Salix Consult
ActiveSummary
Salix Consult has been active since 2012 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show negative equity (-€1.1m) and a net result of €12,177. The figures fluctuate too strongly year-on-year for a reliable trend projection. Its solvency ranks better than 5% of 3,344 sector peers (NACE 62, fiscal year 2025). The computed 12-month bankruptcy probability is 0.2% (very low).
Financials · fiscal year 2025, abbreviated schema
In the rankings
#10 oldest company in Vosselaar, Telecoms and IT sector
Equity
-€1.1m▲ 1.1%
2024 · -€1.1m
Total assets
€64,743▲ 16.4%
2024 · €55,613
Net result
€12,177
2024 · -€295,848
Working capital
€8,148
2024 · -€5,125
Trend over the years
2021 to 2025, 5 fiscal years 2018 to 2025, 8 fiscal years
The operating result recovers in 2025; 2025 is 186% above 2024.
What the company sold each fiscal year and what was left of it. A loss stands below the zero line.
Operating result€0.01m
2025
Net result€0.01m
2025
What the company owns (total assets), how much of it is its own (equity) and how much it owes.
Total assets€0.06m
2025
Equity-€1.1m
2025
Debt€1.1m
2025
Short-term assets minus short-term debts. Above zero the company can pay its bills in the short term.
Working capital€0.008m
2025
How much of each euro of turnover is left from operations (EBIT margin) and what the assets earn (return on assets).
Return on assets (ROA)18.8%
2025
The share of the company financed with its own means. The higher it is, the better it absorbs a shock.
Solvency-220.0%
2023
Short-term assets per euro of short-term debt. Above 1 the short-term debts are covered.
Current ratio2.60
2025
Average staff in full-time equivalents (FTE).
Staff (FTE)0
2025
Point at or tap a year, or use the arrow keys on the chart, for the exact figures; the table below gives them all.Sector: the middle half (P25 to P75) of NACE 62, Computer programming, consultancy and related activities, each year against the same schema; no band under 30 filings. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).
Every figure with its change against the fiscal year before
favourable
unfavourable
Line20182019202020212022202320242025
Operating result€437-€0.005m▲ 1,003%€0.003m▼ 41.7%€0.008m▲ 181%€0.01m▲ 66.9%€0.008m▼ 41.8%€0.004m▼ 43.4%€0.01m▲ 186%
Net result-€204-€0.002m€0.001mbelow the sector's middle half▼ 44.4%€0.004mwithin the sector's middle half▲ 284%€0.008mwithin the sector's middle half▲ 76.2%-€0.8mbelow the sector's middle half-€0.3mbelow the sector's middle half▲ 63.5%€0.01mwithin the sector's middle half
Equity€0.009m-€0.01m▲ 22.9%€0.01mbelow the sector's middle half▲ 10.4%€0.02mbelow the sector's middle half▲ 36.0%€0.02mbelow the sector's middle half▲ 46.7%-€0.8mbelow the sector's middle half-€1.1mbelow the sector's middle half▼ 37.6%-€1.1mbelow the sector's middle half▲ 1.1%
Total assets€1.1m-€1.1m▲ 1.0%€1.1mabove the sector's middle half▲ 1.0%€1.1mwithin the sector's middle half▲ 0.2%€1.2mwithin the sector's middle half▲ 11.0%€0.4mwithin the sector's middle half▼ 70.3%€0.06mbelow the sector's middle half▼ 84.5%€0.06mbelow the sector's middle half▲ 16.4%
Debt€1.1m-€1.1m▲ 0.8%€1.1m▲ 0.9%€1.1m▼ 0.3%€1.2m▲ 10.4%€1.1m▼ 2.9%€1.1m▼ 0.5%€1.1m▼ 0.3%
Working capital-€0.7m--€0.7m▲ 0.3%-€0.7mbelow the sector's middle half▲ 0.2%-€0.7mbelow the sector's middle half▲ 0.7%-€0.8mbelow the sector's middle half▼ 18.6%-€0.01mbelow the sector's middle half▲ 98.7%-€0.005mbelow the sector's middle half▲ 50.6%€0.008mwithin the sector's middle half
Solvency0.9%-1.1%▲ 0.2pp1.2%below the sector's middle half▲ 0.1pp1.6%below the sector's middle half▲ 0.4pp2.1%below the sector's middle half▲ 0.5pp-220.0%below the sector's middle half▼ 222.0pp
Current ratio0.37-0.37▲ 0.010.38below the sector's middle half▲ 0.010.38below the sector's middle half=0.34below the sector's middle half▼ 0.050.27below the sector's middle half▼ 0.060.37below the sector's middle half▲ 0.092.60within the sector's middle half▲ 2.23
Return on assets (ROA)0.0%-0.2%▲ 0.2pp0.1%below the sector's middle half▼ 0.1pp0.4%within the sector's middle half▲ 0.3pp0.7%within the sector's middle half▲ 0.2pp-226.9%below the sector's middle half▼ 227.6pp-532.0%below the sector's middle half▼ 305.1pp18.8%within the sector's middle half▲ 550.8pp
Staff (FTE)0below the sector's middle half0below the sector's middle half0below the sector's middle half
above
within
below
the middle half (P25 to P75) of NACE 62, Computer programming, consultancy and related activities, each year against the same schema; no band under 30 filings.
