SALUBRIS
Annual accounts 2025
full format, filed on 08-07-2026, 23 days before the deadlineMoney flows
of every €100 of turnover, €1.34 was lost in 2025Balance sheet
balance sheet total €14.8m on 31-12-2025in €m
in €m
Position in the sector
28.1%
Higher than 31% of 6,192 companies in 2025.
1.43
Higher than 37% of 6,112 companies in 2025.
-2.7%
Higher than 16% of 6,176 companies in 2025.
Net result: bottom quarter · Equity: middle half · Balance sheet total: top quarter · Working capital: middle half · Staff: top quarter
Staff
Men and women34% women
34.2 men and 17.7 women in full-time equivalents in 2025.
€80,171
Men €82,078, women €76,487 per full-time equivalent. Jobs differ, so this is not a pay gap.
+5 people
In 2025, 16 people joined and 11 left. Training hours in 2025: 248. Agency workers: 1.7 on average.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||||||||
20/58 |
14.8m | 12.9m | 10.8m | 10.6m | 9.3m | 9.4m | 8.2m | 8.1m | 4.4m | 3.9m | 4.0m | 3.9m | 3.9m | 4.8m | 4.1m | 3.6m | 3.3m | 2.9m | 2.2m | 2.1m | |
21/28 |
4.2m | 2.9m | 1.6m | 2.3m | 4.1m | 4.0m | 4.0m | 4.1m | 455,790 | 448,431 | 484,931 | 506,496 | 577,337 | 651,171 | 594,780 | 664,674 | 722,014 | 516,568 | 465,779 | 441,431 | |
21 |
1.5m | 1.9m | 831,967 | 127,303 | 90,107 | 55,543 | 21,387 | 24,615 | 33,129 | 49,683 | 60,731 | 29,976 | 11,325 | 2,212 | 1,157 | 5,135 | 10,136 | 15,198 | 14,535 | 3,141 | |
22/27 |
976,545 | 926,060 | 783,866 | 530,115 | 4.0m | 3.9m | 4.0m | 4.1m | 421,986 | 398,072 | 424,201 | 476,520 | 548,012 | 630,959 | 575,624 | 641,539 | 693,877 | 472,010 | 439,885 | 426,930 | |
22 |
- | - | - | - | - | - | 106,848 | 126,931 | 148,009 | 175,703 | 208,209 | 242,573 | 286,250 | 337,487 | 389,171 | 446,175 | 457,715 | 245,119 | 227,720 | 256,418 | |
23 |
388,950 | 361,831 | 344,327 | 68,740 | 260,185 | 80,587 | 54,893 | 44,135 | 24,805 | 14,387 | 19,758 | 26,707 | 31,965 | 37,635 | 25,048 | 29,728 | 23,294 | 26,463 | 32,413 | 15,302 | |
24 |
316,046 | 177,097 | 184,302 | 59,121 | 40,988 | 64,158 | 60,159 | 121,620 | 79,610 | 111,840 | 67,013 | 79,016 | 65,953 | 79,722 | 97,510 | 93,681 | 154,136 | 165,159 | 132,868 | 94,901 | |
25 |
192,973 | 308,297 | 169,265 | 311,428 | 3.6m | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
26 |
72,839 | 78,835 | 85,972 | 90,827 | 28,988 | 35,882 | 3.5m | 3.7m | 68,609 | 96,142 | 129,221 | 128,224 | 163,844 | 176,115 | 63,894 | 71,954 | 58,733 | 35,270 | 46,884 | 60,310 | |
27 |
5,737 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
28 |
1.7m | 1,395 | 675 | 1.6m | 810 | 945 | 810 | 675 | 675 | 675 | - | - | 18,000 | 18,000 | 18,000 | 18,000 | 18,000 | 29,360 | 11,360 | 11,360 | |
280/1 |
1.7m | - | - | 1.6m | - | - | - | - | - | - | - | - | 18,000 | 18,000 | - | - | - | - | - | - | |
280 |
1.7m | - | - | 1.6m | - | - | - | - | - | - | - | - | 18,000 | 18,000 | - | - | - | - | - | - | |
284/8 |
1,395 | 1,395 | 675 | 810 | 810 | 945 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
285/8 |
1,395 | 1,395 | 675 | 810 | 810 | 945 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
29/58 |
10.6m | 10.0m | 9.2m | 8.3m | 5.3m | 5.4m | 4.2m | 4.0m | 3.9m | 3.5m | 3.5m | 3.4m | 3.3m | 4.1m | 3.5m | 2.9m | 2.6m | 2.3m | 1.7m | 1.7m | |
