SALAMANDRE
ActiveSummary
SALAMANDRE has been active since 2022 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €80k and a net result of €21k. Equity is growing by ~45.4% per year across the filed fiscal years. Its solvency ranks better than 74% of 37953 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.7% (low).
Checked score
Score 2024
Axes · tick = 2023
Profitability93▼-7
Solvency100▲+28
Growth52▼-26
Track record94
Bankruptcy probability, 12 months
0.7%
Low
0%0.5%1.5%4%10%≥ 25%
Credit up to €6k at 30 days acceptable
Liquidity ample (current ratio 4.03 against 2.13 in 2023; short-term debt: 21.8% and cash: 16% of total assets), and 21.8% of the assets are financed with debt.
Credit check for your own amount and term
Open the credit simulator : see how the verdict changes with amount, term and advance.
Signals
Five signals. The signal on the left, the evidence on the right.
−lowers risk+raises risk○neutral
lowers risk · Lower-failure-rate sector
In this sector companies fail less often than the Belgian average.
Gazette · bankruptcies per sector, NACE 70
Relative position
BE, all sectors
reference
Activities of head offices; management consultancy activities (NACE 70)
about 69% fewer bankruptcies
← fewer bankruptcies
more bankruptcies →
raises risk · Limited track record
This company has not been active as long as an established one and statistically fails somewhat more often.
KBO · incorporation dateAge against the risk zone
neutral · Filed after the deadline
The financial year that closed on 31-12-2024 was due by 31-07-2025 and was filed on 25-08-2025, 25 days later. For context: 47% of the Belgian market files late and the whole 1-to-90-day band measures 2.0% abnormal legal state against a 1.66% average. We show this as a fact and do not score it.
NBB · 3 filingsDeviation from the deadline
2025
not confirmed
2024
25 d late
2023
48 d late
2022
26 d early
← before the deadline
after the deadline →
Checked, nothing found (1)
History
Financials · fiscal year 2024, micro schema
Equity
€80k▲ 34.9%
2023 · €59k
Total assets
€102k▼ 19.8%
2023 · €128k
Net result
€21k▼ 37.6%
2023 · €33k
Working capital
€68k▲ 7.8%
2023 · €63k
Trend over the years
Click a name to add, emphasise or remove a line.
Every figure with its change against the fiscal year before
favourable
unfavourable
Line202220232024
Operating result€29k-€41k▲ 37.7%€34k▼ 16.8%
Net result€23k-€33k▲ 46.8%€21k▼ 37.6%
Equity€26k-€59k▲ 127%€80k▲ 34.9%
Total assets€81k-€128k▲ 57.1%€102k▼ 19.8%
Debt€55k-€68k▲ 23.9%€22k▼ 67.3%
Working capital€18k-€63k▲ 246%€68k▲ 7.8%
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
The operating result falls in 2024; 2024 is 17% below 2023.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €102k
Fixed assets
€13k ▲ 32.0%
Current assets
€90k ▼ 23.9%
Equity and liabilities €102k
Equity
€80k ▲ 34.9%
Debt
€22k ▼ 67.3%
Debt's share of the balance-sheet total falls from 53.5% to 21.8%. Equity is higher and debt is lower.
Key figures and ratios
EBITDA
€36k▼
2023 · €42k
Cash flow
€23k▼
2023 · €35k
Current ratio
4.03▲
2023 · 2.13
Debt to equity
0.28▼
2023 · 1.15
ROE
25.9%▼
2023 · 56.0%
ROA
20.2%▼
2023 · 26.0%
Interest coverage
5.90▼
2023 · 64.67
Debt ≤ 1 year
€22k▼
2023 · €56k
Income taxes
€7k▼
2023 · €8k
Staff costs
€2k
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
| Line | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|
| Remuneration, social security and pensions62 | - | - | €2k | - |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €420 | €2k | €2k | ▲ 16.4% |
| Other operating charges640/8 | €555 | €575 | €782 | ▲ 36.0% |
| Gross operating margin9900 | €30k | €43k | €38k | ▼ 10.9% |
| Operating profit (loss)9901 | €29k | €41k | €34k | ▼ 16.8% |
| Financial income75/76B | - | €1k | €13 | ▼ 99.0% |
| Recurring financial income75 | - | €1k | €13 | ▼ 99.0% |
| Financial charges65/66B | €233 | €654 | €6k | ▲ 827% |
| Recurring financial charges65 | €233 | €654 | €6k | ▲ 827% |
| Profit (loss) for the period before taxes9903 | €29k | €41k | €28k | ▼ 32.8% |
