SAM VERSLUYS CONSULTING
ActiveSummary
SAM VERSLUYS CONSULTING has been active since 2013 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €8k and a net result of €-3k. Equity is shrinking by ~8.1% per year across the filed fiscal years. Its solvency ranks better than 55% of 7750 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.8% (low).
Checked score
Score 2025
61
/ 100
Healthy
The score weighs solvency, liquidity and profitability. Bankruptcy probability contributes 35%. Every signal that weighs is under Signals.
Axes · tick = 2024
Profitability0▼-11
Solvency82▼-10
Growth32=
Track record100
Bankruptcy probability, 12 months
0.8%
Low
0%0.5%1.5%4%10%≥ 25%
Credit advice for your own amount and term
Signals
Six signals. The signal on the left, the evidence on the right.
−lowers risk+raises risk○neutral
lowers risk · Lower-failure-rate sector
In this sector companies fail less often than the Belgian average.
Gazette · bankruptcies per sector, NACE 82
Relative position
BE, all sectors
reference
Sector 82
lower
← fewer bankruptcies
more bankruptcies →
raises risk · Annual accounts: weaker financial profile
The latest annual accounts show a weaker profile in solvency, result or liquidity than companies that stay afloat.
NBB · annual accounts 2025Solvency, return and age of the figures
Solvency
56.6%
Return on assets
-25.4%
Age of the figures
9 mo
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation dateAge against the risk zone
raises risk · Persistent losses
Two consecutive loss-making years (2024 and 2025); equity is also lower. May indicate structural pressure on profitability.
NBB · annual accounts 2025Net result per financial year
1819202122232425
2018 to 2025 · latest year €-3k
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 09-06-2026, 52 days ahead of the deadline.
NBB · 10 filingsDeviation from the deadline
2025
52 d early
2024
36 d early
2023
49 d early
2022
28 d late
2021
9 d late
2020
3 d late
2019
14 d early
← before the deadline
after the deadline →
Checked, nothing found (2)
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.
Companies Code · seven monthsPosition in the running window
24-09-2026 today31-12-2026 close31-07-2027 deadline
Financials · fiscal year 2025, micro schema
Equity
€8k▼ 31.0%
2024 · €11k
2018: €19k
2019: €18k
2020: €17k
2021: €16k
2022: €16k
2023: €13k
2024: €11k
2018 → 2025
Total assets
€14k▼ 18.1%
2024 · €17k
2018: €25k
2019: €24k
2020: €23k
2021: €22k
2022: €22k
2023: €18k
2024: €17k
2018 → 2025
Net result
€-3k▼ 96.5%
2024 · €-2k
2018: €-2k
2019: €-1k
2020: €-937
2021: €-1k
2022: €586
2023: €-3k
2024: €-2k
2018 → 2025
Working capital
€8k▼ 31.0%
2024 · €11k
2018: €19k
2019: €18k
2020: €17k
2021: €16k
2022: €16k
2023: €13k
2024: €11k
2018 → 2025
Multi-year overview
Every figure with its change against the year before
▲ rise
▼ fall
Line20212022202320242025Trend
Equity€16k-€16k▲ 3.8%€13k▼ 19.9%€11k▼ 13.6%€8k▼ 31.0%
Operating result€-1k-€640€-3k€-2k▲ 42.2%€-3k▼ 88.6%
Net result€-1k-€586€-3k€-2k▲ 45.2%€-3k▼ 96.5%
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
The operating result stays negative: a loss of €3k in 2025 against €2k in 2024; the loss grows and 2025 has the lowest result in the available series.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Equity and liabilities €14k
Equity
€8k ▼ 31.0%
Debt
€6k ▲ 8.3%
Debt's share of the balance-sheet total rises from 32.8% to 43.4%. Equity is lower and debt is higher.
