Summary
Conclusion
the dossier summarised in one paragraphThe computed 12-month bankruptcy probability of SAMC is 0.3% (very low). The 2024 annual accounts show equity of €123k and a net result of €1k. Equity remains stable across the filed fiscal years (±0.3% per year). Its solvency ranks better than 95% of 819 sector peers (fiscal year 2024). The company has been active since 2014 and the Belgian State Gazette contains no insolvency or warning signals.
Based on the State Gazette, CBE and 7 annual accounts.
Signals
1 signal · with evidenceSignals are derived from the filed annual accounts and the sector comparison. No composite score: each signal is separately verifiable at the source.
Filing behaviour
From the deposit records, complete market-wide| Year closed | Due by | Filed | Variance | Reference |
|---|---|---|---|---|
| 31-12-2025 | 31-07-2026 | nothing on record | not filed | - |
| 31-12-2024 | 31-07-2025 | 13-07-2025 | 18 d early | 2025-00266552 |
| 31-12-2023 | 31-07-2024 | 06-01-2025 | 159 d late | 2025-00630877 |
| 31-12-2022 | 31-07-2023 | 06-10-2023 | 67 d late | 2023-00474564 |
| 31-12-2021 | 31-07-2022 | 11-10-2022 | 72 d late | 2022-20458191 |
| 31-12-2020 | 31-07-2021 | 15-06-2021 | 46 d early | 2021-20100037 |
| 31-12-2019 | 31-07-2020 | 08-10-2020 | 69 d late | 2020-59900566 |
| 31-12-2018 | 31-07-2019 | 24-12-2019 | 146 d late | 2019-77400369 |
| 31-12-2017 | 31-07-2018 | 08-12-2018 | 130 d late | 2018-73900496 |
| 31-12-2016 | 31-07-2017 | 08-09-2017 | 39 d late | 2017-60400562 |
| 31-12-2015 | 31-07-2016 | 29-11-2016 | 121 d late | 2016-68800222 |
Source: the National Bank's deposit records. Those records are complete, including for years whose figures we have not read yet. Filing late covers nearly half the market and is therefore not scored; only not filing, being more than 90 days late and breaking a punctual record carry weight.
Trust signals
2 signalsAdministrative Flags
Bankruptcy probability (12 mo)
Checked model v1 · free for everyoneStatistical estimate based on public sources, not credit advice nor a finding of fact. How do we compute this?
Financials
Annual accounts & ratios
Source: NBB · 2024How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 98.0% | 61.4% | |
| Net result | €1k | €21k | |
| Equity | €123k | €48k | |
| Gross operating margin | €-1k | €39k | |
| Total assets | €126k | €94k |
Show 7 other metrics
| Fiscal year | 2024 |
|---|---|
| Deposit | micro |
| Revenue | - |
| EBITDA | - |
| Net profit | €1k |
| Cash flow | - |
| Staff costs | - |
| Income taxes | - |
| Dividends | - |
| Total assets | €126k |
| Equity | €123k |
| Debt | €3k |
| of which ≤ 1y | €3k |
| of which > 1y | - |
| Working capital | €123k |
| Employees (FTE) | - |
| 2024 | |
|---|---|
| Current ratio | 49.45 |
| Quick ratio | 49.45 |
| Working capital ratio | 98.0% |
| Solvency | 98.0% |
| Debt / equity | 0.02 |
| Long-term debt ratio | - |
| Interest coverage | - |
| Gross margin | - |
| Net margin | - |
| ROA | 1.2% |
| ROE | 1.2% |
| EBITDA margin | - |
| Days sales outstanding | - |
| Days payable outstanding | - |
| Inventory turnover | - |
| Days inventory (DSI) | - |
Full annual accounts (18 line items)
| Line item | Code | 2024 |
|---|---|---|
| Balance sheet, Assets | ||
| TOTAL ASSETS | 20/58 | €126k |
| Current assets | 29/58 | €126k |
| Amounts receivable within one year | 40/41 | €564 |
| Cash & bank | 54/58 | €25 |
| Balance sheet, Equity & liabilities | ||
| TOTAL EQUITY & LIABILITIES | 10/49 | €126k |
| Equity | 10/15 | €123k |
| Contributions / capital | 10/11 | €2k |
| Reserves | 13 | €121k |
| Amounts payable | 17/49 | €3k |
| Amounts payable within one year | 42/48 | €3k |
| Trade debts payable within one year | 44 | €2k |
| Income statement | ||
| Gross operating margin | 9900 | €-1k |
| Operating result | 9901 | €-1k |
| Financial income | 75 | €3k |
| Financial charges | 65 | €183 |
| Result before taxes | 9903 | €1k |
| Net result for the period | 9904 | €1k |
| Result to be appropriated | 9905 | €1k |
Health barometer
FY 2024 · computedThe full score breakdown, per-year score history and the indicative credit limit are in Kantoor S.
