SAMABEL
ActiveSummary
SAMABEL has been active since 2014 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €796k and a net result of €-168k. Equity is growing by ~18.3% per year across the filed fiscal years. Its solvency ranks better than 95% of 297 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.6% (low).
Checked score
Score 2025
70
/ 100
Healthy
The score weighs solvency, liquidity and profitability. Bankruptcy probability contributes 35%. Every signal that weighs is under Signals.
Axes · tick = 2024
Profitability0▼-100
Solvency100=
Growth52=
Track record100
Bankruptcy probability, 12 months
0.6%
Low
0%0.5%1.5%4%10%≥ 25%
Credit up to €55k at 30 days acceptable
Liquidity ample (current ratio 10.35 against 14.36 in 2024; short-term debt: 8% and cash: 37.9% of total assets), and 10.7% of the assets are financed with debt.
Credit check for your own amount and term
Signals
Six signals. The signal on the left, the evidence on the right.
−lowers risk+raises risk○neutral
raises risk · Higher-failure-rate sector
In this sector companies fail more often than the Belgian average.
Gazette · bankruptcies per sector, NACE 42
Relative position
BE, all sectors
reference
Sector 42
higher
← fewer bankruptcies
more bankruptcies →
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation dateAge against the risk zone
lowers risk · Annual accounts: healthy financial profile
The latest annual accounts show a healthy profile in solvency, result and liquidity.
NBB · annual accounts 2025Solvency, return and age of the figures
Solvency
89.3%
Return on assets
-18.9%
Age of the figures
9 mo
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 07-04-2026, 115 days ahead of the deadline.
NBB · 10 filingsDeviation from the deadline
2025
115 d early
2024
126 d early
2023
34 d early
2022
33 d early
2021
38 d early
2020
2 d early
2019
42 d early
← before the deadline
after the deadline →
Checked, nothing found (2)
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.
Companies Code · seven monthsPosition in the running window
24-09-2026 today31-12-2026 close31-07-2027 deadline
Financials · fiscal year 2025, full schema
Turnover
Not included in this filing
EBIT margin
Not included in this filing
Net result
€-168k
2024 · €320k
2018: €420k
2019: €2k
2020: €23k
2021: €16k
2022: €129k
2023: €157k
2024: €320k
2018 → 2025
Working capital
€665k▼ 18.9%
2024 · €820k
2018: €184k
2019: €193k
2020: €201k
2021: €269k
2022: €406k
2023: €602k
2024: €820k
2018 → 2025
Multi-year overview
Every figure with its change against the year before
▲ rise
▼ fall
Line20212022202320242025Trend
Equity€355k-€483k▲ 36.3%€640k▲ 32.5%€961k▲ 50.0%€796k▼ 17.1%
Operating result€-7k-€189k€215k▲ 13.7%€430k▲ 100%€-169k
Net result€16k-€129k▲ 692%€157k▲ 21.9%€320k▲ 104%€-168k
Result per fiscal year
Operating resultNet result
The operating result turns negative in 2025: a loss of €169k after €430k in 2024, the lowest result in the available series.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €891k
Fixed assets
€155k ▼ 20.3%
Current assets
€736k ▼ 16.4%
Equity and liabilities €891k
Equity
€796k ▼ 17.1%
Provisions
€1k
Debt
€94k ▼ 18.4%
Debt's share of the balance-sheet total falls from 10.7% to 10.5%. Equity and debt are lower.
Key figures and ratios
EBITDA
€-114k▼
2024 · €482k
Cash flow
€-113k▼
2024 · €373k
Current ratio
10.35▼
2024 · 14.36
Quick ratio
7.52▼
2024 · 11.86
Debt to equity
0.12▼
2024 · 0.12
ROE
-21.1%▼
2024 · 33.3%
ROA
-18.9%▼
2024 · 29.8%
Interest coverage
-42.93▼
2024 · 110.37
Debt ≤ 1 year
€71k▲
2024 · €61k
Debt > 1 year
€23k▼
2024 · €54k
Income taxes
€0▼
2024 · €105k
Staff costs
€317k▼
2024 · €321k
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Filed annual accounts As filed with the NBB · 2025 against 2024 · 54 lines
Balance sheet
Code20242025
Assets
Total assets20/58€1.08M€891k▼
Fixed assets21/28€195k€155k▼
Tangible fixed assets22/27€189k€148k▼
Plant, machinery and equipment23€6k€15k▲
Furniture and vehicles24€14k€8k▼
Leasing and similar rights25€170k€125k▼
Financial fixed assets28€5k€7k▲
Current assets29/58€881k€736k▼
Stocks and contracts in progress3€153k€201k▲
Contracts in progress37€153k€201k▲
Amounts receivable within one year40/41€267k€193k▼
Trade receivables40€238k€162k▼
Other amounts receivable41€29k€31k▲
Cash at bank and in hand54/58€460k€338k▼
Deferred charges and accrued income490/1€654€4k▲
Equity and liabilities
Total equity and liabilities10/49€1.08M€891k▼
Equity10/15€961k€796k▼
Contributions10/11€62k€62k=
Capital10€62k€62k=
Issued capital100€62k€62k=
Reserves13€6k€6k=
Non-distributable reserves130/1€6k€6k=
Legal reserve130€6k€6k=
Profit (loss) carried forward14€893k€725k▼
