Losses
The 2024 and 2025 financial years closed with a loss. 2025 was the heaviest.
The 2024 and 2025 financial years closed with a loss. 2025 was the heaviest.
The micro format states no turnover.
Of this, €85,102 falls due within a year.
In 2025, 1 person joined and nobody left.
The 2025 accounts came 60 days late. The other nine of the last ten were filed on time.
Lower net result than 86% of companies in building services and landscaping. Sector median €9,246 · 6,141 companies.
In July 2024, 2,166 companies had the same profile as SAMARE has now. Each dot stands for 6 companies, two years later.
Another 0.3% stopped without a precise date, possibly only after those two years.
The method was tested on the 497,331 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 0.9% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 2.9% | 3.1% |
| 10 | 5.6% | 6.1% |
A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.
This is an observation about 2,166 companies, not a prediction for SAMARE. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.
Show the recommended maximum and see how the verdict changes with amount, term and advance.
The scores and ratios are Checked's own calculations, not a credit decision.
| Company | ||||
|---|---|---|---|---|
| SAMARE Forest | €241,937 | €25,230 | 16.6% | - |
| SUPER BATI Uccle | €245,941 | €17,282 | 84.2% | - |
| TUINEN BERT BAUWENS Waasmunster | €213,880 | €25,183 | 60.7% | - |
| Tuinen Fiers Michaël Merelbeke-Melle | €227,874 | €21,099 | 33.2% | - |
| JAN VAN HEGHE Brakel | €198,196 | €22,302 | 1.3% | - |
| KERACO Glabbeek | €211,344 | €19,405 | 29.7% | - |
| TUINAANNEMINGEN VERRETH BEN Putte | €200,326 | €30,251 | 45.7% | - |
These companies have the same main activity as SAMARE: landscape service activities (NACE 81300). They are comparable in size and age: total assets between €198,000 and €246,000, founded between 2007 and 2012.
SAMARE files the micro format. That format states no turnover. The gross margin fell from €43,111 in 2011 to €25,230 in 2025.
The balance sheet grew most from 2019 to 2021 through fixed assets.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €110,000. Estimated: probably between €68,000 and €180,000.
Higher than 24% of 6,145 companies in 2025.
Higher than 24% of 5,989 companies in 2025.
Higher than 19% of 6,022 companies in 2025.
Net result: bottom quarter · Equity: middle half · Balance sheet total: middle half · Working capital: bottom quarter
Staff costs divided by the average number of full-time equivalents.
In 2025, 1 person joined and nobody left. Training hours in 2025: 1,662.
| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||||
20/58 |
241,937 | 245,462 | 243,782 | 244,898 | 244,043 | 66,782 | 64,516 | 37,672 | 33,168 | 73,763 | 89,905 | 68,309 | 76,108 | 89,944 | 127,553 | |
21/28 |
166,935 | 176,456 | 170,480 | 176,126 | 157,523 | 10,139 | 9,795 | 3,714 | 5,820 | 19,247 | 36,772 | 34,377 | 46,640 | 66,385 | 89,749 | |
21 |