3 |
4.4m | 4.0m | 3.8m | 3.6m | 2.7m | 2.7m | 2.2m | 2.1m | 2.1m | 1.9m | 1.9m | 1.8m | 1.7m | 2.0m | 2.0m | 1.7m | 1.4m | 984,991 | 840,132 | 767,553 | |
30/36 |
4.4m | 4.0m | 3.8m | 3.6m | 2.7m | 2.7m | 2.2m | 2.1m | 2.1m | 1.9m | 1.9m | 1.8m | 1.7m | 2.0m | 2.0m | 1.7m | 1.4m | 984,991 | 840,132 | 767,553 | |
30/31 |
4.4m | 4.0m | 3.8m | 3.6m | 2.7m | 2.7m | - | - | - | - | 1.9m | 1.8m | 1.7m | 2.0m | - | - | - | - | - | - | |
40/41 |
5.6m | 4.9m | 4.5m | 3.4m | 1.7m | 1.6m | 1.5m | 1.4m | 1.3m | 1.4m | 1.5m | 1.4m | 1.3m | 1.9m | 1.2m | 1.1m | 853,066 | 932,481 | 693,587 | 730,765 | |
40 |
4.9m | 4.8m | 4.4m | 2.4m | 1.6m | 1.4m | 1.4m | 1.3m | 1.3m | 1.3m | 1.4m | 1.1m | 1.1m | 1.2m | 1.0m | 941,879 | 804,857 | 662,339 | 690,526 | 707,147 | |
41 |
691,965 | 110,798 | 127,700 | 1.0m | 135,000 | 186,643 | 36,068 | 118,069 | 51,973 | 128,429 | 102,726 | 263,532 | 215,281 | 667,636 | 120,712 | 119,181 | 48,208 | 270,142 | 3,061 | 23,618 | |
50/53 |
- | - | - | - | - | - | - | - | - | - | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | |
51/53 |
- | - | - | - | - | - | - | - | - | - | 30 | 30 | 30 | 30 | - | - | - | - | - | - | |
54/58 |
401,400 | 987,970 | 830,589 | 1.2m | 804,476 | 963,950 | 494,003 | 430,639 | 464,735 | 231,186 | 127,938 | 236,493 | 290,797 | 311,506 | 299,637 | 129,005 | 278,919 | 402,871 | 158,912 | 152,223 | |
490/1 |
183,495 | 147,032 | 54,012 | 49,679 | 28,903 | 56,348 | 32,428 | 25,317 | 9,924 | 10,900 | 36,338 | 4,821 | 11,298 | 8,761 | 6,573 | 5,431 | 5,152 | 24,662 | 25,269 | 5,835 | |
| Balance sheet: equity and liabilities | |||||||||||||||||||||
10/49 |
14.8m | 12.9m | 10.8m | 10.6m | 9.3m | 9.4m | 8.2m | 8.1m | 4.4m | 3.9m | 4.0m | 3.9m | 3.9m | 4.8m | 4.1m | 3.6m | 3.3m | 2.9m | 2.2m | 2.1m | |
10/15 |
4.2m | 4.6m | 4.0m | 5.0m | 4.3m | 3.6m | 1.7m | 1.6m | 1.7m | 1.7m | 1.6m | 1.6m | 1.6m | 1.6m | 2.1m | 1.9m | 1.8m | 1.6m | 1.3m | 1.1m | |
10/11 |
31,000 | 31,000 | 31,000 | 31,000 | 31,000 | 31,000 | 31,000 | 31,000 | 31,000 | 31,000 | 31,000 | 31,000 | 31,000 | 31,000 | 31,000 | 31,000 | 31,000 | 31,000 | 31,000 | 31,000 | |
100 |
- | - | - | - | - | - | 31,000 | 31,000 | 31,000 | 31,000 | 31,000 | 31,000 | 31,000 | 31,000 | 31,000 | 31,000 | 31,000 | 31,000 | 31,000 | 31,000 | |
13 |
4.1m | 4.5m | 4.0m | 5.0m | 4.3m | 3.6m | 1.6m | 1.6m | 1.6m | 1.6m | 1.6m | 1.6m | 1.6m | 1.6m | 2.1m | 1.9m | 1.7m | 1.5m | 1.3m | 1.1m | |
130/1 |
- | - | - | - | 3,100 | 3,100 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
- | - | - | - | - | - | 3,100 | 3,100 | 3,100 | 3,100 | 3,100 | 3,100 | 3,100 | 3,100 | 3,100 | 3,100 | 3,100 | 3,100 | 3,100 | 3,100 | |
1311 |
- | - | - | - | 3,100 | 3,100 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
132 |
101,137 | 112,387 | 112,387 | 112,387 | 753,685 | 777,938 | 89,137 | 83,610 | 81,300 | 78,024 | 65,273 | 62,382 | 56,250 | 56,250 | 56,250 | 56,250 | 56,250 | 56,250 | 56,250 | 56,250 | |
133 |
4.0m | 4.4m | 3.9m | 4.8m | 3.5m | 2.8m | 1.5m | 1.5m | 1.5m | 1.5m | 1.5m | 1.5m | 1.5m | 1.5m | 2.1m | 1.8m | 1.7m | 1.5m | 1.2m | 1.0m | |
14 |
- | - | 1,669 | 1,669 | 9,825 | 5,892 | 1,284 | 927 | 2,075 | 3,761 | 2,704 | 1,080 | 693 | 324 | 514 | 323 | 674 | 286 | 789 | 287 | |
