Skip to content

SalesCap

Active
Private limited companyfounded 2024active for 1 yearKleinhoefstraat 5, 2440 Geel, BelgiumKBO/BCE: BE 1016.127.161

Financials · financial year 2025, micro format

2025 annual accounts filed 25 days after the deadline Filed on 25 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00425372.

Annual accounts 2025 filed on 25-08-2026 at the NBB

Turnover
≈ €130,000
Estimated: probably between €95,000 and €160,000
Total assets
€38,816
Net result
€16,388
Working capital
€8,014

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Balance-sheet composition
Assets €38,816
Fixed assets €11,466
Current assets €27,350
Equity and liabilities €38,816
Equity €19,388
Debt €19,427
Debt's share of the balance-sheet total is 50.0%.
Key figures and ratios
2025 value
EBITDA
€25,208
Cash flow
€18,207
Current ratio
1.41
Debt to equity
1.00
ROE
84.5%
ROA
42.2%
Interest coverage
23.38
Debt ≤ 1 year
€19,336
Debt > 1 year
€91
Income taxes
€5,938
Staff costs
€35,945

Staff

social balance sheet
Item31-12-2025
Average over the year, in full-time equivalents1.2

Source: social balance sheet in the 2025 annual accounts

Investments

fixed assets acquired
Item2025
Tangible fixed assets€10,556
Financial fixed assets€2,728
Depreciation and write-downs of the year€1,818

Source: notes to the 2025 annual accounts (statement of fixed assets)

Subsidies and aid

Flemish government

2025 · 1 entry · €1,980 awarded · €1,980 paid
Schemes
1 entry · €1,980 · €1,980 paid · Fonds voor Innoveren en Ondernemen
Annual accounts
Filed annual accounts As filed with the NBB · 2025 · 41 lines
Balance sheet Code2025
Assets
Total assets20/58€38,816
Fixed assets21/28€11,466
Tangible fixed assets22/27€8,738
Furniture and vehicles24€8,738
Financial fixed assets28€2,728
Current assets29/58€27,350
Amounts receivable within one year40/41€25,623
Trade receivables40€22,505
Other amounts receivable41€3,118
Cash at bank and in hand54/58€1,727
Equity and liabilities
Total equity and liabilities10/49€38,816
Equity10/15€19,388
Contributions10/11€3,000
Profit (loss) carried forward14€16,388
Amounts payable17/49€19,427
Amounts payable after more than one year17€91
Financial debts170/4€91
Amounts payable within one year42/48€19,336
Current portion of amounts payable after more than one year42€1,058
Financial debts43€9,000
Credit institutions430/8€9,000
Trade debts44€2,730
Suppliers440/4€2,730
Taxes, remuneration and social security45€5,105
Taxes450/3€741
Remuneration and social security454/9€4,363
Other amounts payable47/48€1,444
Income statement Code2025
Remuneration, social security and pensions62€35,945
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,818
Other operating charges640/8€458
Gross operating margin9900€61,611
Operating profit (loss)9901€23,389
Financial income75/76B€15
Recurring financial income75€15
Financial charges65/66B€1,078
Recurring financial charges65€1,078
Profit (loss) for the period before taxes9903€22,326
Income taxes67/77€5,938
Profit (loss) for the period9904€16,388
Profit (loss) for the period to be appropriated9905€16,388
Appropriation of the result
Profit (loss) to be appropriated9906€16,388

The notes to these accounts have 8 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 25-08-2026.

Line2025
Remuneration, social security and pensions62€35,945
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,818
Other operating charges640/8€458
Gross operating margin9900€61,611
Operating profit (loss)9901€23,389
Financial income75/76B€15
Recurring financial income75€15
Financial charges65/66B€1,078
Recurring financial charges65€1,078
Profit (loss) for the period before taxes9903€22,326
Income taxes67/77€5,938
Profit (loss) for the period9904€16,388
Profit (loss) for the period to be appropriated9905€16,388
Line2025
Assets
Total assets20/58€38,816
Fixed assets21/28€11,466
Tangible fixed assets22/27€8,738
Furniture and vehicles24€8,738
Financial fixed assets28€2,728
Current assets29/58€27,350
Amounts receivable within one year40/41€25,623
Trade receivables40€22,505
Other amounts receivable41€3,118
Cash at bank and in hand54/58€1,727
Equity and liabilities
Total equity and liabilities10/49€38,816
Equity10/15€19,388
Contributions10/11€3,000
Profit (loss) carried forward14€16,388
Amounts payable17/49€19,427
Amounts payable after more than one year17€91
Financial debts170/4€91
Amounts payable within one year42/48€19,336
Current portion of amounts payable after more than one year42€1,058
Financial debts43€9,000
Credit institutions430/8€9,000
Trade debts44€2,730
Suppliers440/4€2,730
Taxes, remuneration and social security45€5,105
Taxes450/3€741
Remuneration and social security454/9€4,363
Other amounts payable47/48€1,444
Line2025
Profit (loss) for the period9904€16,388
+ Depreciation and write-downs630€1,818
Operating cash flow (approximation)€18,207

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Historical observation

In July 2024, 11,279 companies had the same profile as SalesCap has now. Two years later, 0.7% had gone bankrupt and 96.6% were still going.

  • Micro
  • under 2 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.7% went bankrupt
2.6% stopped otherwise
96.6% was still going

That fits the bankruptcy probability of SalesCap itself: 0.6% within 12 months.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 11,279 companies, not a prediction for SalesCap. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Filings with the National Bank (1)
Financial year Type Filed Reference Document
31-12-2025 micro format 25-08-2026 2026-00425372 PDF

Next steps