SAM'S SCISSORS (0677.889.349): financials and annual accounts

SAM'S SCISSORS

Brussels ·KBO/BCE: BE 0677.889.349

Line	2025	2024	2023	2022	2021	2020	2019	2018
Balance sheet: assets
`20/58`	152,473	161,088	222,085	218,513	187,889	170,964	37,700	48,025
`21/28`	99,713	108,204	114,709	123,424	131,101	142,085	19,487	23,930
`22/27`	99,350	107,841	114,346	123,061	130,738	141,722	19,124	23,567
`22`	94,449	101,035	107,620	114,205	120,791	127,376	-	-
`24`	19	151	371	2,418	1,961	4,693	7,804	10,581
`25`	-	-	-	-	118	-	-	-
`26`	4,882	6,656	6,356	6,438	7,869	9,300	10,730	12,161
`28`	363	363	363	363	363	363	363	363
`29/58`	52,760	52,883	107,376	95,089	56,788	28,879	18,213	24,095
`29`	7,040	-	14,400	11,800	11,800	5,800	-	-
`291`	7,040	-	14,400	11,800	11,800	5,800	-	-
`3`	675	419	474	372	573	3,448	2,231	3,256
`30/36`	675	419	474	372	573	3,448	2,231	3,256
`40/41`	15,179	11,134	11,047	11,745	1,237	660	226	2,649
`40`	8,959	7,218	11,047	11,745	1,190	452	226	2,649
`41`	6,220	3,916	-	-	48	208	-	-
`54/58`	29,006	40,683	80,262	69,937	42,765	18,855	15,755	18,189
`490/1`	859	648	1,192	1,235	412	116	-	-
Balance sheet: equity and liabilities
`10/49`	152,473	161,088	222,085	218,513	187,889	170,964	37,700	48,025
`10/15`	24,490	31,867	20,460	56,360	35,882	4,312	21,097	17,503
`10/11`	18,600	18,600	18,600	18,600	12,400	12,400	12,400	12,400
`100`	-	-	-	-	-	-	18,600	18,600
`101`	-	-	-	-	-	-	6,200	6,200
`13`	1,860	1,860	1,860	1,860	1,860	1,860	1,860	1,860
`130/1`	1,860	1,860	1,860	1,860	1,860	1,860	-	-
`130`	-	-	-	-	-	-	1,860	1,860
`1311`	1,860	1,860	1,860	1,860	1,860	1,860	-	-
`14`	4,030	11,407	-	35,900	21,622	-9,948	6,837	3,243
`17/49`	127,983	129,221	201,625	162,153	152,007	166,653	16,603	30,522
`17`	96,956	107,039	116,970	126,747	136,383	145,875	-	-
`170/4`	96,956	107,039	116,970	126,747	136,383	145,875	-	-
`42/48`	31,027	22,182	84,655	35,406	15,623	20,777	16,303	30,522
`42`	10,082	9,935	9,780	9,639	9,495	9,352	-	-
`44`	11,521	8,136	13,460	16,700	2,295	5,876	4,281	1,512
`440/4`	11,521	8,136	13,460	16,700	2,295	5,876	4,281	1,512
`46`	-	-	-	-	-	-	-	1,442
`45`	9,415	4,112	5,988	9,020	3,718	5,495	6,983	13,377
`450/3`	6,115	4,108	5,007	5,853	3,369	1,581	4,535	8,085
`454/9`	3,300	4	981	3,167	349	3,914	2,448	5,292
`47/48`	9	-	55,426	46	115	54	5,039	14,191
`492/3`	-	-	-	-	-	-	300	-
Income statement
`70`	-	-	-	-	-	-	-	134,583
`9900`	24,167	30,408	42,537	39,772	53,883	28,028	10,769	14,951
`60/61`	-	-	-	-	-	-	-	119,633
`62`	3,124	1,511	2,767	7,156	2,873	13,036	-	-
`630`	8,491	8,579	8,336	10,502	11,314	28,373	4,840	8,149
`640/8`	3,251	2,236	4,709	1,434	3,474	2,272	446	162
`9901`	9,301	18,083	26,725	20,679	36,222	-15,654	5,484	6,639
`75/76B`	211	-	-	236	296	116	-	-
`75`	211	-	-	236	296	116	-	-
`65/66B`	2,968	3,411	2,123	2,290	2,488	1,553	218	201
`65`	2,968	3,411	2,123	2,290	2,488	1,553	218	201
`9903`	6,545	14,671	24,602	18,626	34,029	-17,091	5,266	6,438
`67/77`	2,515	3,265	5,101	4,348	2,458	-305	1,671	1,335
`9904`	4,030	11,407	19,501	14,278	31,571	-16,786	3,594	5,103
`9905`	4,030	11,407	19,501	14,278	31,571	-16,786	3,594	5,103
Appropriation of the result
`9906`	15,436	11,407	55,402	35,900	21,622	-9,948	6,837	5,103
`14P`	11,407	-	35,900	21,622	-9,948	-	-	-
`691/2`	-	-	-	-	-	-	-	1,860
`6920`	-	-	-	-	-	-	-	1,860
`694/7`	11,407	-	55,402	-	-	-	-	-
`694`	11,407	-	55,402	-	-	-	-	-
Social balance sheet
`9087`	0.5	1	-	-	1	-	-	-
Hours worked`1013`	793	-	-	-	-	-	-	-
Document	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF

