SAMAGRI
ActiveSAMAGRI has been active since 2014 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €20k and a net result of €4k. The figures fluctuate too strongly year-on-year for a reliable trend projection. Its solvency ranks better than 24% of 3099 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.2% (very low).
Checked score
Score 2025
Axes · tick = 2024
Profitability100▲+95
Solvency6▲+3
Growth78▲+20
Stability100
Bankruptcy probability, 12 months
0.2%
Very low
0%0.5%1.5%4%10%≥ 25%
Credit up to €1k at 30 days acceptable
Liquidity short (current ratio 0.52 against 0.5 in 2024), and 91.9% of the assets are financed with debt.
Credit advice for your own amount and term
Signals
Nine signals. The signal on the left, the evidence on the right.
−lowers risk+raises risk○neutral
lowers risk · Lower-failure-rate sector
In this sector companies fail less often than the Belgian average.
Gazette · bankruptcies per sector, NACE 01
Relative position
BE, all sectors
reference
Sector 01
lower
← fewer bankruptcies
more bankruptcies →
lowers risk · Annual accounts: healthy financial profile
The latest annual accounts show a healthy profile in solvency, result and liquidity.
NBB · annual accounts 2025Solvency, return and age of the figures
Solvency
8.1%
Return on assets
1.8%
Age of the figures
8 mo
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation dateAge against the risk zone
raises risk · Weak solvency vs sector
Solvency (equity / total assets) is in the sector's weakest quartile: better than 24% of 3099 sector peers (2025).
NBB · sector comparisonPosition among 3099 sector peers
Solvency
better than 24%
← weakest
strongest →
lowers risk · Growing equity
Equity grew over 2023-2025. Profits are largely retained rather than distributed.
NBB · annual accounts 2025Equity per financial year
1819202122232425
2018 to 2025 · latest year €20k
neutral · Filed after the deadline
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 19-08-2026, 19 days later. For context: 47% of the Belgian market files late and the whole 1-to-90-day band measures 2.0% abnormal legal state against a 1.66% average. We show this as a fact and do not score it.
NBB · 10 filingsDeviation from the deadline
2025
19 d late
2024
50 d early
2023
40 d early
2022
21 d late
2021
29 d late
2020
31 d late
2019
1 d early
← before the deadline
after the deadline →
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.
Companies Code · seven monthsPosition in the running window
15-09-2026 today31-12-2026 close31-07-2027 deadline
Financials · fiscal year 2025, micro schema
Equity
€20k▲ 28.1%
2024 · €16k
2018: €20k
2019: €-8k
2020: €-7k
2021: €15k
2022: €25k
2023: €16k
2024: €16k
2018 → 2025
Total assets
€250k▼ 22.0%
2024 · €321k
2018: €314k
2019: €409k
2020: €346k
2021: €272k
2022: €332k
2023: €371k
2024: €321k
2018 → 2025
Net result
€4k▲ 2,743%
2024 · €156
2018: €-21k
2019: €-25k
2020: €3k
2021: €24k
2022: €10k
2023: €-9k
2024: €156
2018 → 2025
Working capital
€-65k▲ 25.7%
2024 · €-87k
2018: €-82k
2019: €-232k
2020: €-124k
2021: €-66k
2022: €-71k
2023: €-105k
2024: €-87k
2018 → 2025
Multi-year overview
Every figure with its change against the year before
▲ rise
▼ fall
Line20212022202320242025Trend
Equity€15k-€25k▲ 63.7%€16k▼ 37.1%€16k▲ 1.0%€20k▲ 28.1%
Operating result€26k-€16k▼ 37.6%€-1k€10k€13k▲ 29.3%
Net result€24k-€10k▼ 56.1%€-9k€156€4k▲ 2,743%
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
After the dip in 2023 the operating result has climbed two years in a row; 2025 is 29% above 2024.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €250k
Fixed assets
€181k▼ 22.6%
Current assets
€69k▼ 20.4%
Equity and liabilities €250k
Equity
€20k▲ 28.1%
Debt
€230k▼ 24.6%
The debt ratio falls from 95.1% to 91.9%: equity grows while debt is paid down.
Key figures and ratios
EBITDA
€69k▲
2024 · €67k
Cash flow
€61k▲
2024 · €57k
Solvency
8.1%▲
2024 · 4.9%
Current ratio
0.52▲
2024 · 0.50
Quick ratio
0.46▲
2024 · 0.46
Debt / equity
11.37▼
2024 · 19.33
ROE
21.9%▲
2024 · 1.0%
ROA
1.8%▲
2024 · 0.0%
Interest coverage
8.22▲
2024 · 6.81
Debt
€230k▼
2024 · €305k
Debt ≤ 1 year
€134k▼
2024 · €174k
Debt > 1 year
€96k▼
2024 · €131k
Green means a favourable move, even when the figure itself falls: as with debt or debt / equity.
