SAME PLAYER
Annual accounts 2025
micro format, filed on 18-06-2026, 43 days before the deadlineTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €86,000. Estimated: probably between €33,000 and €290,000.
Balance sheet
balance sheet total €21,904 on 31-12-2025in euro
in euro
Position in the sector
13.7%
Higher than 15% of 506 companies in 2025.
1.16
Higher than 14% of 467 companies in 2025.
48.6%
Higher than 94% of 492 companies in 2025.
Net result: middle half · Equity: bottom quarter · Balance sheet total: bottom quarter · Working capital: bottom quarter
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Balance sheet: assets | |||||
20/58 |
21,904 | 2,438 | 3,949 | 44,631 | |
29/58 |
21,904 | 2,438 | 3,949 | 44,631 | |
40/41 |
6,460 | 686 | 3,358 | 42,070 | |
40 |
6,460 | 0 | 0 | 42,070 | |
41 |
0 | 686 | 3,358 | 0 | |
54/58 |
15,444 | 1,752 | 591 | 2,561 | |
| Balance sheet: equity and liabilities | |||||
10/49 |
21,904 | 2,438 | 3,949 | 44,631 | |
10/15 |
3,000 | -5,089 | -4,988 | -156 | |
10/11 |
3,000 | 3,000 | 3,000 | 3,000 | |
14 |
0 | -8,089 | -7,988 | -3,156 | |
17/49 |
18,904 | 7,527 | 8,937 | 44,787 | |
42/48 |
18,904 | 7,527 | 8,937 | 44,787 | |
44 |
238 | 798 | 122 | 22,147 | |
440/4 |
238 | 798 | 122 | 22,147 | |
45 |
9,066 | 803 | 54 | 9,558 | |
450/3 |
9,066 | 803 | 54 | 9,558 | |
454/9 |
0 | 0 | 0 | - | |
47/48 |
9,601 | 5,926 | 8,761 | 13,082 | |
| Income statement | |||||
9900 |
14,997 | 1,062 | -4,271 | -1,386 | |
640/8 |
400 | 387 | 384 | 695 | |
9901 |
14,597 | 675 | -4,655 | -2,081 | |
65/66B |
84 | 27 | 125 | 154 | |
65 |
84 | 27 | 125 | 154 | |
9903 |
14,513 | 648 | -4,781 | -2,236 | |
67/77 |
3,863 | 749 | 51 | 920 | |
9904 |
10,651 | -101 | -4,832 | -3,156 | |
9905 |
10,651 | -101 | -4,832 | -3,156 | |
| Appropriation of the result | |||||
9906 |
2,561 | -8,089 | -7,988 | -3,156 | |
14P |
-8,089 | -7,988 | -3,156 | - | |
694/7 |
2,561 | - | - | - | |
694 |
2,561 | - | - | - | |
| Document | |||||
The notes to these accounts have 1 item. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 18-06-2026.
Filings
each dot is a set of accounts, on the day it reached the National BankKey figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| 13,692 | 1,161 | -1,970 | - | ||
| 3,000 | -5,089 | -4,988 | -156 | ||
| 13.7% | - | - | -0.3% | ||
| 1.16 | - | - | 1.00 | ||
| 6.30 | - | - | - | ||
| 355.0% | - | - | - | ||
| 48.6% | - | - | -7.1% |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Insights on SAME PLAYER
The operating result for 2025 is nearly 22 times that of 2024 and the highest since 2022. It is the second rise in a row, after the fall in 2023.
Debt's share of the balance-sheet total is 86.3%.