Key figures and ratios
Current ratio
2.31▼
2024 · 3.05
Debt to equity
0.77▲
2024 · 0.49
ROE
-44.9%▼
2024 · -15.8%
ROA
-25.4%▼
2024 · -10.6%
Debt ≤ 1 year
€6k▲
2024 · €5k
Income taxes
€1
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Filed annual accounts As filed with the NBB · 2025 against 2024 · 30 lines
Balance sheet
Code20242025
Assets
Total assets20/58€17k€14k▼
Current assets29/58€17k€14k▼
Amounts receivable within one year40/41€9€9=
Other amounts receivable41€9€9=
Cash at bank and in hand54/58€17k€14k▼
Equity and liabilities
Total equity and liabilities10/49€17k€14k▼
Equity10/15€11k€8k▼
Contributions10/11€12k€12k=
Reserves13€0-
Distributable reserves133€0-
Profit (loss) carried forward14€-1k€-5k▼
Amounts payable17/49€5k€6k▲
Amounts payable within one year42/48€5k€6k▲
Trade debts44-€454
Suppliers440/4-€454
Other amounts payable47/48€5k€5k=
Income statement
Code20242025
Other operating charges640/8€637€400▼
Gross operating margin9900€-1k€-3k▼
Operating profit (loss)9901€-2k€-3k▼
Financial income75/76B€100€8▼
Recurring financial income75€100€8▼
Financial charges65/66B€48€48▼
Recurring financial charges65€48€48▼
Profit (loss) for the period before taxes9903€-2k€-3k▼
Income taxes67/77-€1
Profit (loss) for the period9904€-2k€-3k▼
Profit (loss) for the period to be appropriated9905€-2k€-3k▼
Appropriation of the result
Profit (loss) to be appropriated9906€-3k€-5k▼
Profit (loss) brought forward from the previous period14P€-1k€-1k▲
Transfer from equity791/2€2k€0▼
The notes to these accounts (1 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
Timeline · acts, filings and financial milestones
Next filing, fiscal year 2026, expected by
2026
09-06
NBB filing
Annual accounts filed
fiscal year 2025 · micro schema
2025
31-12
Financial
Weakest financial yearnet €-3k
Net result drops to €-3k, the lowest in the series.
25-06
NBB filing
Annual accounts filed
fiscal year 2024 · micro schema
2024
12-06
NBB filing
Annual accounts filed
fiscal year 2023 · micro schema
2023
28-08
NBB filing
Annual accounts filed
fiscal year 2022 · micro schema · 28 days late
2022
31-12
Financial
Back to profitnet €586
Net result €586 after 4 loss-making years.
09-08
NBB filing
Annual accounts filed
fiscal year 2021 · micro schema · 9 days late
2021
03-08
NBB filing
Annual accounts filed
fiscal year 2020 · micro schema · 3 days late
2020
17-07
NBB filing
Annual accounts filed
fiscal year 2019 · micro schema
2019
20-08
NBB filing
Annual accounts filed
fiscal year 2018 · micro schema · 20 days late
2018
14-08
NBB filing
Annual accounts filed
fiscal year 2017 · micro schema · 14 days late
2017
01-09
NBB filing
Annual accounts filed
fiscal year 2016 · abbreviated schema · 32 days late
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
Directors · office · real estate
Directors
2 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Jette · 1 establishment unit since 2013
Cannot be placed on the map
This address could not be matched to a point in the Belgian address register (BOSA BEST). The address below comes straight from the Crossroads Bank.
Tentoonstellingslaan 3761090 JetteGround area
1.3 ha
Building footprint
513 m²
Volume, LiDAR
13,271 m³
2 parcels, Brussels, Flanders · tallest building 39.0 m, ±12 floors. Linked by address, not a title deed.
1 establishment unit
SAM VERSLUYS CONSULTING
since 20132.217.011.907
2 parcels
Flanders
1
(50%)
Brussels
1
(50%)
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 21010B0019/00E020 | Brussels | 1.1 ha | 1 · 340 m² | 39.0 m · 12 fl. |
| 24121E0213/00H000 | Flanders | 1,251 m² | 1 · 173 m² | 7.9 m · 2 fl. |
Linked by address, not proof of ownership
Methodology
via registered seat: 1 · via establishment units: 1
2 of 2 parcels with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.
Similar companies · same sector, comparable size
ActuConnect
BE 0744.998.602
Orp-Jauche · Eq €7,702
OBJECTS & PROJECTS
BE 0650.840.801
Antwerpen · Eq €7,728
ALIAZ DESIGN
BE 0844.356.987
Antwerpen · Eq €7,688
SLD TELECOM
BE 1008.553.441
Charleroi · Eq €7,680
BEDEXIN
BE 1012.960.904
Namur · Eq €7,675
Of 24,500 companies in sector 82990 we hold annual accounts for 9,404. 4,006 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector
Company data · Crossroads Bank
Identification
Legal formPrivate limited company
Founded14-02-2013
Fiscal year end31-12
Activities, NACEBEL 2025
82990Other business support services
59113Video and film production, excluding cinema and television films
62200Computer consultancy and computer facilities management
63100Computing infrastructure, data processing, hosting and related activities
73110Advertising agencies
90393Specialised image, lighting and sound technical services
Sources
Crossroads Bank for EnterprisesNational Bank · 13 filingsAddress and cadastre registers
Scores and ratios are computed by Checked and are not a credit decision.