15 |
- | - | - | - | - | - | - | - | 73 | 201 | 329 | 457 | 637 | 855 | 1,073 | 1,291 | 1,509 | 1,727 | 1,953 | 2,194 | |
16 |
0 | 3,750 | 3,750 | 3,750 | 217,516 | 229,601 | - | - | 49 | 135 | 221 | 307 | 427 | 574 | 720 | 866 | 1,013 | 22,039 | 1,311 | 1,473 | |
160/5 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 20,880 | - | - | |
168 |
0 | 3,750 | 3,750 | 3,750 | 217,516 | 229,601 | - | - | 49 | 135 | 221 | 307 | 427 | 574 | 720 | 866 | 1,013 | 1,159 | 1,311 | 1,473 | |
17/49 |
10.6m | 8.3m | 6.8m | 5.6m | 4.8m | 5.5m | 6.6m | 6.5m | 2.7m | 2.3m | 2.4m | 2.3m | 2.2m | 3.2m | 1.9m | 1.6m | 1.5m | 1.3m | 845,434 | 964,661 | |
17 |
3.0m | 2.1m | 1.7m | 2.3m | 2.4m | 2.6m | 4.1m | 4.5m | 540,517 | 557,729 | 655,706 | 744,660 | 585,671 | 356,104 | 297,160 | 363,937 | 480,850 | 530,343 | 284,328 | 251,992 | |
170/4 |
2.9m | 2.1m | 1.7m | 2.3m | 2.4m | 2.6m | 4.1m | 4.5m | 540,517 | 557,729 | 655,706 | 744,660 | 585,671 | 356,104 | 297,160 | 363,937 | 480,850 | 530,343 | 284,328 | 251,992 | |
172 |
133,190 | 201,466 | 74,577 | 175,906 | 2.4m | 2.5m | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
173 |
0 | 1.9m | 1.7m | 2.1m | 47,469 | 67,966 | - | - | - | - | 140,106 | 182,660 | 253,671 | 356,104 | - | - | - | - | - | - | |
174 |
2.7m | - | - | - | - | - | - | - | - | - | 515,600 | 562,000 | 332,000 | - | - | - | - | - | - | - | |
178/9 |
150,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
42/48 |
7.4m | 6.1m | 5.0m | 3.3m | 2.4m | 2.8m | 2.3m | 2.0m | 2.2m | 1.7m | 1.7m | 1.5m | 1.7m | 2.8m | 1.6m | 1.3m | 1.0m | 737,718 | 558,018 | 706,959 | |
42 |
61,198 | 708,782 | 492,309 | 539,470 | 331,488 | 314,926 | 273,349 | 224,417 | 101,796 | 105,688 | 123,384 | 102,521 | 111,109 | 124,192 | 122,079 | 116,913 | 129,139 | 87,675 | 90,020 | 143,081 | |
43 |
71,360 | 167,544 | 184,351 | 215,228 | 229,360 | 401,071 | 181,089 | - | - | - | - | - | 266,400 | 714,800 | 190,000 | 100,000 | 125,000 | 25,000 | 20,000 | - | |
430/8 |
71,360 | 167,544 | 184,351 | 215,228 | 229,360 | 401,071 | 181,089 | - | - | - | - | - | 266,400 | 714,800 | 190,000 | 100,000 | 125,000 | 25,000 | 20,000 | - | |
44 |
5.1m | 3.8m | 3.2m | 1.7m | 1.4m | 1.7m | 1.2m | 1.4m | 1.6m | 1.3m | 1.3m | 1.1m | 928,889 | 1.1m | 1.1m | 832,456 | 639,952 | 491,067 | 326,298 | 487,445 | |
440/4 |
5.1m | 3.8m | 3.2m | 1.7m | 1.4m | 1.7m | 1.2m | 1.4m | 1.6m | 1.3m | 1.3m | 1.1m | 928,889 | 1.1m | 1.1m | 832,456 | 639,952 | 491,067 | 326,298 | 487,445 | |
45 |
797,674 | 1.1m | 819,280 | 814,021 | 427,929 | 257,349 | 244,691 | 239,023 | 282,182 | 205,322 | 264,055 | 264,697 | 264,322 | 278,792 | 200,667 | 203,811 | 111,380 | 108,441 | 100,007 | 76,433 | |
450/3 |
290,272 | 413,561 | 153,560 | 442,603 | 240,681 | 29,049 | 25,229 | 5,817 | 23,169 | 28,373 | 20,311 | 28,743 | 9,275 | 45,854 | 12,932 | 33,162 | 14,567 | 3,246 | 17,698 | 8,799 | |
454/9 |
507,403 | 652,847 | 665,720 | 371,419 | 187,249 | 228,300 | 219,462 | 233,206 | 259,013 | 176,948 | 243,745 | 235,954 | 255,047 | 232,938 | 187,735 | 170,649 | 96,813 | 105,195 | 82,309 | 67,634 | |
47/48 |
1.4m | 300,000 | 300,000 | - | - | 148,539 | 423,959 | 141,084 | 192,397 | 138,525 | 15,266 | 41,057 | 85,015 | 600,000 | 4,966 | 4,842 | 35,720 | 25,535 | 21,692 | - | |