- | - | - | - | - | - | - | - | - | 9,181 | 20,891 | 32,600 | 44,310 | 56,019 | 67,729 | |
22/27 |
166,395 | 175,916 | 169,940 | 175,536 | 156,933 | 9,549 | 9,205 | 3,124 | 5,650 | 9,897 | 15,832 | 1,726 | 2,280 | 10,316 | 21,970 | |
22 |
161,435 | 170,947 | 164,881 | 171,479 | 149,704 | - | - | - | - | - | - | - | - | - | - | |
23 |
4,806 | 4,684 | 5,060 | 3,584 | 5,695 | 6,954 | 8,968 | 2,607 | 1,167 | 75 | 518 | 1,248 | 1,717 | 1,764 | 3,108 | |
24 |
153 | 285 | - | 473 | 1,534 | 2,595 | 237 | 517 | 4,482 | 9,822 | 15,314 | 479 | 564 | 8,552 | 18,861 | |
28 |
540 | 540 | 540 | 590 | 590 | 590 | 590 | 590 | 170 | 170 | 50 | 50 | 50 | 50 | 50 | |
29/58 |
75,002 | 69,006 | 73,301 | 68,772 | 86,520 | 56,643 | 54,721 | 33,959 | 27,348 | 54,515 | 53,132 | 33,933 | 29,468 | 23,559 | 37,804 | |
3 |
743 | 656 | 519 | 1,046 | 2,791 | - | - | - | - | - | - | - | - | - | - | |
30/36 |
743 | 656 | 519 | 1,046 | 2,791 | - | - | - | - | - | - | - | - | - | - | |
40/41 |
32,510 | 31,999 | 42,650 | 53,596 | 49,927 | 48,789 | 32,134 | 22,886 | 22,701 | 27,505 | 42,414 | 31,091 | 26,868 | 17,520 | 34,702 | |
40 |
29,135 | 26,999 | 42,650 | 45,974 | 30,760 | 48,046 | 32,134 | 21,976 | 22,359 | 26,735 | 38,768 | 29,898 | 25,300 | 17,516 | 34,698 | |
41 |
3,375 | 5,000 | - | 7,622 | 19,167 | 743 | - | 911 | 342 | 770 | 3,646 | 1,193 | 1,567 | 4 | 4 | |
54/58 |
39,716 | 34,011 | 28,010 | 13,018 | 31,979 | 7,094 | 22,108 | 7,247 | 1,466 | 826 | 4,013 | 346 | - | 2,124 | - | |
490/1 |
2,033 | 2,340 | 2,122 | 1,112 | 1,823 | 760 | 479 | 3,825 | 3,182 | 26,184 | 6,706 | 2,496 | 2,601 | 3,916 | 3,102 | |
| Balance sheet: equity and liabilities | ||||||||||||||||
10/49 |
241,937 | 245,462 | 243,782 | 244,898 | 244,043 | 66,782 | 64,516 | 37,672 | 33,168 | 73,763 | 89,905 | 68,309 | 76,108 | 89,944 | 127,553 | |
10/15 |
40,217 | 46,883 | 51,288 | 43,478 | 43,071 | 43,117 | 37,589 | 12,372 | 4,294 | 2,666 | -9,674 | -17,662 | -25,271 | -6,111 | -15,993 | |
10/11 |
12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | |
100 |
- | - | - | - | - | - | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
101 |
- | - | - | - | - | - | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | |
13 |
36,703 | 36,703 | 36,703 | 27,981 | 27,981 | 27,981 | 21,541 | - | - | - | - | - | - | - | - | |
133 |
36,703 | 36,703 | 36,703 | 27,981 | 27,981 | 27,981 | 21,541 | - | - | - | - | - | - | - | - | |
14 |
-8,885 | -2,219 | 2,185 | 2,185 | 867 | - | - | -28 | -8,106 | -9,734 | -22,074 | -30,062 | -37,671 | -18,511 | -28,393 | |
15 |
- | - | - | 912 | 1,824 | 2,736 | 3,648 | - | - | - | - | - | - | - | - | |
17/49 |
201,719 | 198,579 | 192,493 | 201,420 | 200,971 | 23,665 | 26,927 | 25,300 | 28,874 | 71,097 | 99,578 | 85,971 | 101,379 | 96,055 | 143,546 | |
17 |
116,595 | 128,672 | 140,613 | 152,420 | 164,095 | - | - | - | 4,939 | 16,211 | 36,533 | 32,323 | 45,099 | 57,272 | 68,871 | |
170/4 |
116,595 | 128,672 | 140,613 | 152,420 | 164,095 | - | - | - | 4,939 | 16,211 | 36,533 | 32,323 | 45,099 | 57,272 | 68,871 | |
