Skip to content

SAM

Active Private limited companyfounded 2002active for 24 yearsKarel Uytroevenlaan 16, 2980 ZoerselKBO/BCE: BE 0477.229.112
SAM
Financial year 2025
Follow ReportCompare

Annual accounts 2025

micro format, filed on 27-04-2026, 3 days before the deadline
€69,421
▲ 8.4%
€48,754
▼ 13.6%
€30,174
▼ 18.2%
€182,867
▼ 2.6%
61.5%
▼ 16.0 percentage points
7.75
▲ 0.05

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Turnover ≈ €140,000. Estimated: probably between €110,000 and €180,000.

Balance sheet

balance sheet total €257,642 on 30-09-2025
What the company ownsHow it is paid for

in euro

in euro

Position in the sector

Compare with sector

61.5%

Higher than 56% of 39,368 companies in 2025.

7.75

Higher than 86% of 38,051 companies in 2025.

11.7%

Higher than 45% of 38,523 companies in 2025.

SAM Middle half of the sector 80% of the sector Micro accounts in head offices and management consultancy (NACE 70)

Net result: middle half · Equity: middle half · Balance sheet total: middle half · Working capital: top quarter

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend2025202420232022202120202019201820172016201520142013201220112010200920082007
Balance sheet: assets
20/58 257,642276,385333,049175,141132,808170,567204,603247,027289,360249,399275,011264,003263,357300,715345,615296,231335,326360,304363,322
21/28 47,68460,66867,3112,18419,14345,63672,74599,853114,339-162,774188,069215,067247,492276,492251,650276,951278,721241,628
22/27 47,68460,66867,3112,18419,14345,63672,74599,853114,339138,556162,774188,069215,067247,492276,492251,650276,951278,721241,628
22 ---2,18419,14345,03770,93096,824114,339138,556162,774186,992188,723210,441231,015251,310273,288262,156210,832
24 47,68460,66867,311--5991,8143,030---1,07726,34437,05145,4773403,66316,56530,796
29/58 209,958215,717265,737172,957113,664124,931131,859147,174175,022110,843112,23775,93448,29053,22369,12344,58158,37581,583121,694
29 150,000150,000150,000150,00055,00066,00077,00088,00099,000----------
291 150,000150,000150,000150,00055,00066,00077,00088,00099,000----------
40/41 37,21538,645100,06710,28557,71055,91553,81845,61343,45294,70791,25755,72112,79348,34961,96640,35646,38117,30630,967
40 37,21538,645100,06710,2857,260-3,63018,56143,4528,95422,91317,0254,3658,47021,77013,82410,0049,80223,859
41 ----50,45055,91550,18827,052-85,75368,34438,6968,42839,87940,19626,53236,3777,5047,108
50/53 ----------------28946,050-
54/58 21,60027,07215,67012,6729543,01662312,79632,57015,54620,39019,62335,4974,8737,0893,88111,70518,22790,727
490/1 1,144-----419765-590590590-168344---
Balance sheet: equity and liabilities
10/49 257,642276,385333,049175,141132,808170,567204,603247,027289,360249,399275,011264,003263,357300,715345,615296,231335,326360,304363,322
10/15 158,403214,273177,394127,88198,955119,252147,681161,528158,569123,052117,45393,26279,23575,48471,97450,26151,52533,14018,604
10/11 18,60018,60018,60012,40012,40012,40012,40012,40012,400-12,40012,40012,40012,40012,40012,40012,40012,40012,400
10 ---------12,400---------
100 ------18,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,600
101 ------6,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,200
13 139,803195,673160,144116,83187,904106,852135,281149,128146,169110,652105,05380,86266,83543,45243,45243,45243,45220,7406,204
130/1 -1,8601,8601,8601,8601,860-------------
130 ------1,8601,8601,8601,8601,8601,8601,8601,8601,8601,8601,8601,8601,860
1311 -1,8601,8601,8601,8601,860-------------