492/3 |
206,525 | 127,282 | 64,558 | - | 887 | 128,294 | 154,630 | 13,450 | 4,308 | 1,175 | 2,261 | 5,174 | 3,096 | 4,572 | 6,549 | 3,450 | 2,778 | 7,267 | 3,088 | 5,711 | |
| Income statement | |||||||||||||||||||||
70/76A |
30.2m | 28.7m | 28.4m | 17.1m | 17.7m | 20.1m | - | - | - | - | 10.8m | 10.1m | 10.3m | 9.6m | - | - | - | - | - | - | |
70 |
30.0m | 28.4m | 28.2m | 16.9m | 17.2m | 18.9m | - | - | - | - | 10.6m | 9.9m | 10.0m | 9.4m | - | - | - | - | - | - | |
72 |
0 | 118,400 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
74 |
140,095 | 136,048 | 169,948 | 122,578 | 516,813 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
76A |
73,431 | 72,776 | 16,090 | 28,219 | 21,415 | 1.0m | 26,449 | 19,410 | 1,600 | 10,000 | 6,311 | 4,240 | 7,642 | 34,134 | 8,000 | 27,713 | 3,238 | 2,066 | 2,000 | 6,714 | |
9900 |
- | - | - | - | - | - | 3.1m | 2.2m | 2.2m | 2.1m | - | - | - | - | 1.8m | 1.6m | 1.5m | 1.3m | 1.0m | 817,130 | |
60/66A |
30.6m | 28.0m | 27.6m | 16.1m | 16.8m | 17.5m | - | - | - | - | 10.8m | 10.0m | 10.2m | 9.6m | - | - | - | - | - | - | |
60 |
21.4m | 19.9m | 20.0m | 11.6m | 12.4m | 13.3m | - | - | - | - | 7.9m | 7.3m | 7.6m | 7.0m | - | - | - | - | - | - | |
600/8 |
21.9m | 19.8m | 18.9m | 12.6m | 12.5m | 13.9m | - | - | - | - | 8.0m | 7.3m | 7.4m | 7.1m | - | - | - | - | - | - | |
609 |
-457,340 | 49,801 | 1.1m | -1.0m | -117,519 | -629,354 | - | - | - | - | -158,912 | -85,078 | 228,155 | -25,575 | - | - | - | - | - | - | |
61 |
4.1m | 3.7m | 3.4m | 1.6m | 1.4m | 1.3m | - | - | - | - | 906,097 | 848,428 | 791,066 | 809,241 | - | - | - | - | - | - | |
62 |
4.2m | 4.0m | 3.6m | 2.5m | 2.4m | 2.3m | 2.1m | 2.0m | 1.9m | 1.8m | 1.8m | 1.7m | 1.6m | 1.5m | 1.2m | 1.1m | 946,867 | 692,257 | 510,775 | 425,869 | |
630 |
721,254 | 460,585 | 361,114 | 218,759 | 414,104 | 357,825 | 378,500 | 166,244 | 120,967 | 126,305 | 124,287 | 136,518 | 156,428 | 166,045 | 191,423 | 197,179 | 201,777 | 164,519 | 146,539 | 112,516 | |
631/4 |
31,504 | -159,794 | 163,751 | 87,677 | 181,140 | 69,345 | 55,158 | 47,486 | 46,641 | 37,587 | 48,074 | 36,899 | 38,476 | 39,921 | 52,546 | 47,865 | 28,689 | 22,598 | 45,841 | 16,698 | |
635/8 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -20,880 | 20,880 | - | - | |
640/8 |
58,913 | 37,745 | 34,713 | 36,082 | 20,650 | 40,155 | 56,567 | 22,564 | 40,215 | 17,539 | 27,170 | 20,208 | 24,395 | 18,935 | 14,965 | 31,714 | 18,973 | 16,792 | 20,107 | 18,459 | |
66A |
72,843 | 25,864 | 16,492 | 75,425 | 1,246 | 41,803 | 82,324 | 2,272 | 5,014 | 12,011 | 175 | 714 | 4,262 | 738 | 590 | 155 | 4,266 | 9,783 | 5,629 | 1,443 | |
9901 |
-348,567 | 779,457 | 707,166 | 923,516 | 975,012 | 2.7m | 400,221 | -47,639 | 102,583 | 86,756 | 32,152 | 50,030 | 47,314 | 43,103 | 299,035 | 223,917 | 347,022 | 376,432 | 322,019 | 243,589 | |
75/76B |
187,828 | 203,741 | 235,640 | 172,278 | 141,689 | 155,436 | 169,222 | 99,014 | 79,461 | 93,082 | 75,801 | 71,293 | 67,808 | 106,107 | 91,218 | 70,865 | 72,702 | 57,958 | 71,017 | 45,176 | |
75 |
187,828 | 203,741 | 235,640 | 172,162 | 141,689 | 155,436 | 152,901 | 99,014 | 79,461 | 93,082 | 75,801 | 71,293 | 67,808 | 106,107 | 91,218 | 70,865 | 72,702 | 57,958 | 71,017 | 45,176 | |
