Sam Opdebeeck
ActiveSam Opdebeeck has been active since 2017 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €76k and a net result of €102. Equity is growing by ~15.2% per year across the filed fiscal years. Its solvency ranks better than 90% of 36375 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 1.2% (low).
Checked score
Score 2024
73
/ 100
Healthy
The score weighs solvency, liquidity and profitability. Bankruptcy probability contributes 35%. Every signal that weighs is under Signals.
Axes · tick = 2023
Profitability54▼-23
Solvency100=
Growth52=
Track record100
Bankruptcy probability, 12 months
1.2%
Low
0%0.5%1.5%4%10%≥ 25%
Credit up to €5k at 30 days acceptable
Liquidity ample (current ratio 6.2 against 4.13 in 2023; short-term debt: 15% and cash: 24.4% of total assets), and 15% of the assets are financed with debt.
Credit advice for your own amount and term
Signals
Three signals. The signal on the left, the evidence on the right.
+raises risk○neutral
raises risk · Higher-failure-rate sector
In this sector companies fail more often than the Belgian average.
Gazette · bankruptcies per sector, NACE 43
Relative position
BE, all sectors
reference
Sector 43
higher
← fewer bankruptcies
more bankruptcies →
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2024 was due by 31-07-2025 and was filed on 22-07-2025, 9 days ahead of the deadline.
NBB · 7 filingsDeviation from the deadline
2025
not confirmed
2024
9 d early
2023
29 d early
2022
3 d early
2021
3 d early
2020
1 d early
2019
109 d late
← before the deadline
after the deadline →
Financials · fiscal year 2024, micro schema
Equity
€76k▲ 0.1%
2023 · €76k
2018: €29k
2019: €45k
2020: €46k
2021: €55k
2022: €70k
2023: €76k
2018 → 2024
Total assets
€90k▼ 9.3%
2023 · €99k
2018: €52k
2019: €121k
2020: €112k
2021: €121k
2022: €154k
2023: €99k
2018 → 2024
Net result
€102▼ 98.3%
2023 · €6k
2018: €53k
2019: €56k
2020: €41k
2021: €49k
2022: €55k
2023: €6k
2018 → 2024
Working capital
€70k▼ 1.7%
2023 · €71k
2018: €29k
2019: €42k
2020: €40k
2021: €53k
2022: €63k
2023: €71k
2018 → 2024
Multi-year overview
Every figure with its change against the year before
▲ rise
▼ fall
Line20202021202220232024Trend
Equity€46k-€55k▲ 19.8%€70k▲ 27.3%€76k▲ 8.8%€76k▲ 0.1%
Operating result€41k-€51k▲ 24.1%€59k▲ 14.5%€8k▼ 85.9%€2k▼ 77.0%
Net result€41k-€49k▲ 19.6%€55k▲ 12.1%€6k▼ 88.8%€102▼ 98.3%
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
The operating result has fallen two years in a row; 2024 is 77% below 2023 and is the lowest result in the available series.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €90k
Fixed assets
€6k▲ 26.9%
Current assets
€83k▼ 11.1%
Equity and liabilities €90k
Equity
€76k▲ 0.1%
Debt
€13k▼ 40.8%
The debt ratio falls from 23.0% to 15.0%. Equity is higher and debt is lower.
Key figures and ratios
EBITDA
€4k▼
2023 · €10k
Cash flow
€2k▼
2023 · €8k
Solvency
85.0%▲
2023 · 77.0%
Current ratio
6.20▲
2023 · 4.13
Quick ratio
5.93▲
2023 · 4.04
Debt / equity
0.18▼
2023 · 0.30
ROE
0.1%▼
2023 · 8.1%
ROA
0.1%▼
2023 · 6.2%
Interest coverage
4.16▼
2023 · 28.55
Debt
€13k▼
2023 · €23k
Debt ≤ 1 year
€13k▼
2023 · €23k
Income taxes
€806▼
2023 · €2k
Green means a favourable move, even when the figure itself falls: as with debt or debt / equity.
