Sam Consult
ActiveSummary
For Sam Consult, one filing cycle of the annual accounts is missing. The 2024 annual accounts show equity of €454,087 and a net result of €78,428. Equity is growing by ~14.9% per year across the filed fiscal years. Its solvency ranks better than 65% of 42 sector peers (fiscal year 2024). The company has been active since 2013 and the Belgian State Gazette contains no insolvency or warning signals. The computed 12-month bankruptcy probability is 0.6% (low).
Checked score
No current score
Figures too old
The available figures for FY 2024 are too old to assess current financial health.
Filing: One filing cycle is missing
Axes, FY 2024 · tick = 2022
Profitability77▲+49
Solvency61▲+9
Growth78▲+26
Track record100
Bankruptcy probability, 12 months
0.6%
Low
0%0.5%1.5%4%10%≥ 25%
Credit check for your own amount and term
Show the recommended maximum : and see how the verdict changes with amount, term and advance.
Signals
Six signals. The signal on the left, the evidence on the right.
−lowers risk+raises risk○neutral
raises risk · Annual accounts: weaker financial profile
The latest annual accounts show a weaker profile in solvency, result or liquidity than companies that stay afloat.
NBB · annual accounts 2024Solvency, return and age of the figures
Solvency
36.3%
Return on assets
6.3%
Age of the figures
27 mo
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation dateAge against the risk zone
lowers risk · Lower-failure-rate sector
In this sector companies fail less often than the Belgian average.
Gazette · bankruptcies per sector, NACE 97
Relative position
BE, all sectors
reference
Activities of households as employers of domestic personnel (NACE 97)
about 10% fewer bankruptcies
← fewer bankruptcies
more bankruptcies →
raises risk · Annual accounts not filed
The financial year that closed on 30-06-2025 was due at the National Bank by 31-01-2026. Nothing is on record, 239 days later.
NBB · 9 filingsPosition against the passed deadline
30-06-2025 close31-01-2026 deadline27-09-2026 today
neutral · Latest accounts filed on time
The financial year that closed on 30-06-2024 was due by 31-01-2025 and was filed on 24-12-2024, 38 days ahead of the deadline.
NBB · 9 filingsDeviation from the deadline
2025
not filed
2024
38 d early
2022
36 d early
2021
27 d early
2020
15 d early
2019
24 d early
2018
19 d early
← before the deadline
after the deadline →
tick = median of all Belgian filings
This company filed its last 6 accounts on average 27 days before the deadline; the Belgian median for financial year 2024 is 4 days before the deadline, and 38% of all filings were late.
Checked, nothing found (1)
History
Go further with this company
How much credit can you give this customer, and on what term?Credit check What should you check before you do business with this company?Supplier due diligence Can you accept this company as a client under the anti-money-laundering law?AML client file Which of your other customers can you e-invoice via Peppol?Peppol check How does this company compare with its sector?Sector benchmark What changed in the latest annual accounts?What changed
Is this your company? See how customers and banks see it.
Investigating this company? Keep it with today's facts in a case file.
Financials · fiscal year 2024, abbreviated schema
Equity
€454,087▲ 27.6%
2022 · €355,814
Total assets
€1.3m▼ 4.1%
2022 · €1.3m
Net result
€78,428
2022 · -€27,221
Working capital
-€202,696▲ 20.5%
2022 · -€255,045
Trend over the years
Click a name to add, emphasise or remove a line.
Every figure with its change against the fiscal year before
favourable
unfavourable
Line20192020202120222024
Operating result-€1,202--€47,907▼ 3,887%-€122,195▼ 155%-€9,239▲ 92.4%€84,139-
Net result€3,395--€49,427-€127,835▼ 159%-€27,221▲ 78.7%€78,428-
Equity€194,297-€144,870▼ 25.4%€383,035▲ 164%€355,814▼ 7.1%€454,087-
Total assets€203,896-€498,466▲ 144%€1.3m▲ 164%€1.3m▼ 0.7%€1.3m-
Debt€9,599-€353,596▲ 3,584%€930,863▲ 163%€949,457▲ 2.0%€797,060-
Working capital€194,297-€112,015▼ 42.3%-€213,371-€255,045▼ 19.5%-€202,696-
Turnover and EBIT margin not published: the abbreviated or micro schema does not require them.
Result per fiscal year
Operating resultNet result
The operating result is €84,139 in 2024, compared with -€9,239 in 2022. Comparable figures for the intervening years are unavailable.