Filed annual accounts
As filed with the NBB · 2025 against 2024
Balance sheet
Code20242025
Assets
Total assets20/58€321k€250k▼
Fixed assets21/28€234k€181k▼
Tangible fixed assets22/27€233k€180k▼
Land and buildings22€91k€86k▼
Plant, machinery and equipment23€33k€13k▼
Furniture and vehicles24€16k€11k▼
Leasing and similar rights25€93k€70k▼
Financial fixed assets28€180€180=
Current assets29/58€87k€69k▼
Stocks and contracts in progress3€7k€7k▲
Stocks30/36€7k€7k▲
Amounts receivable within one year40/41€78k€60k▼
Trade receivables40€74k€60k▼
Other amounts receivable41€4k-
Cash at bank and in hand54/58€1k€824▼
Deferred charges and accrued income490/1€1k€1k▲
Equity and liabilities
Total equity and liabilities10/49€321k€250k▼
Equity10/15€16k€20k▲
Contributions10/11€30k€30k=
Reserves13€306€306=
Non-distributable reserves130/1€306€306=
Reserves not available under the articles1311€306€306=
Profit (loss) carried forward14€-15k€-10k▲
Amounts payable17/49€305k€230k▼
Amounts payable after more than one year17€131k€96k▼
Financial debts170/4€131k€96k▼
Amounts payable within one year42/48€174k€134k▼
Current portion of amounts payable after more than one year42€39k€35k▼
Financial debts43€13k-
Credit institutions430/8€13k-
Trade debts44€96k€73k▼
Suppliers440/4€96k€73k▼
Taxes, remuneration and social security45€400€1k▲
Taxes450/3-€756
Remuneration and social security454/9€400€400=
Other amounts payable47/48€27k€25k▼
Accrued charges and deferred income492/3€37€51▲
Income statement
Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€57k€56k▼
Other operating charges640/8€573€673▲
Gross operating margin9900€67k€70k▲
Operating profit (loss)9901€10k€13k▲
Financial charges65/66B€10k€8k▼
Recurring financial charges65€10k€8k▼
Profit (loss) for the period before taxes9903€156€4k▲
Profit (loss) for the period9904€156€4k▲
Profit (loss) for the period to be appropriated9905€156€4k▲
Appropriation of the result
Profit (loss) to be appropriated9906€-15k€-10k▲
Profit (loss) brought forward from the previous period14P€-15k€-15k▲
The notes to these accounts (7 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
Timeline · acts, filings and financial milestones
Next filing, fiscal year 2026, expected by
2026
19-08
NBB filing
Annual accounts filed
fiscal year 2025 · micro schema · 19 days late
2025
11-06
NBB filing
Annual accounts filed
fiscal year 2024 · micro schema
2024
31-12
Financial
Back to profitnet €156
Net result €156 after one loss-making year.
21-06
NBB filing
Annual accounts filed
fiscal year 2023 · micro schema
2023
21-08
NBB filing
Annual accounts filed
fiscal year 2022 · micro schema · 21 days late
2022
29-08
NBB filing
Annual accounts filed
fiscal year 2021 · micro schema · 29 days late
2021
31-12
Financial
Highest result since 2018net €24k ▲812%
Operating result €26k, net result €24k, both a record.
31-08
NBB filing
Annual accounts filed
fiscal year 2020 · micro schema · 31 days late
2020
31-12
Financial
Back to profitnet €3k
Net result €3k after 2 loss-making years.
30-07
NBB filing
Annual accounts filed
fiscal year 2019 · micro schema
2019
31-12
Financial
Weakest financial yearnet €-25k
Net result drops to €-25k, the lowest in the series; recovery starts the following year.
30-08
NBB filing
Annual accounts filed
fiscal year 2018 · micro schema · 30 days late
2018
31-08
NBB filing
Annual accounts filed
fiscal year 2017 · micro schema · 31 days late
2017
28-07
NBB filing
Annual accounts filed
fiscal year 2016 · micro schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
Directors · office · real estate
Directors
3 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Chimay · 1 establishment unit since 2014
Cannot be placed on the map
This address could not be matched to a point in the Belgian address register (BOSA BEST). The address below comes straight from the Crossroads Bank.
Ferme Brûlée(RIE) 1006464 ChimayGround area
4,054 m²
Building footprint
118 m²
Volume, LiDAR
1,103 m³
Parcel 56064B0001/00L012, Wallonia · tallest building 11.8 m, ±3 floors. Linked by address, not a title deed.
1 establishment unit
Samagri
since 20142.231.344.151
1 parcel
Wallonia
1
(100%)
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 56064B0001/00L012 | Wallonia | 4,054 m² | 1 · 118 m² | 11.8 m · 3 fl. |
Linked by address, not proof of ownership
Methodology
via registered seat: 1
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.
Recognitions · licences · registrations
Food safety, FASFC
1 siteChimay2.231.344.151
Similar companies · same sector, comparable size
MITEL
BE 0464.060.173
Pajottegem · Eq €20k
DISTRIFARM
BE 0453.917.735
Aubange · Eq €20k
TDTA GROUP
BE 1012.733.844
Philippeville · Eq €20k
COLLARD ET ENFANTS
BE 0463.950.010
Crisnée · Eq €20k
MAILLET
BE 0455.063.622
Nassogne · Eq €21k
Of 4,670 companies in sector 01610 we hold annual accounts for 1,363. 698 are within a factor 10 of this equity.See the whole sector
Company data · Crossroads Bank
Identification
Legal formPrivate limited company
Founded11-06-2014
Fiscal year end31-12
Activities, NACEBEL
01610Support activities for crop production
01620Support activities for animal production
33120Repair and maintenance of machinery
47812Retail trade
81300Landscape service activities
Sources
Crossroads Bank for EnterprisesNational Bank · 12 filingsAddress and cadastre registers
Data from official sources, last processed on 15-09-2026. Scores and ratios are computed by Checked and are not a credit decision.
Contact details
1 entryPhone:0477/22.44.68