Turnover and EBIT margin not published: the abbreviated or micro schema does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €64,743
Fixed assets
€51,516 ▼ 2.1%
Current assets
€13,227 ▲ 341%
Equity and liabilities
Equity-€1.1m
Debt€1.1m
Equity is negative: debt (€1.1m) exceeds the balance-sheet total (€64,743).
Key figures and ratios
EBITDA
€13,524▲
2024 · €5,444
Cash flow
€13,273▲
2024 · -€294,752
Interest coverage
53.77▲
2024 · 27.74
Debt ≤ 1 year
€5,079▼
2024 · €8,126
Debt > 1 year
€1.1m=
2024 · €1.1m
A ratio outside any meaningful range has been withheld (balance sheet total €64,743, equity -€1.1m).
No debt to equity: equity is negative, so debt divided by equity means nothing.
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | - | - | - | - | €675 | €1,096 | €1,096 | €1,096 | = |
| Other operating charges640/8 | - | - | - | €1,023 | €1,025 | €1,446 | €1,248 | €520 | ▼ 58.4% |
| Gross operating margin9900 | €1,454 | €5,841 | €3,834 | €8,935 | €14,907 | €10,228 | €6,692 | €14,044 | ▲ 110% |
| Operating profit (loss)9901 | €437 | €4,821 | €2,811 | €7,912 | €13,207 | €7,686 | €4,349 | €12,429 | ▲ 186% |
| Recurring financial income75 | €100 | - | - | - | - | - | - | - | - |
| Financial charges65/66B | - | - | - | €278 | €435 | €819,265 | €300,196 | €252 | ▼ 99.9% |
| Recurring financial charges65 | €236 | €315 | €490 | €278 | €435 | €369,265 | €196 | €252 | ▲ 28.1% |
| Non-recurring financial charges66B | - | - | - | - | - | €450,000 | €300,000 | €0 | ▼ 100% |
| Profit (loss) for the period before taxes9903 | €301 | €4,506 | €2,321 | €7,634 | €12,772 | -€811,579 | -€295,848 | €12,177 | ▲ 104% |
| Income taxes67/77 | €505 | €2,399 | €1,149 | €3,135 | €4,844 | €0 | - | - | - |
| Profit (loss) for the period9904 | -€204 | €2,107 | €1,172 | €4,499 | €7,928 | -€811,579 | -€295,848 | €12,177 | ▲ 104% |
| Profit (loss) for the period to be appropriated9905 | -€204 | €2,107 | €1,172 | €4,499 | €7,928 | -€811,579 | -€295,848 | €12,177 | ▲ 104% |
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Total assets20/58 | €1.1m | €1.1m | €1.1m | €1.1m | €1.2m | €0.4m | €0.06m | €0.06m | ▲ 16.4% |
| Fixed assets21/28 | €0.7m | €0.7m | €0.7m | €0.7m | €0.8m | €0.4m | €0.05m | €0.05m | ▼ 2.1% |
| Tangible fixed assets22/27 | - | - | - | - | €0.005m | €0.004m | €0.003m | €0.002m | ▼ 42.0% |
| Furniture and vehicles24 | - | - | - | - | €0.005m | €0.004m | €0.003m | €0.002m | ▼ 42.0% |
| Financial fixed assets28 | €0.7m | €0.7m | €0.7m | €0.7m | €0.8m | €0.4m | €0.05m | €0.05m | = |
| Current assets29/58 | €0.4m | €0.4m | €0.4m | €0.4m | €0.4m | €0.004m | €0.003m | €0.01m | ▲ 341% |
| Amounts receivable within one year40/41 | €0.3m | €0.3m | €0.3m | €0.4m | €0.4m | €0.002m | €0.002m | €37 | ▼ 97.5% |
| Trade receivables40 | - | - | - | €0.02m | €0.03m | €0 | - | €37 | - |
| Other amounts receivable41 | - | - | - | €0.4m | €0.4m | €0.002m | €0.002m | €0 | ▼ 100% |