750 |
- | - | - | - | - | - | - | - | - | - | 29 | 35 | 137 | 177 | - | - | - | - | - | - | |
751 |
0 | 3,649 | 20,046 | - | - | - | - | - | - | - | 518 | 656 | 5,248 | 6,413 | - | - | - | - | - | - | |
752/9 |
187,828 | 200,092 | 215,594 | 172,162 | 141,689 | 155,436 | - | - | - | - | 75,255 | 70,602 | 62,423 | 99,516 | - | - | - | - | - | - | |
76B |
- | - | - | 116 | - | - | 16,321 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
65/66B |
243,110 | 199,441 | 168,722 | 116,729 | 185,219 | 190,430 | 181,206 | 104,643 | 88,455 | 85,938 | 89,322 | 94,674 | 93,937 | 89,976 | 91,766 | 79,717 | 78,122 | 60,695 | 53,940 | 32,586 | |
65 |
243,110 | 199,441 | 168,722 | 116,729 | 185,219 | 190,430 | 181,206 | 104,643 | 88,455 | 85,938 | 89,322 | 94,674 | 93,937 | 89,976 | 91,766 | 79,717 | 78,122 | 60,695 | 53,940 | 32,586 | |
650 |
190,510 | 139,046 | 15,832 | 23,379 | 18,019 | 26,051 | - | - | - | - | 26,158 | 31,072 | 34,926 | 36,722 | - | - | - | - | - | - | |
652/9 |
52,600 | 60,395 | 152,890 | 93,350 | 167,201 | 164,379 | - | - | - | - | 63,164 | 63,602 | 59,010 | 53,253 | - | - | - | - | - | - | |
9903 |
-403,849 | 783,757 | 774,084 | 979,065 | 931,482 | 2.7m | 388,237 | -53,268 | 93,589 | 93,899 | 24,766 | 30,174 | 24,565 | 92,630 | 305,897 | 242,622 | 340,574 | 365,978 | 335,467 | 261,450 | |
780 |
3,750 | - | - | 217,516 | 12,084 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
680 |
- | - | - | 3,750 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
67/77 |
2,132 | 219,082 | 262,693 | 502,287 | 263,886 | 459,597 | 62,352 | 5,619 | 37,085 | 25,178 | 20,337 | 12,775 | 16,343 | 29,966 | 103,852 | 77,120 | 99,232 | 109,533 | 101,027 | 82,911 | |
670/3 |
2,132 | 219,082 | 262,693 | 502,287 | 263,886 | 459,597 | - | - | - | - | 20,337 | 12,775 | 16,343 | 29,966 | - | - | - | - | - | - | |
9904 |
-402,231 | 564,675 | 511,391 | 690,545 | 679,680 | 2.0m | 325,884 | -58,839 | 56,590 | 68,808 | 4,515 | 17,519 | 8,368 | 62,811 | 202,191 | 165,648 | 241,488 | 256,597 | 234,603 | 178,712 | |
789 |
11,250 | - | - | 652,549 | 36,253 | 36,253 | 2,473 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
689 |
- | - | - | 11,250 | 12,000 | 725,054 | 8,000 | 2,310 | 3,276 | 12,750 | 2,891 | 6,132 | - | - | - | - | - | - | - | - | |
9905 |
-390,981 | 564,675 | 511,391 | 1.3m | 703,933 | 1.3m | 320,357 | -61,148 | 53,314 | 56,057 | 1,624 | 11,388 | 8,368 | 62,811 | 202,191 | 165,648 | 241,488 | 256,597 | 234,603 | 178,712 | |
| Appropriation of the result | |||||||||||||||||||||
9906 |
-390,981 | 566,344 | 513,060 | 1.3m | 709,825 | 1.3m | 321,284 | -59,073 | 57,075 | 58,761 | 2,704 | 12,080 | 8,693 | 63,324 | 202,514 | 166,323 | 241,774 | 257,386 | 234,889 | 179,287 | |
14P |
0 | 1,669 | 1,669 | 9,825 | 5,892 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
791/2 |
390,981 | - | 1.5m | - | - | - | - | 60,000 | - | - | - | - | - | 600,000 | - | - | - | - | - | - | |
792 |
390,981 | - | 1.5m | - | - | - | - | - | - | - | - | - | - | 600,000 | - | - | - | - | - | - | |
691/2 |
0 | 566,344 | 511,391 | 1.3m | 700,000 | 1.3m | 45,000 | - | 5,000 | 5,000 | - | 11,000 | 8,000 | 63,000 | 202,000 | 166,000 | 212,000 | 228,000 | 205,000 | 179,000 | |