42/48 |
85,102 | 69,907 | 51,371 | 48,950 | 36,876 | 23,500 | 26,927 | 25,300 | 23,934 | 54,868 | 63,045 | 53,637 | 55,270 | 38,773 | 74,675 | |
42 |
12,077 | 11,941 | 11,807 | 11,675 | 11,544 | - | - | 4,939 | 11,272 | 20,322 | 19,487 | 12,775 | 12,173 | 11,599 | 11,052 | |
43 |
- | - | - | - | - | - | - | - | - | - | - | - | 5,545 | - | 3,697 | |
430/8 |
- | - | - | - | - | - | - | - | - | - | - | - | 5,545 | - | 3,697 | |
44 |
10,545 | 11,926 | 6,681 | 28,669 | 21,029 | 17,378 | 9,654 | 9,589 | 5,536 | 10,718 | 13,230 | 14,469 | 22,940 | 10,833 | 7,849 | |
440/4 |
10,545 | 11,926 | 6,681 | 28,669 | 21,029 | 17,378 | 9,654 | 9,589 | 5,536 | 10,718 | 13,230 | 14,469 | 22,940 | 10,833 | 7,849 | |
46 |
- | 1,852 | 10,000 | - | - | - | 2,000 | - | - | 4,477 | 7,500 | 15,000 | 3,178 | 11,157 | 16,500 | |
45 |
2,501 | 8,484 | 7,799 | 8,606 | 1,875 | 6,100 | 14,561 | 5,449 | 5,316 | 12,231 | 4,865 | 8,298 | 8,633 | 5,184 | 7,540 | |
450/3 |
1,733 | 6,761 | 7,799 | 8,606 | 1,875 | 6,100 | 11,579 | 2,884 | 4,232 | 4,752 | 2,187 | 1,021 | - | 1,000 | 1,258 | |
454/9 |
768 | 1,722 | - | - | - | - | 2,982 | 2,565 | 1,084 | 7,478 | 2,678 | 7,277 | 8,633 | 4,184 | 6,282 | |
47/48 |
59,979 | 35,704 | 15,084 | - | 2,429 | 23 | 712 | 5,323 | 1,810 | 7,120 | 17,964 | 3,095 | 2,802 | - | 28,037 | |
492/3 |
23 | - | 509 | 50 | - | 165 | - | - | - | 18 | - | 11 | 1,011 | 11 | - | |
| Income statement | ||||||||||||||||
70 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 265,944 | 261,757 | |
9900 |
25,230 | 21,032 | 26,183 | 13,105 | 13,640 | 11,064 | 47,284 | 42,376 | 27,452 | 73,762 | 75,778 | 95,273 | 71,092 | 74,156 | 43,111 | |
60/61 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 194,866 | 224,253 | |
62 |
14,225 | 10,310 | - | - | - | -939 | 14,037 | 26,023 | 7,654 | 38,846 | 42,176 | 70,852 | 63,362 | 34,510 | 38,320 | |
630 |
11,393 | 10,478 | 10,967 | 9,910 | 8,392 | 3,472 | 3,216 | 5,889 | 15,373 | 18,900 | 22,795 | 13,061 | 22,489 | 24,226 | 28,866 | |
631/4 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 300 | - | |
640/8 |
1,149 | 922 | 1,457 | 847 | 2,548 | 627 | 795 | 674 | 1,159 | 1,112 | 793 | 750 | 983 | 1,361 | 1,432 | |
66A |
- | - | - | - | - | - | 50 | - | - | - | - | - | - | - | - | |
9901 |
-1,536 | -679 | 13,760 | 2,348 | 2,700 | 7,904 | 29,186 | 9,790 | 3,266 | 14,904 | 10,014 | 10,610 | -15,742 | 13,758 | -25,507 | |
75/76B |
11 | 4 | 1,004 | 1,295 | 940 | 1,104 | 962 | 29 | 45 | 117 | 939 | 69 | 46 | 85 | 28 | |
75 |
11 | 4 | 1,004 | 1,295 | 940 | 1,104 | 962 | 29 | 45 | 117 | 939 | 69 | 46 | 85 | 28 | |
65/66B |
5,141 | 3,730 | 2,799 | 2,237 | 2,774 | 218 | 538 | 732 | 1,682 | 2,681 | 2,965 | 3,070 | 3,464 | 3,961 | 2,914 | |
65 |
5,141 | 3,730 | 2,799 | 2,237 | 2,774 | 218 | 538 | 732 | 1,682 | 2,681 | 2,965 | 3,070 | 3,464 | 3,961 | 2,914 | |
9903 |
-6,666 | -4,405 | 11,964 | 1,406 | 867 | 8,789 | 29,611 | 9,087 | 1,628 | 12,340 | 7,988 | 7,609 | -19,160 | 9,882 | -28,393 | |