133 139,803193,813158,284114,97186,044104,992133,421147,268144,309108,792103,19379,00264,97541,59241,59241,59241,59218,8804,344
14 ---1,349-1,349-1,349--------19,63216,122-5,591-4,327--
17/49 99,23962,112155,65447,26033,85351,31556,92285,499130,791126,347157,558170,741184,122225,231273,641245,970283,801327,164344,718
17 21,70034,10046,5003,75018,75033,75041,25056,25071,25091,844112,298132,615147,060177,807218,589207,750240,393270,346241,569
170/4 21,70034,10046,5003,75018,75033,75041,25056,25071,25091,844112,298132,615147,060177,807218,589207,750240,393270,346241,569
42/48 27,09128,012109,15443,51015,10317,56515,67229,24959,54134,50345,26037,67537,06247,42455,05238,22043,40856,818100,927
42 12,40012,40016,15015,00015,00015,00015,00015,00020,59420,45420,31824,17930,74740,78240,33332,64337,50333,67322,857
43 -----------------5,1277,620
430/8 -----------------5,1277,620
44 5,1744,42771,2726941032,5655043,2712,3366,3412,8404,2611,4319335221,2671,6544,9141,455
440/4 5,1744,42771,2726941032,5655043,2712,3366,3412,8404,2611,4319335221,2671,6544,9141,455
45 9,51811,18421,4106,630--16810,97833,6907,70822,1029,2354,8845,70914,1974,3104,2511,07713,082
450/3 9,51811,18421,410---16810,97833,6907,70822,1029,2354,8845,70914,1974,3104,2511,07713,082
454/9 ---6,630---------------
47/48 --32321,186----2,921--------12,02755,913
492/3 50,448----------451------2,222
Income statement
76A -----------2,347--25,000-22,712--
9900 69,42164,04065,56950,0772,637-4,63411,55438,80296,07038,19276,86761,16452,98354,78757,65945,88350,76679,47774,567
630 19,5806,6446,64419,24426,49227,10927,10927,10924,21824,21825,29526,83135,65935,02233,71625,81036,46938,93530,282
640/8 1,0879641,9632,2842,2802,0192,3712,4194,1961,7432,6773,6222,3432,2564,7902,1542,1522,0202,377
66A -------683--6,071--------
9901 48,75456,43256,96228,549-26,135-33,761-17,9268,59167,65712,23148,89530,71114,98117,50919,15317,91912,14538,52241,908
75/76B 3,9303,9303,9303,9306,8576,5625,8053,9703,170-4,6832,0622,0833,2452,8862,7262,3993,195897
75 3,9303,9303,9303,9306,8576,5625,8053,9703,1705,9894,6832,0622,0833,2452,8862,7262,3993,195897
65/66B 2,1582,3331,3026601,0191,2301,5832,5073,721-4,90511,8538,42911,52912,24312,86814,55614,20413,974
65 2,1582,3331,3026601,0191,2301,5832,5073,7214,5384,90511,8538,42911,52912,24312,86814,55614,20413,974
9903 50,52658,02859,59031,819-20,297-28,429-13,70410,05567,10613,68242,60223,2678,6359,22534,7967,77722,70027,51328,831
67/77 20,35321,15016,2772,893--1437,09531,5898,08318,4119,2404,8845,71513,0839,0414,31512,97713,027
9904 30,17436,87943,31328,926-20,297-28,429-13,8472,96035,5175,59924,19114,0273,7513,51021,713-1,26418,38514,53615,804
9905 30,17436,87943,31328,926-20,297-28,429-13,8472,96035,5175,59924,19114,0273,7513,51021,713-1,26418,38514,53615,804
Appropriation of the result
9906 30,17435,53041,96427,577-20,297-28,429-13,8472,96035,5175,59924,19114,02723,38319,63216,122-5,59118,38514,53615,804
14P --1,349-1,349-1,349---------------
791/2 86,044---18,94828,42913,847-----------49,196
691/2 30,17435,53043,31328,926---2,96035,5175,59924,19114,02723,383---22,71214,536-
6921 30,17435,53043,31328,926---2,96035,5175,59924,19114,02723,383---22,71214,536-
694/7 86,044-----------------65,000
694 86,044-----------------65,000
Document PDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDF

The accounts for 4 older financial years (2003-2006) were filed as documents without figures as data, scans for example.