Financial year	Type	Filed	Reference	Document
31-12-2025	micro format	29-07-2026	2026-00359697	PDF
31-12-2024	micro format	25-07-2025	2025-00320023	PDF
31-12-2023	micro format	30-07-2024	2024-00321308	PDF
31-12-2022	micro format	24-07-2023	2023-00268654	PDF
31-12-2021	micro format	29-08-2022	2022-20406454	PDF
31-12-2020	micro format	30-08-2021	2021-64900092	PDF
31-12-2019	micro format	28-10-2020	2020-64000412	PDF
31-12-2018	micro format	31-08-2019	2019-60600369	PDF

2025	2024	2023	2022	2021	2020	2019	2018
17,792	26,661	35,061	31,182	47,536	12,719	10,323	14,788
12,521	19,985	27,838	24,780	42,885	11,587	8,434	13,252
0	2,074	1,753	2,825	330	150,971	397	32,079
-11,676	-39,579	10,325	27,172	23,910	3,100	-2,434	-
21,733	30,701	22,721	59,684	41,165	8,101	1,910	-6,427
-	-	-	-	-	-	-	4.9%
16.1%	19.8%	9.2%	25.8%	19.1%	2.5%	56.0%	36.4%
1.70	2.38	1.27	2.69	3.63	1.39	1.12	0.79
1.68	2.37	1.26	2.68	3.60	1.22	0.98	0.68
5.23	4.06	9.85	2.88	4.24	38.65	0.79	1.74
16.5%	35.8%	95.3%	25.3%	88.0%	-389.3%	17.0%	29.2%
2.6%	7.1%	8.8%	6.5%	16.8%	-9.8%	9.5%	10.6%
6.00	7.82	16.52	13.62	19.10	-	-	-
-	-	-	-	-	-	-	7 days
-	-	-	-	-	-	-	5 days

Item	31-12-2025	31-12-2024	31-12-2021
Employees at the balance-sheet date	-	1	1
full-time	-	1	-
part-time	-	-	1
in full-time equivalents	-	1	-
	0.5	1	-
On a permanent contract	-	1	-

Item	2025	2024	2023	2022	2021
Tangible fixed assets	-	€2,074	€1,753	€2,825	€330
	€8,491	€8,579	€8,336	€10,502	€11,314

SAM'S SCISSORS

Annual accounts 2025

Money flows

Balance sheet

in euro

in euro

Position in the sector

16.1%

1.70

2.6%

Staff

€6,249

Blue and white collar

Filed annual accounts

Filings

Key figures and ratios

Social balance sheet

Investments

Insights on SAM'S SCISSORS

Next steps

Annual accounts 2025

Money flows

Balance sheet

Change in equityin euro

Change in cashin euro

Position in the sector

Solvency16.1%

Current ratio1.70

Return on assets2.6%

Staff

Staff cost per FTE€6,249

Blue and white collar

Filed annual accounts

Filings

Key figures and ratios

Social balance sheet

Investments

Insights on SAM'S SCISSORS

Next steps

in euro

in euro

16.1%

1.70

2.6%

€6,249