| Cash at bank and in hand54/58 | €0.01m | €0.004m | €0.007m | €0.004m | €0.004m | €0.002m | €0.002m | €0.01m | ▲ 778% |
| Equity and liabilities | |||||||||
| Total equity and liabilities10/49 | €1.1m | €1.1m | €1.1m | €1.1m | €1.2m | €0.4m | €0.06m | €0.06m | ▲ 16.4% |
| Equity10/15 | €0.009m | €0.01m | €0.01m | €0.02m | €0.02m | -€0.8m | -€1.1m | -€1.1m | ▲ 1.1% |
| Contributions10/11 | €0.006m | €0.006m | - | €0.006m | €0.006m | €0.006m | €0.006m | €0.006m | = |
| Reserves13 | €0.003m | €0.005m | €0.006m | €0.01m | €0.02m | €0.02m | €0.02m | €0.02m | = |
| Non-distributable reserves130/1 | - | - | - | €0.002m | €0.002m | €0 | - | - | - |
| Reserves not available under the articles1311 | - | - | - | €0.002m | €0.002m | €0 | - | - | - |
| Distributable reserves133 | - | - | - | €0.009m | €0.02m | €0.02m | €0.02m | €0.02m | = |
| Profit (loss) carried forward14 | -€470 | -€266 | -€470 | - | - | -€0.8m | -€1.1m | -€1.1m | ▲ 1.1% |
| Amounts payable17/49 | €1.1m | €1.1m | €1.1m | €1.1m | €1.2m | €1.1m | €1.1m | €1.1m | ▼ 0.3% |
| Amounts payable after more than one year17 | - | - | - | - | - | €1.1m | €1.1m | €1.1m | = |
| Financial debts170/4 | - | - | - | - | - | €1.1m | €1.1m | €1.1m | = |
| Amounts payable within one year42/48 | €1.1m | €1.1m | €1.1m | €1.1m | €1.2m | €0.01m | €0.008m | €0.005m | ▼ 37.5% |
| Trade debts44 | €0.001m | €0.001m | €0.001m | €0.002m | €0.004m | €0.005m | €0.005m | €0.001m | ▼ 78.5% |
| Suppliers440/4 | - | - | - | €0.002m | €0.004m | €0.005m | €0.005m | €0.001m | ▼ 78.5% |
| Taxes, remuneration and social security45 | - | - | - | €0.004m | €0.01m | €0.005m | €0.001m | €0.002m | ▲ 127% |
| Taxes450/3 | - | - | - | €0.004m | €0.01m | €0.005m | €0.001m | €0.002m | ▲ 127% |
| Other amounts payable47/48 | - | - | - | €1.1m | €1.2m | €0.004m | €0.002m | €0.002m | ▼ 14.2% |
| Accrued charges and deferred income492/3 | - | - | - | €320 | €55 | €0 | - | - | - |
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | -€204 | €2,107 | €1,172 | €4,499 | €7,928 | -€811,579 | -€295,848 | €12,177 | ▲ 104% |
| + Depreciation and write-downs630 | - | - | - | - | €675 | €1,096 | €1,096 | €1,096 | = |
| Operating cash flow (approximation) | -€204 | €2,107 | €1,172 | €4,499 | €8,603 | -€810,483 | -€294,752 | €13,273 | ▲ 105% |
| Investment in fixed assets (approximation) | - | €0 | €0 | €0 | -€130,478 | €450,000 | €300,000 | €0 | ▼ 100% |
| Change in cash | - | -€5,814 | €2,567 | -€2,852 | €33 | -€1,462 | -€932 | €11,688 | ▲ 1,355% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Similar companies · same sector and region
ADVANCED SOFTWARE SOLUTIONS
BE 0681.854.867
Vosselaar
BARLEY
BE 0717.918.675
Vosselaar
BITOS
BE 0472.066.732
Vosselaar
CBM
BE 0795.757.316
Vosselaar
CLOUDTACTIC
BE 0736.485.267
Vosselaar
This company's figures show no positive equity and no headcount, so a size comparison is not possible. These companies share only the sector and the region. Of 30,019 companies in this sector we hold annual accounts for 18,916. See the whole sector