6921 |
0 | 566,344 | 511,391 | 1.3m | 700,000 | 1.3m | 45,000 | - | 5,000 | 5,000 | - | 11,000 | 8,000 | 63,000 | 202,000 | 166,000 | 212,000 | 228,000 | 205,000 | 179,000 | |
694/7 |
- | - | 1.5m | - | - | - | 275,000 | - | 50,000 | 50,000 | - | - | - | 600,000 | - | - | 29,100 | 29,100 | 29,100 | - | |
694 |
- | - | 1.5m | - | - | - | - | - | - | - | - | - | - | 600,000 | - | - | - | - | - | - | |
695 |
- | - | - | - | - | - | 275,000 | - | 50,000 | 50,000 | - | - | - | - | - | - | 29,100 | 29,100 | 29,100 | - | |
| Social balance sheet | |||||||||||||||||||||
9087 |
51.9 | 50.7 | 45.7 | 35.1 | 35 | 34.8 | 33 | 31.8 | 32.5 | 33.5 | 31 | 31.2 | 29.4 | 29.5 | 24.2 | 22.6 | 21.7 | 17.3 | 13.2 | 11.1 | |
Men (FTE)1003 |
34.2 | 33.1 | 26.3 | 20.9 | 19.2 | 18.7 | - | - | - | - | 15.1 | 14.1 | 14.8 | 17.1 | - | - | - | - | - | - | |
Women (FTE)1003 |
17.7 | 17.6 | 19.4 | 14.2 | 15.8 | 16.1 | - | - | - | - | 15.9 | 17.2 | 14.6 | 12.4 | - | - | - | - | - | - | |
Agency workers1501 |
1.7 | 4.6 | 4.2 | 0.1 | 0.9 | 0.6 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Hours worked1013 |
80,232 | 79,404 | 74,821 | 57,598 | 56,027 | 58,864 | 54,332 | 54,326 | 54,073 | 52,984 | 51,579 | 51,409 | 50,531 | 48,710 | 41,877 | 38,780 | 37,074 | 29,686 | 22,916 | 18,814 | |
| Document | |||||||||||||||||||||
The accounts for 16 older financial years (1990-2005) were filed as documents without figures as data, scans for example.
The notes to these accounts have 92 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 08-07-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | full format | 08-07-2026 | 2026-00273599 | |
| 31-12-2024 | full format | 27-06-2025 | 2025-00199511 | |
| 31-12-2023 | full format | 28-06-2024 | 2024-00175291 | |
| 31-12-2022 | full format | 27-06-2023 | 2023-00160295 | |
| 31-12-2021 | full format | 28-06-2022 | 2022-20098130 | |
| 31-12-2020 | full format | 14-06-2021 | 2021-19900177 | |
| 31-12-2019 | abbreviated format | 22-06-2020 | 2020-18900484 | |
| 31-12-2018 | abbreviated format | 01-07-2019 | 2019-26700560 | |
| 31-12-2017 | abbreviated format | 28-06-2018 | 2018-24400545 | |
| 31-12-2016 | abbreviated format | 07-07-2017 | 2017-29200022 | |
| 31-12-2015 | full format | 11-07-2016 | 2016-30500221 | |
| 31-12-2014 | full format | 22-07-2015 | 2015-33100301 | |
| 31-12-2013 | full format | 01-08-2014 | 2014-39000071 | |
| 31-12-2012 | full format | 11-07-2013 | 2013-29900211 | |
| 31-12-2011 | abbreviated format | 09-07-2012 | 2012-28300431 | |
| 31-12-2010 | abbreviated format | 29-08-2011 | 2011-48100487 | |
| 31-12-2009 | abbreviated format | 30-07-2010 | 2010-36600148 | |
| 31-12-2008 | abbreviated format | 23-06-2009 | 2009-28400241 | |
| 31-12-2007 | abbreviated format | 15-07-2008 | 2008-40800018 | |
| 31-12-2006 | abbreviated format | 27-07-2007 | 2007-48400094 | |
| 31-12-2005 | abbreviated format | 19-09-2006 | 2006-78704265 | |
| 31-12-2004 | abbreviated format | 04-11-2005 | 2005-85501754 | |
| 31-12-2003 | abbreviated format | 15-10-2004 | 2004-73705235 | |
| 31-12-2002 | abbreviated format | 03-10-2003 | 2003-72701355 | |
| 31-12-2001 | abbreviated format | 27-09-2002 | 2002-59604942 | |