67/77 |
- | - | 3,242 | 87 | - | 2,350 | 8,042 | 1,009 | - | - | - | - | - | - | - | |
9904 |
-6,666 | -4,405 | 8,722 | 1,319 | 867 | 6,440 | 21,569 | 8,078 | 1,628 | 12,340 | 7,988 | 7,609 | -19,160 | 9,882 | -28,393 | |
9905 |
-6,666 | -4,405 | 8,722 | 1,319 | 867 | 6,440 | 21,569 | 8,078 | 1,628 | 12,340 | 7,988 | 7,609 | -19,160 | 9,882 | -28,393 | |
| Appropriation of the result | ||||||||||||||||
9906 |
-8,885 | -2,219 | 10,907 | 2,185 | 867 | 6,440 | 21,541 | -28 | -8,106 | -9,734 | -22,074 | -30,062 | -37,671 | -18,511 | -28,393 | |
14P |
-2,219 | 2,185 | 2,185 | 867 | - | - | - | - | - | - | - | - | - | - | - | |
691/2 |
- | - | 8,722 | - | - | 6,440 | 21,541 | - | - | - | - | - | - | - | - | |
6921 |
- | - | 8,722 | - | - | 6,440 | 21,541 | - | - | - | - | - | - | - | - | |
| Social balance sheet | ||||||||||||||||
9087 |
1.6 | 1 | - | - | - | - | 1 | 1.2 | - | 0.9 | 1.1 | 1.7 | 1.7 | 1.1 | - | |
Hours worked1013 |
1,662 | 1,249 | - | - | - | - | 1,368 | 1,942 | - | 13,028 | 1,390 | 2,652 | 2,652 | 1,144 | - | |
| Document | ||||||||||||||||
The notes to these accounts have 11 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 29-06-2026.
2025 annual accounts filed 60 days after the deadline. Filed on 29 June 2026, deadline 30 April 2026 (7 months after the close on 30 September 2025, Companies Code art. 3:10). Source: NBB, 2026-00213069.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 30-09-2025 | micro format | 29-06-2026 | 2026-00213069 | |
| 30-09-2024 | micro format | 27-03-2025 | 2025-00055231 | |
| 30-09-2023 | micro format | 05-04-2024 | 2024-00059561 | |
| 30-09-2022 | micro format | 07-04-2023 | 2023-00057808 | |
| 30-09-2021 | micro format | 05-04-2022 | 2022-20001074 | |
| 30-09-2020 | micro format | 28-04-2021 | 2021-11700518 | |
| 30-09-2019 | micro format | 31-03-2020 | 2020-08100580 | |
| 30-09-2018 | micro format | 29-03-2019 | 2019-08900055 | |
| 30-09-2017 | micro format | 13-04-2018 | 2018-09900317 | |
| 30-09-2016 | full format | 03-04-2017 | 2017-08600375 | |
| 30-09-2015 | full format | 31-03-2016 | 2016-08700465 | |
| 30-09-2014 | full format | 31-03-2015 | 2015-08400257 | |
| 30-09-2013 | full format | 20-10-2014 | 2014-65000455 | |
| 30-09-2012 | full format | 28-03-2013 | 2013-07900189 | |
| 30-09-2011 | full format | 31-03-2012 | 2012-08000192 |
| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 9,857 | 9,800 | 24,726 | 12,258 | 11,092 | 11,376 | 32,402 | 15,680 | 18,639 | 33,804 | 32,809 | 23,671 | 6,747 | 37,984 | 3,359 | ||
| 4,727 | 6,073 | 19,688 | 11,229 | 9,258 | 9,912 | 24,785 | 13,967 | 17,002 | 31,240 | 30,783 | 20,670 | 3,329 | 34,108 | 473 | ||
| 1,871 | 16,455 | 5,371 | 28,513 | 155,775 | 3,816 | 9,297 | 3,783 | 1,946 | 1,375 | 25,191 | 798 | 2,744 | 863 | 118,615 | ||
| 5,705 | 6,000 | 14,992 | -18,961 | 24,885 | -15,014 | 14,860 | 5,782 | 640 | -3,187 | 3,667 | - | - | - | - | ||
| -10,100 | -902 | 21,930 | 19,822 | 49,644 | 33,143 | 27,794 | 8,658 | 3,414 | -352 | -9,913 | -19,704 | -25,802 | -15,214 | -36,871 | ||