Balance-sheet composition
2024 in colour, 2022 as the grey bar beneath
Assets €1.3m
Fixed assets
€1.2m ▼ 4.1%
Current assets
€29,442 ▼ 7.2%
Equity and liabilities €1.3m
Equity
€454,087 ▲ 27.6%
Debt
€797,060 ▼ 16.1%
Debt's share of the balance-sheet total falls from 72.7% to 63.7%. Equity is higher and debt is lower.
Key figures and ratios
EBITDA
€124,091▲
2022 · €26,506
Cash flow
€118,380▲
2022 · €8,524
Current ratio
0.13▲
2022 · 0.11
Debt to equity
1.76▼
2022 · 2.67
ROE
17.3%▲
2022 · -7.7%
ROA
6.3%▲
2022 · -2.1%
Interest coverage
21.72▲
2022 · 1.47
Debt ≤ 1 year
€232,138▼
2022 · €286,783
Debt > 1 year
€564,922▼
2022 · €662,674
Income taxes
€1
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
| Line | 2019 | 2020 | 2021 | 2022 | 2024 | Change |
|---|---|---|---|---|---|---|
| Non-recurring operating income76A | - | - | - | - | €64,964 | - |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | - | €39,492 | €136,504 | €35,745 | €39,952 | - |
| Other operating charges640/8 | - | - | - | €4,564 | €8,967 | - |
| Gross operating margin9900 | €2,276 | -€6,355 | €17,485 | €31,070 | €133,058 | - |
| Operating profit (loss)9901 | -€1,202 | -€47,907 | -€122,195 | -€9,239 | €84,139 | - |
| Financial income75/76B | - | - | - | - | €2 | - |
| Recurring financial income75 | €5,000 | - | - | - | €2 | - |
| Financial charges65/66B | - | - | - | €17,982 | €5,713 | - |
| Recurring financial charges65 | €403 | €1,521 | €5,639 | €17,982 | €5,713 | - |
| Profit (loss) for the period before taxes9903 | €3,395 | -€49,427 | -€127,835 | -€27,221 | €78,428 | - |
| Income taxes67/77 | - | - | - | - | €1 | - |
| Profit (loss) for the period9904 | €3,395 | -€49,427 | -€127,835 | -€27,221 | €78,428 | - |
| Profit (loss) for the period to be appropriated9905 | €3,395 | -€49,427 | -€127,835 | -€27,221 | €78,428 | - |
| Line | 2019 | 2020 | 2021 | 2022 | 2024 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €203,896 | €498,466 | €1.3m | €1.3m | €1.3m | - |
| Fixed assets21/28 | - | €242,855 | €1.3m | €1.3m | €1.2m | - |
| Tangible fixed assets22/27 | - | €242,855 | €1.3m | €1.3m | €1.2m | - |
| Land and buildings22 | - | - | - | €1.2m | €1.2m | - |
| Other tangible fixed assets26 | - | - | - | €47,158 | €70,388 | - |
| Current assets29/58 | €203,896 | €255,611 | €16,396 | €31,737 | €29,442 | - |
| Amounts receivable within one year40/41 | €23,500 | - | - | - | €6,442 | - |
| Other amounts receivable41 | - | - | - | - | €6,442 | - |
| Cash at bank and in hand54/58 | €75,396 | €255,611 | €16,396 | €31,737 | €23,000 | - |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €203,896 | €498,466 | €1.3m | €1.3m | €1.3m | - |
| Equity10/15 | €194,297 | €144,870 | €383,035 | €355,814 | €454,087 | - |
| Contributions10/11 | €108,600 | €108,600 | €474,600 | €474,600 | €474,600 | - |
| Capital10 | - | - | - | €474,600 | - | - |
| Issued capital100 | - | - | - | €474,600 | - | - |
| Outside capital11 | - | - | - | - | €474,600 | - |
| Other1109/19 | - | - | - | - | €474,600 | - |
| Reserves13 | €10,860 | €10,860 | €10,860 | €10,860 | €10,860 | - |
| Non-distributable reserves130/1 | - | - | - | €10,860 | €10,860 | - |
| Legal reserve130 | - | - | - | €10,860 | - | - |
| Reserves not available under the articles1311 | - | - | - | - | €10,860 | - |
| Profit (loss) carried forward14 | €74,837 | €25,410 | -€102,425 | -€129,646 | -€31,373 | - |
| Amounts payable17/49 | €9,599 | €353,596 | €930,863 | €949,457 | €797,060 | - |
| Amounts payable after more than one year17 | - | €210,000 | €701,096 | €662,674 | €564,922 | - |
| Financial debts170/4 | - | - | - | €662,674 | €564,922 | - |
| Amounts payable within one year42/48 | €9,599 | €143,596 | €229,767 | €286,783 | €232,138 | - |
| Current portion of amounts payable after more than one year42 | - | - | - | €31,594 | €32,909 | - |