Investment grants15-€4k
Provisions and deferred taxes16-€1k
Deferred taxes168-€1k
Amounts payable17/49€115k€94k▼
Amounts payable after more than one year17€54k€23k▼
Financial debts170/4€54k€23k▼
Amounts payable within one year42/48€61k€71k▲
Current portion of amounts payable after more than one year42€32k€31k▼
Trade debts44€29k€28k▼
Suppliers440/4€29k€28k▼
Taxes, remuneration and social security45-€9k
Remuneration and social security454/9-€9k
Other amounts payable47/48€230€3k▲
Income statement
Code20242025
Remuneration, social security and pensions62€321k€317k▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€52k€55k▲
Other operating charges640/8€8k€11k▲
Gross operating margin9900€812k€214k▼
Operating profit (loss)9901€430k€-169k▼
Financial income75/76B€1€2k▲
Recurring financial income75€1€2k▲
Financial charges65/66B€4k€3k▼
Recurring financial charges65€4k€3k▼
Profit (loss) for the period before taxes9903€426k€-169k▼
Transfer from deferred taxes780-€799
Income taxes67/77€105k€0▼
Profit (loss) for the period9904€320k€-168k▼
Profit (loss) for the period to be appropriated9905€320k€-168k▼
Appropriation of the result
Profit (loss) to be appropriated9906€893k€725k▼
Profit (loss) brought forward from the previous period14P€573k€893k▲
Social balance
Average headcount (FTE)90876.96.3▼
The notes to these accounts (20 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
Timeline · acts, filings and financial milestones
Next filing, fiscal year 2026, expected by
2026
07-04
NBB filing
Annual accounts filed
fiscal year 2025 · full schema
2025
31-12
Financial
Weakest financial yearnet €-168k ▼152%
Net result drops to €-168k, the lowest in the series.
27-03
NBB filing
Annual accounts filed
fiscal year 2024 · full schema
2024
27-06
NBB filing
Annual accounts filed
fiscal year 2023 · full schema
2023
31-12
Financial
Liquidity doublescurrent ratio 7.27
Current ratio from 3.01 to 7.27; short-term debt falls from €202k to €96k.
31-12
Financial
Equity above €500kEq €640k ▲32.5%
6 profitable years in a row build equity to €640k.
28-06
NBB filing
Annual accounts filed
fiscal year 2022 · full schema
2022
23-06
NBB filing
Annual accounts filed
fiscal year 2021 · full schema
2021
29-07
NBB filing
Annual accounts filed
fiscal year 2020 · full schema
2020
19-06
NBB filing
Annual accounts filed
fiscal year 2019 · full schema
2019
10-05
NBB filing
Annual accounts filed
fiscal year 2018 · full schema
2018
27-06
NBB filing
Annual accounts filed
fiscal year 2017 · full schema
2017
06-07
NBB filing
Annual accounts filed
fiscal year 2016 · full schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
Directors · office · real estate
Directors
5 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Seraing · 1 establishment unit since 2014
Cannot be placed on the map
This address could not be matched to a point in the Belgian address register (BOSA BEST). The address below comes straight from the Crossroads Bank.
Rue Bois de Mont 1684101 SeraingGround area
535 m²
Building footprint
158 m²
Volume, LiDAR
864 m³
Parcel 62058A0213/00H002, Wallonia · tallest building 7.0 m, ±2 floors. Linked by address, not a title deed.
1 establishment unit
SAMABEL
since 20142.229.306.161
1 parcel
Wallonia
1
(100%)
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 62058A0213/00H002 | Wallonia | 535 m² | 1 · 158 m² | 7.0 m · 2 fl. |
Linked by address, not proof of ownership
Methodology
via registered seat: 1
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.
Recognitions · licences · registrations
Recognised contractor
11 categoriesSAMABEL SA35922
Similar companies · same sector, comparable size
Herema
BE 0893.348.125
Peer · Eq €796k
VANHULLE
BE 0455.109.350
Zele · Eq €788k
Sundeck
BE 0896.239.517
Wavre · Eq €806k
COMMUNICATIONS SERVICES AND TECHNOLOGY
BE 0445.774.485
Lokeren · Eq €807k
HARBI
BE 0671.657.395
Puurs-Sint-Amands · Eq €785k
Of 1,825 companies in sector 42220 we hold annual accounts for 958. 462 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector
Company data · Crossroads Bank
Identification
Legal formPublic limited company
Founded31-03-2014
Fiscal year end31-12
Activities, NACEBEL 2025
42220Construction of utility projects for electricity and telecommunications
38110Waste collection, recovery and disposal activities
38210Materials recovery from waste
42212Civil engineering
43212Electrical installation work in industrial facilities
43310Plastering work
43422Screed work
Sources
Crossroads Bank for EnterprisesNational Bank · 12 filingsAddress and cadastre registers
Scores and ratios are computed by Checked and are not a credit decision.
Contact details
2 entriesE-mail:samabel@skynet.be
Phone:+32 496 291961