| - | - | - | - | - | - | - | - | - | - | - | - | - | 5.2% | -9.7% | ||
| 16.6% | 19.1% | 21.0% | 17.8% | 17.6% | 64.6% | 58.3% | 32.8% | 12.9% | 3.6% | -10.8% | -25.9% | -33.2% | -6.8% | -12.5% | ||
| 0.88 | 0.99 | 1.43 | 1.40 | 2.35 | 2.41 | 2.03 | 1.34 | 1.14 | 0.99 | 0.84 | 0.63 | 0.53 | 0.61 | 0.51 | ||
| 0.87 | 0.98 | 1.42 | 1.38 | 2.27 | 2.41 | 2.03 | 1.34 | 1.14 | 0.99 | 0.84 | 0.63 | 0.53 | 0.61 | 0.51 | ||
| 5.02 | 4.24 | 3.75 | 4.63 | 4.67 | 0.55 | 0.72 | 2.04 | 6.72 | 26.67 | - | - | - | - | - | ||
| -16.6% | -9.4% | 17.0% | 3.0% | 2.0% | 14.9% | 57.4% | 65.3% | 37.9% | 462.8% | - | - | - | - | - | ||
| -2.8% | -1.8% | 3.6% | 0.5% | 0.4% | 9.6% | 33.4% | 21.4% | 4.9% | 16.7% | 8.9% | 11.1% | -25.2% | 11.0% | -22.3% | ||
| 1.92 | 2.63 | 8.83 | 5.48 | 4.00 | - | - | - | - | - | - | - | - | - | - | ||
| - | - | - | - | - | - | - | - | - | - | - | - | - | 24 days | 48 days | ||
| - | - | - | - | - | - | - | - | - | - | - | - | - | 20 days | 13 days |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
| Item | 30-09-2025 | 30-09-2024 |
|---|---|---|
| Employees at the balance-sheet date | 2 | 1 |
| full-time | 2 | 1 |
| in full-time equivalents | 2 | 1 |
| 1.6 | 1 | |
| Joined | 1 | 2 |
| Left | 0 | 1 |
| Training hours | 1,662 | - |
Source: social balance sheet in the 2024 to 2025 annual accounts
| Item | 30-09-2025 | 30-09-2024 | 30-09-2023 | 30-09-2022 | 30-09-2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | €1,871 | €16,455 | €5,371 | €28,513 | €155,775 |
| €11,393 | €10,478 | €10,967 | €9,910 | €8,392 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
The operating result for 2025 is a loss of €1,536, larger than the loss of €679 in 2024. It is the lowest result since 2013.
Debt's share of the balance-sheet total rises from 80.9% to 83.4%. Equity is lower and debt is higher.
SAMARE has no parent and no holdings in its annual accounts. is the only director. SAMARE shares no director with another company.
| Defrenne, Philippe (sole trader)
establishment since 13-05-1996 |
founded in 1996 0553.390.344 |
| Leblanc, Philippe (sole trader)
establishment since 08-01-1991 |
founded in 1991 0555.495.244 |
Deadline for the 2026 accounts: 30-04-2027
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
| Establishment | Since | Unit number |
|---|---|---|
| Marconistraat 92 registered office 1190 Forest | 31-03-2010 | 2.187.123.534 |
| Rue de Genly 35 7040 Quévy | 17-04-2024 | 2.358.719.801 |
| Cadastral parcel | Region | Area | Buildings | Height / floors |
|---|---|---|---|---|
| 53011B0978/00F000 | Wallonia | 902 m² | 1 · 153 m² | 9.3 m · 2 |
| 21383B0060/00A003 | Brussels | 199 m² | 1 · 71 m² | 18.0 m · 4 |
Check the withholding obligation If you pay this company for building or cleaning work, check before every payment whether you must withhold part of the invoice. Use the enterprise number 0824.673.412
If something looks wrong or is missing, please tell us.