| Trade debts44 | €868 | €3,730 | €15,853 | €16,747 | €37,840 | - |
| Suppliers440/4 | - | - | - | €16,747 | €37,840 | - |
| Other amounts payable47/48 | - | - | - | €238,442 | €161,389 | - |
| Line | 2019 | 2020 | 2021 | 2022 | 2024 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €3,395 | -€49,427 | -€127,835 | -€27,221 | €78,428 | - |
| + Depreciation and write-downs630 | - | €39,492 | €136,504 | €35,745 | €39,952 | - |
| Operating cash flow (approximation) | €3,395 | -€9,935 | €8,669 | €8,524 | €118,380 | - |
| Investment in fixed assets (approximation) | - | - | -€1.2m | -€11,777 | - | - |
| Change in cash | - | €180,215 | -€239,215 | €15,341 | - | - |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
2025
23-01
NBB filing
Annual accounts filed
fiscal year 2024 · abbreviated schema
2024
24-12
NBB filing
Annual accounts filed
fiscal year 2024 · micro schema
30-06
Financial
Back to profitnet €78,428
Net result €78,428 after 3 loss-making years.
2022
26-12
NBB filing
Annual accounts filed
fiscal year 2022 · micro schema
04-01
NBB filing
Annual accounts filed
fiscal year 2021 · micro schema
2021
30-06
Financial
Weakest financial yearnet -€127,835
Net result drops to -€127,835, the lowest in the series; recovery starts the following year.
30-06
Financial
Equity above €200,000Eq €383,035 ▲164%
Equity rises from €144,870 to €383,035.
16-01
NBB filing
Annual accounts filed
fiscal year 2020 · micro schema
2020
07-01
NBB filing
Annual accounts filed
fiscal year 2019 · micro schema
2019
12-01
NBB filing
Annual accounts filed
fiscal year 2018 · micro schema
2018
09-02
NBB filing
Annual accounts filed
fiscal year 2017 · micro schema · 9 days late
2017
29-01
NBB filing
Annual accounts filed
fiscal year 2016 · full schema
2016
24-01
NBB filing
Annual accounts filed
fiscal year 2015 · full schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 8 acts read
About the unread acts
We know of 8 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Have them read with priority
Sign in to place this company at the front of the reading queue.
Directors · office · real estate
Directors
8 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Waterloo · 1 establishment unit since 2013
Ground area
1,592 m²
Building footprint
560 m²
Volume, LiDAR
9,852 m³
2 parcels, Brussels, Wallonia · tallest building 34.2 m, ±10 floors. Linked by address, not a title deed.
4
companies at this address
See who is registered here
1 establishment unit
Sam Consult
since 20132.220.568.243
2 parcels
Wallonia
1
(50%)
Brussels
1
(50%)
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 25763M0607/00S000 | Wallonia | 1,327 m² | 1 · 224 m² | 8.7 m · 2 fl. |
| 21444B0116/00R004 | Brussels | 264 m² | 1 · 336 m² | 34.2 m · 10 fl. |
Linked by address, not proof of ownership
Good to know
2 of 2 parcels with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.
Similar companies · same sector, comparable size
BRIGHTNET
BE 0847.582.238
Sint-Pieters-Woluwe · Eq €332,166
IMMOWIELS
BE 0455.036.007
Morlanwelz · Eq €380,791
NAKI
BE 0860.322.197
Brussel · Eq €327,870
CLEANING TICKETS WALLONIE
BE 0879.893.829
Aywaille · Eq €314,090
QUALITY SERVICE
BE 0838.419.597
De Panne · Eq €298,511
Of 4,996 companies in sector 97000 we hold annual accounts for 55. 45 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector
Identification & contact
Identification
Legal formPrivate limited company
Founded03-05-2013
Fiscal year end30-06
Activities, NACEBEL 2025
97000Households as employers of domestic personnel
E-invoicing
Reachable via Peppol
Peppol ID
0208:0533864442
Also
9925:BE0533864442
Registered
08-12-2025
Register as of 27 September 2026 · Peppol Directory
Scores and ratios are computed by Checked and are not a credit decision.