%
Profit (loss) for the period to be appropriated9905-€6,331-€12,745-€5,162-€1,825-€7,880▼ 332%
Line20182019202020212022Change
Assets
Total assets20/58€78,381€57,698€41,841€41,622€49,914▲ 19.9%
Fixed assets21/28€47,535€49,916€39,626€28,571€19,748▼ 30.9%
Tangible fixed assets22/27€45,535€47,916€37,626€26,571€17,748▼ 33.2%
Plant, machinery and equipment23---€17,191€14,064▼ 18.2%
Furniture and vehicles24---€9,380€3,683▼ 60.7%
Leasing and similar rights25---€0--
Financial fixed assets28€2,000€2,000€2,000€2,000€2,000=
Current assets29/58€30,847€7,782€2,216€13,050€30,166▲ 131%
Stocks and contracts in progress3€4,064€1,043€2,216€4,578€6,800▲ 48.5%
Stocks30/36---€4,578€6,800▲ 48.5%
Amounts receivable within one year40/41€26,671€4,230-€7,697€23,366▲ 204%
Trade receivables40---€4,791€9,412▲ 96.4%
Other amounts receivable41---€2,906€13,954▲ 380%
Cash at bank and in hand54/58€111€2,509-€775--
Equity and liabilities
Total equity and liabilities10/49€78,381€57,698€41,841€41,622€49,914▲ 19.9%
Equity10/15€15,778€3,033-€2,130-€3,955-€11,834▼ 199%
Contributions10/11€21,300€21,300€21,300€21,300€21,300=
Capital10---€21,300€21,300=
Issued capital100---€21,300€21,300=
Profit (loss) carried forward14-€5,522-€18,267-€23,430-€25,255-€33,134▼ 31.2%
Amounts payable17/49€62,603€54,665€43,971€45,576€61,748▲ 35.5%
Amounts payable after more than one year17€14,578€18,003€11,377€5,812€5,812=
Financial debts170/4---€5,812€5,812=
Amounts payable within one year42/48€48,026€36,662€32,594€39,764€55,936▲ 40.7%
Current portion of amounts payable after more than one year42---€10,589€2,215▼ 79.1%
Financial debts43----€1,771-
Credit institutions430/8----€1,771-
Trade debts44€26,844-€5,414---
Taxes, remuneration and social security45---€26,586€48,799▲ 83.6%
Taxes450/3---€11,488€22,881▲ 99.2%
Remuneration and social security454/9---€15,098€25,918▲ 71.7%
Other amounts payable47/48---€2,589€3,152▲ 21.7%
Line20182019202020212022Change
Profit (loss) for the period9904-€6,331-€12,745-€5,162-€1,825-€7,880▼ 332%
+ Depreciation and write-downs630€9,687€12,981€11,889€11,714€11,450▼ 2.3%
Operating cash flow (approximation)€3,356€236€6,726€9,889€3,570▼ 63.9%
Investment in fixed assets (approximation)--€15,363-€1,598-€660-€2,626▼ 298%
Change in cash-€2,397----

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Timeline · acts, filings and financial milestones

2024
31-05
Bankruptcy Opening
Tribunal de l’entreprise de Liège, division Liège · event 27-05-2024
2023
29-08
NBB filing Annual accounts filed
fiscal year 2022 · micro schema · 29 days late
2022
14-11
NBB filing Annual accounts filed
fiscal year 2021 · micro schema · 106 days late
2021
29-09
NBB filing Annual accounts filed
fiscal year 2020 · micro schema · 60 days late
2020
17-08
NBB filing Annual accounts filed
fiscal year 2019 · full schema · 17 days late
2019
31-12
Financial Weakest financial yearnet -€12,745
Net result drops to -€12,745, the lowest in the series.
18-12
NBB filing Annual accounts filed
fiscal year 2018 · micro schema · 140 days late
2018
27-08
NBB filing Annual accounts filed
fiscal year 2017 · micro schema · 27 days late
SignalFinancial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 2 acts read
About the unread acts

We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.

Have them read with priority Sign in to place this company at the front of the reading queue.

Directors · office · real estate

Directors
2 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Visé · 1 establishment unit since 2017
seat establishment The establishment unit on the map
Ground area
189 m²
Building footprint
46 m²
Volume, LiDAR
449 m³
Parcel 62108C0210/00D000, Wallonia · tallest building 12.4 m, ±4 floors. Linked by address, not a title deed.
1 establishment unit
Samëlla
Rue Haute(VIS) 10, 4600 ViséManufacture of food products
since 20172.261.365.453
1 parcel
Wallonia 1 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
62108C0210/00D000 Wallonia 189 m² 1 · 46 m² 12.4 m · 4 fl.
Linked by address, not proof of ownership
Good to know
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Insolvency mandates

1 mandate
Role Name Tenure
Curator YUQIN CHEN
RUE DE LA LECHE 36 36, 4020 LIEGE 2-
27-05-2024 → present

Similar companies · same sector, comparable size

Of 21,861 companies in sector 56112 we hold annual accounts for 9,778. 3,977 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector

Identification & contact

Identification
Legal formPrivate limited company (pre-2019)
Founded10-02-2017
Fiscal year end31-12
Activities, NACEBEL 2025
56112Limited-service restaurants, excluding mobile food services
10890Manufacture of food products
46170Agents in the wholesale of food, beverages and tobacco
56210Event catering
Contact
Phone 043797986

Scores and ratios are computed by Checked and are not a credit decision.