The notes to these accounts have 6 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Source: Annual accounts 2025 (PDF), filed on 27-04-2026.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank
Financial year Type Filed Reference Document
30-09-2025 micro format 27-04-2026 2026-00088510 PDF
30-09-2024 micro format 04-04-2025 2025-00064702 PDF
30-09-2023 micro format 26-04-2024 2024-00079090 PDF
30-09-2022 micro format 25-04-2023 2023-00067435 PDF
30-09-2021 micro format 19-04-2022 2022-20005857 PDF
30-09-2020 micro format 13-04-2021 2021-10300125 PDF
30-09-2019 micro format 29-04-2020 2020-10300591 PDF
30-09-2018 micro format 26-03-2019 2019-07900157 PDF
30-09-2017 micro format 04-04-2018 2018-08900021 PDF
30-09-2016 abbreviated format 04-04-2017 2017-08600558 PDF
30-09-2015 abbreviated format 23-03-2016 2016-07000575 PDF
30-09-2014 abbreviated format 25-03-2015 2015-07100363 PDF
30-09-2013 abbreviated format 31-03-2014 2014-07900159 PDF
30-09-2012 abbreviated format 30-04-2013 2013-10500105 PDF
30-09-2011 abbreviated format 21-05-2012 2012-11900491 PDF
30-09-2010 abbreviated format 29-03-2011 2011-06800542 PDF
30-09-2009 abbreviated format 27-04-2010 2010-10000098 PDF
30-09-2008 abbreviated format 30-03-2009 2009-09600110 PDF
30-09-2007 abbreviated format 23-04-2008 2008-11500038 PDF
30-09-2006 abbreviated format 28-03-2007 2007-09803937 PDF
30-09-2005 abbreviated format 18-04-2006 2006-11204146 PDF
30-09-2004 abbreviated format 22-03-2005 2005-08404438 PDF
30-09-2003 abbreviated format 31-03-2004 2004-09504619 PDF

Subsidies and aid

Flemish government 2025, 1 entry, €658 awarded, €598 paid

Subsidie voor opleiding en advies voor kmo's en zelfstandigen (kmo-portefeuille)
€658

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend2025202420232022202120202019201820172016201520142013201220112010200920082007
68,33463,07563,60647,793357-6,6539,18335,70091,87536,44974,19057,54250,64052,53152,86943,72948,61477,45772,190
49,75443,52349,95748,1706,195-1,32113,26230,06859,73429,81749,48640,85839,41038,53255,42924,54654,85453,47146,086
6,596071,7712,2840850012,62400022,4863,2326,02258,55950934,69976,028-
-5,47311,4022,99911,717-2,0622,394-12,173-19,77417,024-4,844767-15,87430,624-2,2163,208-7,824-6,522-72,500-
182,867187,706156,583129,44798,561107,366116,187117,925115,48076,34066,97738,25911,2285,79914,0716,36114,96724,76520,767
61.5%77.5%53.3%73.0%74.5%69.9%72.2%65.4%54.8%49.3%42.7%35.3%30.1%25.1%20.8%17.0%15.4%9.2%5.1%
7.757.702.433.987.537.118.415.032.943.212.482.021.301.121.261.171.341.441.21
0.630.290.880.370.340.430.390.530.821.031.341.832.322.983.804.895.519.8718.53
19.0%17.2%24.4%22.6%-20.5%-23.8%-9.4%1.8%22.4%4.6%20.6%15.0%4.7%4.6%30.2%-2.5%35.7%43.9%84.9%
11.7%13.3%13.0%16.5%-15.3%-16.7%-6.8%1.2%12.3%2.2%8.8%5.3%1.4%1.2%6.3%-0.4%5.5%4.0%4.3%
31.6727.0348.8772.360.35----8.03---------

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Investments

fixed assets acquired
Item30-09-202530-09-202430-09-202330-09-202230-09-2021
Tangible fixed assets€6,596€0€71,771€2,284-
€19,580€6,644€6,644€19,244€26,492

Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)

Insights on SAM

The operating result for 2025 is 14% lower than in 2024 and the lowest since 2022. It is the second fall in a row.

Debt's share of the balance-sheet total rises from 22.5% to 38.5%. Equity is lower and debt is higher.

Next steps

Work out how much credit to give this customer and on what payment terms.Credit check Compare this company with its sector.Sector benchmark See what changed in the latest annual accounts.What changed

We would like to set cookies. That happens only with your consent. What we measure