| 31-12-2000 | abbreviated format | 25-09-2001 | 2001-58401731 | |
| 31-12-1999 | abbreviated format | 11-09-2000 | 2000-55603404 | |
| 31-12-1998 | abbreviated format | 29-09-1999 | 1999-49602756 | |
| 31-12-1997 | abbreviated format | 14-09-1998 | 1998-46600062 | |
| 31-12-1996 | abbreviated format | 09-09-1997 | 1997-42304496 | |
| 31-12-1995 | abbreviated format | 01-08-1996 | 1996-38404363 | |
| 31-12-1994 | abbreviated format | 27-07-1995 | 1995-42500643 | |
| 31-12-1993 | abbreviated format | 04-08-1994 | 1994-34504241 | |
| 31-12-1992 | abbreviated format | 07-09-1993 | 1993-34702921 | |
| 31-12-1991 | abbreviated format | 18-09-1992 | 1992-32104781 | |
| 31-12-1990 | abbreviated format | 26-09-1991 | 1991-26303990 |
Subsidies and aid
Flemish government 2022 to 2025, 4 entries, €10,662 awarded, €10,365 paid
| Year | Entries | Awarded | Paid |
|---|---|---|---|
| 2025 | 1 | €3,975 | €3,293 |
| 2024 | 1 | €5,560 | €5,560 |
| 2023 | 1 | €250 | €635 |
| 2022 | 1 | €877 | €877 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 372,687 | 1.2m | 1.1m | 1.1m | 1.4m | 3.0m | 778,721 | 118,605 | 223,550 | 213,061 | 156,439 | 186,547 | 203,741 | 209,149 | 490,458 | 421,095 | 548,799 | 540,951 | 468,558 | 356,105 | ||
| 319,023 | 1.0m | 872,505 | 909,304 | 1.1m | 2.3m | 704,384 | 107,405 | 177,557 | 195,113 | 128,802 | 154,037 | 164,796 | 228,856 | 393,614 | 362,827 | 443,265 | 421,116 | 381,142 | 291,228 | ||
| 2.1m | 1.8m | 1.7m | 1.8m | 471,171 | 498,115 | 323,385 | 3.8m | 134,589 | 96,176 | 116,478 | 118,217 | 82,593 | 246,665 | 121,529 | 156,114 | 427,344 | 228,636 | 179,268 | 71,211 | ||
| -586,570 | 157,381 | -373,370 | 399,483 | -159,474 | 469,947 | 63,363 | -34,096 | 233,549 | 103,248 | -108,555 | -54,304 | -20,709 | 11,868 | 170,632 | -149,914 | -123,952 | 243,959 | 6,690 | - | ||
| 3.2m | 3.9m | 4.2m | 5.0m | 2.9m | 2.6m | 1.8m | 2.0m | 1.8m | 1.8m | 1.8m | 1.9m | 1.6m | 1.3m | 1.9m | 1.6m | 1.5m | 1.6m | 1.2m | 949,447 | ||
| -1.2% | 2.7% | 2.5% | 5.5% | 5.7% | 14.2% | - | - | - | - | 0.3% | 0.5% | 0.5% | 0.5% | - | - | - | - | - | - | ||
| 28.1% | 35.4% | 36.9% | 47.2% | 46.1% | 38.5% | 20.1% | 19.7% | 37.9% | 42.1% | 40.6% | 41.7% | 41.8% | 33.5% | 52.9% | 54.4% | 53.8% | 54.7% | 61.2% | 53.9% | ||
| 1.43 | 1.65 | 1.83 | 2.51 | 2.23 | 1.92 | 1.77 | 2.00 | 1.80 | 2.03 | 2.04 | 2.22 | 1.98 | 1.47 | 2.15 | 2.31 | 2.48 | 3.18 | 3.08 | 2.34 | ||
| 0.84 | 1.00 | 1.07 | 1.42 | 1.09 | 0.94 | 0.85 | 0.94 | 0.82 | 0.95 | 0.96 | 1.08 | 0.95 | 0.77 | 0.91 | 0.95 | 1.09 | 1.84 | 1.57 | 1.26 | ||
| 2.56 | 1.83 | 1.71 | 1.12 | 1.12 | 1.53 | 3.97 | 4.07 | 1.64 | 1.37 | 1.46 | 1.40 | 1.39 | 1.98 | 0.89 | 0.84 | 0.86 | 0.82 | 0.63 | 0.85 | ||
| -9.7% | 12.4% | 12.8% | 13.8% | 15.8% | 54.3% | 19.7% | -3.7% | 3.4% | 4.2% | 0.3% | 1.1% | 0.5% | 3.9% | 9.4% | 8.5% | 13.6% | 16.4% | 17.5% | 15.8% | ||
| -2.7% | 4.4% | 4.7% | 6.5% | 7.3% | 20.9% | 4.0% | -0.7% | 1.3% | 1.8% | 0.1% | 0.4% | 0.2% | 1.3% | 5.0% | 4.6% | 7.3% | 9.0% | 10.7% | 8.5% | ||
| 1.96 | 8.92 | 67.48 | 48.86 | 77.09 | over 100 | - | - | - | - | 5.98 | 6.00 | 5.83 | 5.70 | - | - | - | - | - | - | ||
| 60 days | 62 days | 57 days | 52 days | 34 days | 28 days | - | - | - | - | 48 days | 42 days | 39 days | 46 days | - | - | - | - | - | - | ||