See plans →Structure & network
Locations & real estate
Registered office
on the map · from the address registerEstablishment units
1 locationReal-estate footprint
Source: CBE × cadastre · address linkingParcels linked to this company through its CBE addresses (seat, establishment units, branches), cross-referenced with the cadastral parcel plan. This shows where the company operates, not a deeds register.
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 71063B0400/00W005 | Flanders | 1,688 m² | 1 · 231 m² | 7.2 m · 2 fl. |
Publications
Lifecycle & Insolvency Signals
Belgisch Staatsblad · acts
2 acts15-04-2021 Act object · General meeting · Officer appointment · Permanent representative
- Act object: Ontslag - benoeming - kennisname vaste vertegenwoordiger - zetelverplaatsing - volmacht · BDO ADVISORY
- Publication: 15/04/2021 · BDO ADVISORY
- Filing: 07/04/2021 · BDO ADVISORY
- General meeting: 30/09/2020 · BDO ADVISORY
- Officer appointment: role: bestuurder, term: onbepaalde duur, start_date: 2020-10-01 · Ant & Co BV
- Permanent representative · Francesco Antonucci
- Officer resignation: role: bestuurder, end_date: 2020-09-30 · Johan Hatert BV
- Officer resignation: role: bestuurder, end_date: 2020-10-01 · Care Consulting Services BV
- Officer resignation: role: bestuurder, end_date: 2020-07-11 · SAMC S-BV
- Officer discharge · Johan Hatert BV
- Officer discharge · Care Consulting Services BV
- Officer discharge · SAMC S-BV
- Board meeting: 30/09/2020 · BDO ADVISORY
- Power of attorney: scope: bijzondere volmacht "categorie B", start_date: 01/10/2020 · Ant & Co BV
- Power of attorney: scope: bijzondere volmacht "categorie B", end_date: 30/09/2020 · Johan Hatert BV
- Power of attorney: scope: bijzondere volmacht "categorie B", end_date: 01/10/2020 · Care Consulting Services BV
- Power of attorney: scope: bijzondere volmacht "categorie B", end_date: 11/07/2020 · SAMC S-BV
- Filing representative: scope: formaliteiten inzake wijziging van de inschrijving ... KBO, griffie, BTW · Karen Keuleers
- Filing representative: scope: formaliteiten inzake wijziging van de inschrijving ... KBO, griffie, BTW · Marion Dreesen
- General meeting: 18/12/2020 · BDO ADVISORY
- Officer appointment: role: bestuurder, term: onbepaalde duur, start_date: 2020-11-16 · Arluco BV
- Permanent representative · Sébastien Paulet
- Board meeting: 18/12/2020 · BDO ADVISORY
- Power of attorney: scope: bijzondere volmacht "categorie B", start_date: 16/11/2020 · Arluco BV
- General meeting: 31/03/2021 · BDO ADVISORY
- Seat change: to: 1050 Ixelles, Rue de Stassart 35, from: 1050 Elsene, Louizalaan 326 bus 30, effective_date: 2021-04-01 · BDO ADVISORY
- Filing representative: scope: formaliteiten inzake wijziging van de inschrijving ... KBO, griffie, BTW · Karen Keuleers
- Filing representative: scope: formaliteiten inzake wijziging van de inschrijving ... KBO, griffie, BTW · Marion Dreesen
08-11-2019 Board meeting · Permanent representative · Power of attorney
- Publication: 11/2019 · BDO ADVISORY
- Filing: 29/10/2019 · BDO ADVISORY
- Board meeting: 25/09/2019 · BDO ADVISORY
- Permanent representative · Johan Vandenbroeck
- Power of attorney: scope: procuration spéciale « catégorie B », effective_date: 23/11/2019 · Sylvain Lempereur Gestion-Informatique SPRL
- Power of attorney: scope: procuration spéciale « catégorie B », effective_date: 31/07/2019 · JH IT-Consulting SPRL
- Power of attorney: scope: procuration spéciale « catégorie B », effective_date: 30/09/2019 · Bias SCS
- Power of attorney: scope: procuration spéciale « catégorie B », effective_date: 30/09/2019 · How To Advisory SPRL
- Power of attorney: scope: procuration spéciale « catégorie B », effective_date: 01/10/2019 · PB Consult SPRL
- Power of attorney: scope: procuration spéciale « catégorie B », effective_date: 01/10/2019 · SAMC S-SPRL
Analysis
Financial profile
5 of 5 axes measuredStrong profile, led by solvency.
All 5 axes are computed from data Checked has read.
Credit advice
verdict per customer and amountSimilar
Similar companies
Comparable size, same sectorCompany registry
Company registry (CBE)
Crossroads Bank| Legal nameNL | SAMC |