Skip to content

SameBox

Active Private limited companyfounded 2013active for 13 yearsRue du Nelhain 5, 4607 DalhemKBO/BCE: BE 0537.398.410
SameBox
Financial year 2025
Follow ReportCompare

Annual accounts 2025

micro format, filed on 24-06-2026, 37 days before the deadline
€203,690
▼ 15.7%
€176,097
▼ 18.9%
€132,406
▼ 15.1%
€343,111
▼ 50.2%
44.0%
▼ 25.1 percentage points
1.75
▼ 3.49

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Turnover ≈ €310,000. Estimated: probably between €280,000 and €390,000.

Balance sheet

balance sheet total €1.1m on 31-12-2025
What the company ownsHow it is paid for

in euro

in euro

Position in the sector

Compare with sector

44.0%

Higher than 37% of 21,206 companies in 2025.

1.75

Higher than 38% of 20,569 companies in 2025.

11.7%

Higher than 38% of 20,744 companies in 2025.

SameBox Middle half of the sector 80% of the sector Micro accounts in computer programming and consultancy (NACE 62)

Net result: top quarter · Equity: top quarter · Balance sheet total: top quarter · Working capital: top quarter

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend202520242023202220212020201920182017201620152014
Balance sheet: assets
20/58 1.1m1.1m827,548694,199628,120525,974352,634265,297186,47493,87865,24063,787
21/28 324,333236,69638,59520,7085,7564,3269,18615,14921,0085,3752,143971
22/27 324,333236,69638,59520,7085,7564,3269,18615,14921,0085,3752,143971
22 262,518210,595----------
23 -------70157262--
24 19,12917,35033,04014,4635,7564,3269,18614,76420,1423,9322,143971
26 42,6878,7525,5556,246---3157091,182--
29/58 803,427851,812788,953673,490622,364521,649343,448250,149165,46688,50363,09762,816
29 43,85942,65041,47540,333--------
291 43,85942,65041,47540,333--------
40/41 631,386425,83680,479123,30766,35793,64767,56569,2843,80222,37536,71728,000
40 148,92882,40176,673120,74566,35793,64767,28864,6661522,37534,35528,000
41 482,458343,4343,8072,562--2774,6183,787-2,362-
54/58 119,721375,960646,262505,864550,261422,268272,072178,636160,75565,09824,69333,065
490/1 8,4617,36620,7363,9865,7465,7343,8112,2299101,0301,6871,751
Balance sheet: equity and liabilities
10/49 1.1m1.1m827,548694,199628,120525,974352,634265,297186,47493,87865,24063,787
10/15 496,189751,816706,351598,840518,029397,445289,538192,100128,95658,42341,71330,414
10/11 6,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,200
100 ------18,60018,60018,60018,60018,60018,600
101 ------12,40012,40012,40012,40012,40012,400
13 489,989745,616700,151592,640511,829391,245283,338185,900122,75652,22335,51324,214
130/1 ---1,8601,8601,860------
130 ------1,8601,8601,8601,8601,600800
1311 ---1,8601,8601,860------
132 29,04729,04729,04729,04729,04729,04729,04728,68028,6809,9309,9309,930
133 460,942716,569671,105561,733480,922360,339252,432155,36092,21640,43423,98313,484
17/49 631,572336,693121,19695,359110,091128,52963,09673,19757,51935,45523,52733,373
17 170,156173,962----------
170/4 170,156173,962----------
42/48 460,316162,731121,19695,359110,088128,51663,08673,19757,51935,45523,52733,373
42 10,9148,958----------
44 40,4526,66722,76016,5276,6932,7171,67610,4402,6283,035966825
440/4 40,4526,66722,76016,5276,6932,7171,67610,4402,6283,035966825
45 17,41636,55135,29225,25481,217107,87046,80861,71453,68927,34217,46927,640
450/3 17,41636,55135,29225,25471,285100,88740,13061,71452,58926,24216,36916,540
454/9 ----9,9326,9836,679-1,1001,1001,10011,100
47/48 391,533110,55663,14453,57822,17917,93014,6021,0441,2015,0775,0914,908
492/3 1,100---31310-----
Income statement
76A ---370-----2,122--
9900 203,690241,725257,162198,236212,188187,742179,260101,605112,01713,54348,53636,044
630 24,66518,60111,6332,8715,5424,8606,3796,9587,4823,9821,9231,270
631/4 -1,306-------5,776-22,92328,698-
640/8 2,9284,7961,7031,8971,3401,1122,6312,1315931,6434031,370
66A -----250512943250120-85
9901 176,097217,022243,825193,468205,305181,519169,73891,573109,46830,72017,51233,404
75/76B 24,20614,8061,3123338-1900--4
75 24,20614,8061,3123338-1900--4
65/66B 10,4307,0361302,0042,5704,8211,2013331,291235117347
65 10,4307,0361302,0042,5701,7301,201333367235117347
66B -----3,091--925---
9903 189,872224,791245,006191,798202,743176,698168,55591,240108,17730,48517,39532,976
67/77 57,46668,77174,35159,20461,70955,29357,63228,09637,64413,7756,0968,761
9904 132,406156,020170,655132,593141,034121,406110,92363,14470,53216,71011,29924,214
689 ------367-18,750--9,930
9905 132,406156,020170,655132,593141,034121,406110,55663,14451,78216,71011,29914,284
Appropriation of the result
9906 132,406156,020170,655132,593141,034121,406110,55663,14451,78216,71011,29914,284
791/2 388,033110,55663,14451,78216,45010,49913,484-----
691/2 132,406156,020170,655132,593137,034118,406110,55663,14451,78216,71011,29914,284
6920 ---------260800800
6921 132,406156,020170,655132,593137,034118,406110,55663,14451,78216,45010,49913,484
694/7 388,033110,55663,14451,78220,45013,49913,484-----
694 388,033110,55663,14451,78216,45010,49913,484-----
695 ----4,0003,000------
Document PDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDF

The notes to these accounts have 10 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 24-06-2026.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank
Financial year Type Filed Reference Document
31-12-2025 micro format 24-06-2026 2026-00248005 PDF
31-12-2024 micro format 28-05-2025 2025-00124493 PDF
31-12-2023 micro format 03-06-2024 2024-00109036 PDF
31-12-2022 micro format 12-06-2023 2023-00136477 PDF
31-12-2021 micro format 19-08-2022 2022-20328897 PDF
31-12-2020 micro format 17-08-2021 2021-49600116 PDF
31-12-2019 micro format 22-06-2020 2020-20200447 PDF
31-12-2018 micro format 22-07-2019 2019-38800150 PDF
31-12-2017 micro format 03-07-2018 2018-29900403 PDF
31-12-2016 micro format 31-08-2017 2017-56000554 PDF
31-12-2015 full format 24-08-2016 2016-48300501 PDF
31-12-2014 full format 31-08-2015 2015-54200377 PDF

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend202520242023202220212020201920182017201620152014
200,762235,623255,458196,339210,847186,380176,11798,531116,95034,70219,43534,674
157,071174,621182,289135,465146,576126,266117,30270,10278,01420,69213,22125,484
113,608221,55029,52026,1736,97316,3144171,09824,0398,3983,0942,241
-256,239-270,302140,398-44,396127,992150,19693,43617,88195,65740,405-8,372-
343,111689,081667,757578,132512,275393,132280,362176,951107,94753,04839,57029,443
44.0%69.1%85.4%86.3%82.5%75.6%82.1%72.4%69.2%62.2%63.9%47.7%
1.755.236.517.065.654.065.443.422.882.502.681.88
1.270.450.170.160.210.320.220.380.450.610.561.10
26.7%20.8%24.2%22.1%27.2%30.5%38.3%32.9%54.7%28.6%27.1%79.6%
11.7%14.3%20.6%19.1%22.5%23.1%31.5%23.8%37.8%17.8%17.3%38.0%
19.2533.49over 10098.0082.04-------

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Securities and guarantees

on own assets and for others
Item20252024202320222021
Mortgages, amount registered€50,000€50,000---
€148,300€148,300---
Carrying value of the mortgaged assets€178,503€178,503---

Source: notes to the 2021 to 2025 annual accounts (statement of debts and off-balance-sheet rights and commitments)

Investments

fixed assets acquired
Item20252024202320222021
Tangible fixed assets€113,608€221,550€29,520€26,173€6,973
€24,665€18,601€11,633€2,871€5,542

Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)

Insights on SameBox

The operating result for 2025 is 19% lower than in 2024 and the lowest since 2019. It is the second fall in a row.

Debt's share of the balance-sheet total rises from 30.9% to 56.0%. Equity is lower and debt is higher.

Next steps

Work out how much credit to give this customer and on what payment terms.Credit check Compare this company with its sector.Sector benchmark See what changed in the latest annual accounts.What changed

We would like to set cookies. That happens only with your consent. What we measure