| 73 days | 59 days | 50 days | 48 days | 36 days | 42 days | - | - | - | - | 56 days | 51 days | 40 days | 52 days | - | - | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Revenue breakdown
By activity 2025
- Verkooponderhoudsproducten en machines €30,024,679100.0%
Source: 2025 accounts, page 27, filing 2026-00273599
By geographic market 2020
- Verkopen binnen EU €18,877,887100.0%
Source: 2020 accounts, page 19, filing 2021-19900177
All years (2019 to 2025)
By activity
| By activity | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Verkooponderhoudsproducten en machines | - | - | - | - | €26,166,167 | €28,402,757 | €30,024,679 |
| Verkoop onderhoudsproducten en onderhoudsmachines | €13,063,932 | €18,877,887 | €17,199,176 | €16,915,870 | - | - | - |
| Total | €13,063,932 | €18,877,887 | €17,199,176 | €16,915,870 | €26,166,167 | €28,402,757 | €30,024,679 |
By geographic market
Social balance sheet
| Item | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
|---|---|---|---|---|---|
| Employees at the balance-sheet date | 55 | 50 | 48 | 34 | 35 |
| full-time | 47 | 40 | 34 | 26 | 29 |
| part-time | 8 | 10 | 14 | 8 | 6 |
| in full-time equivalents | 53.4 | 47.9 | 45 | 32.3 | 34 |
| 51.9 | 50.7 | 45.7 | 35.1 | 35 | |
| On a permanent contract | 55 | 50 | 47 | 33 | 34 |
| Joined | 16 | 21 | 26 | 5 | 6 |
| Left | 11 | 18 | 12 | 6 | 7 |
| Agency workers, average number | 1.7 | 4.6 | 4.2 | 0.1 | 0.9 |
| Training hours | 248 | 248 | 104 | 54 | 78 |
Source: social balance sheet in the 2021 to 2025 annual accounts
Securities and guarantees
on own assets and for others| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Debts secured on the company's own assets | €265,748 | €3.0m | €2.4m | €2.8m | €3.0m |
| - | €3.9m | €2.8m | €2.8m | - | |
| Pledge on other assets, amount secured | - | - | - | - | €700,000 |
| Carrying value of the other pledged assets | - | - | - | - | €4.0m |
Source: notes to the 2021 to 2025 annual accounts (statement of debts and off-balance-sheet rights and commitments)
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | €390,993 | €426,333 | €710,221 | €101,708 | €416,304 |
| Intangible fixed assets | €36,038 | €1.3m | €1.0m | €66,963 | €54,867 |
| Financial fixed assets | €1.7m | - | - | €1.6m | - |
| €721,254 | €460,585 | €361,114 | €218,759 | €414,104 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Auditor
fees| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Fee for the audit | €8,303 | €8,000 | €8,000 | €7,500 | €10,000 |
Source: notes to the 2021 to 2025 annual accounts (relations with the auditor)
Public contracts
Show 7 more contracts
Source: TED (Tenders Electronic Daily), Publications Office of the European Union. The values are as the buyer published them. For a framework agreement, the value is a ceiling.
Insights on SALUBRIS
The operating result for 2025 is a loss of €348,567, after a profit of €779,457 in 2024. It is the lowest result since 2006.
Debt's share of the balance-sheet total rises from 64.6% to 71.9%. Equity is lower and debt is higher.
- 2023 Turnover +67% on 2022. Merger absorbing IGEPA CLEANING, effective 01-01-2023.