Filed annual accounts
As filed with the NBB · 2024 against 2023
Balance sheet
Code20232024
Assets
Total assets20/58€99k€90k▼
Fixed assets21/28€5k€6k▲
Tangible fixed assets22/27€5k€6k▲
Plant, machinery and equipment23€983€408▼
Furniture and vehicles24€4k€6k▲
Current assets29/58€94k€83k▼
Amounts receivable after more than one year29€21k€21k=
Trade receivables290€21k€0▼
Other amounts receivable291-€21k
Stocks and contracts in progress3€2k€4k▲
Stocks30/36€2k€4k▲
Amounts receivable within one year40/41€35k€32k▼
Trade receivables40€24k€14k▼
Other amounts receivable41€12k€18k▲
Cash at bank and in hand54/58€35k€22k▼
Deferred charges and accrued income490/1-€4k
Equity and liabilities
Total equity and liabilities10/49€99k€90k▼
Equity10/15€76k€76k▲
Contributions10/11€6k€6k=
Reserves13€70k€70k▲
Distributable reserves133€70k€70k▲
Amounts payable17/49€23k€13k▼
Amounts payable within one year42/48€23k€13k▼
Trade debts44€16k€10k▼
Suppliers440/4€16k€10k▼
Taxes, remuneration and social security45€6k€3k▼
Taxes450/3€6k€3k▼
Income statement
Code20232024
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€2k€2k▲
Other operating charges640/8€1k€903▼
Gross operating margin9900€11k€5k▼
Operating profit (loss)9901€8k€2k▼
Financial income75/76B€388€3▼
Recurring financial income75€388€3▼
Financial charges65/66B€345€1k▲
Recurring financial charges65€345€1k▲
Profit (loss) for the period before taxes9903€8k€907▼
Income taxes67/77€2k€806▼
Profit (loss) for the period9904€6k€102▼
Profit (loss) for the period to be appropriated9905€6k€102▼
Appropriation of the result
Profit (loss) to be appropriated9906€6k€102▼
Transfer from equity791/2€2k€0▼
Transfer to equity691/2€8k€102▼
To other reserves6921€8k€102▼
The notes to these accounts (6 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
Timeline · acts, filings and financial milestones
2025
22-07
NBB filing
Annual accounts filed
fiscal year 2024 · micro schema
2024
31-12
Financial
Weakest financial yearnet €102 ▼98.3%
Net result drops to €102, the lowest in the series.
02-07
NBB filing
Annual accounts filed
fiscal year 2023 · micro schema
2023
31-12
Financial
Liquidity doublescurrent ratio 4.13
Current ratio from 1.76 to 4.13; short-term debt falls from €84k to €23k.
28-07
NBB filing
Annual accounts filed
fiscal year 2022 · micro schema
2022
28-07
NBB filing
Annual accounts filed
fiscal year 2021 · micro schema
2021
30-07
NBB filing
Annual accounts filed
fiscal year 2020 · micro schema
2020
17-11
NBB filing
Annual accounts filed
fiscal year 2019 · micro schema · 109 days late
2019
31-12
Financial
Highest result since 2018net €56k ▲4.7%
Net result €56k, the highest in the series.
22-07
NBB filing
Annual accounts filed
fiscal year 2018 · micro schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
Directors · office · real estate
Directors
2 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Heist-op-den-Berg · 1 establishment unit since 2017
Cannot be placed on the map
This address could not be matched to a point in the Belgian address register (BOSA BEST). The address below comes straight from the Crossroads Bank.
Neerweg 512220 Heist-op-den-BergGround area
1,842 m²
Building footprint
140 m²
Volume, LiDAR
729 m³
Parcel 12014A0732/00P007, Flanders · tallest building 8.6 m, ±2 floors. Linked by address, not a title deed.
1 establishment unit
Neerweg 51, 2220 Heist-op-den-Berg
since 20172.269.997.067
1 parcel
Flanders
1
(100%)
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 12014A0732/00P007 | Flanders | 1,842 m² | 1 · 139 m² | 8.6 m · 2 fl. |
Linked by address, not proof of ownership
Methodology
via registered seat: 1
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.
Similar companies · same sector, comparable size
SVW Service
BE 0804.976.868
Aarschot · Eq €76k
NICA BUILD
BE 0647.928.128
Sint-Jans-Molenbeek · Eq €76k
Vyvey Kenny
BE 1008.269.765
Oudenburg · Eq €76k
THEETEN et FILS
BE 0445.231.582
Ukkel · Eq €76k
S.A.I.
BE 0430.108.688
Brussel · Eq €76k
Of 7,038 companies in sector 43221 we hold annual accounts for 3,469. 3,051 are within a factor 10 of this equity.See the whole sector
Company data · Crossroads Bank
Identification
Legal formPrivate limited company
Founded25-09-2017
Fiscal year end31-12
Activities, NACEBEL
43221Plumbing work
43222Installation of electric heating, air conditioning, cooling and ventilation
Sources
Crossroads Bank for EnterprisesNational Bank · 7 filingsAddress and cadastre registers
Data from official sources, last processed on 18-09-2026. Scores and ratios are computed by Checked and are not a credit decision.