| Income taxes67/77 | €7k | €8k | €7k | ▼ 12.6% |
| Profit (loss) for the period9904 | €23k | €33k | €21k | ▼ 37.6% |
| Profit (loss) for the period to be appropriated9905 | €23k | €33k | €21k | ▼ 37.6% |
| Line | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|
| Assets | ||||
| Total assets20/58 | €81k | €128k | €102k | ▼ 19.8% |
| Fixed assets21/28 | €8k | €9k | €13k | ▲ 32.0% |
| Intangible fixed assets21 | - | - | €1k | - |
| Tangible fixed assets22/27 | €2k | €4k | €3k | ▼ 20.5% |
| Furniture and vehicles24 | €2k | €4k | €3k | ▼ 20.5% |
| Financial fixed assets28 | €6k | €6k | €8k | ▲ 44.6% |
| Current assets29/58 | €73k | €118k | €90k | ▼ 23.9% |
| Amounts receivable within one year40/41 | €59k | €108k | €73k | ▼ 32.3% |
| Trade receivables40 | €32k | €47k | - | - |
| Other amounts receivable41 | €27k | €60k | €73k | ▲ 20.8% |
| Cash at bank and in hand54/58 | €13k | €11k | €16k | ▲ 53.8% |
| Deferred charges and accrued income490/1 | €414 | - | €778 | - |
| Equity and liabilities | ||||
| Total equity and liabilities10/49 | €81k | €128k | €102k | ▼ 19.8% |
| Equity10/15 | €26k | €59k | €80k | ▲ 34.9% |
| Contributions10/11 | €4k | €4k | €4k | = |
| Reserves13 | €20k | €20k | €20k | = |
| Distributable reserves133 | €20k | €20k | €20k | = |
| Profit (loss) carried forward14 | €3k | €36k | €57k | ▲ 57.8% |
| Amounts payable17/49 | €55k | €68k | €22k | ▼ 67.3% |
| Amounts payable within one year42/48 | €55k | €56k | €22k | ▼ 59.8% |
| Trade debts44 | €35k | €4k | €7k | ▲ 106% |
| Suppliers440/4 | €35k | €4k | €5k | ▲ 51.8% |
| Bills of exchange payable441 | - | - | €2k | - |
| Taxes, remuneration and social security45 | €9k | €21k | €7k | ▼ 66.9% |
| Taxes450/3 | €9k | €21k | €7k | ▼ 66.9% |
| Other amounts payable47/48 | €11k | €31k | €8k | ▼ 73.8% |
| Accrued charges and deferred income492/3 | - | €13k | - | - |
| Line | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|
| Profit (loss) for the period9904 | €23k | €33k | €21k | ▼ 37.6% |
| + Depreciation and write-downs630 | €420 | €2k | €2k | ▲ 16.4% |
| Operating cash flow (approximation) | €23k | €35k | €23k | ▼ 35.0% |
| Investment in fixed assets (approximation) | - | €-3k | €-5k | ▼ 57.8% |
| Change in cash | - | €-3k | €6k | ▲ 314% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
More with these figures Sector benchmark What changed Value indication
Timeline · acts, filings and financial milestones
2025
25-08
NBB filing
Annual accounts filed
fiscal year 2024 · micro schema · 25 days late
2024
31-12
Financial
Weakest financial yearnet €21k ▼37.6%
Net result drops to €21k, the lowest in the series.
17-09
NBB filing
Annual accounts filed
fiscal year 2023 · micro schema · 48 days late
2023
31-12
Financial
Highest result since 2022net €33k ▲46.8%
Operating result €41k, net result €33k, both a record.
05-07
NBB filing
Annual accounts filed
fiscal year 2022 · micro schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 4 acts read
About the unread acts
We know of 4 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Have them read with priority
Sign in to place this company at the front of the reading queue.
Directors · office · real estate
Directors
4 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, La Hulpe · 2 establishment units since 2022
Ground area
751 m²
Building footprint
85 m²
Volume, LiDAR
1,165 m³
2 parcels, Wallonia · tallest building 15.5 m, ±5 floors. Linked by address, not a title deed.
3
companies at this address
See who is registered here
2 establishment units
SALAMANDRE
since 20222.327.403.152
SALAMANDRE
since 20222.328.021.873
2 parcels
Wallonia
2
(100%)
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 25050F0015/00T015 | Wallonia | 672 m² | - | - |
| 52011C0132/00H000 | Wallonia | 79 m² | 1 · 85 m² | 15.5 m · 5 fl. |
Linked by address, not proof of ownership
Good to know
2 of 2 parcels with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.
Similar companies · same sector, comparable size
ODYSSEA CONSULTANCE
BE 0539.820.341
Saint-Ghislain · Eq €80,077
BEMEVER
BE 0788.603.268
Lessines · Eq €80,079
CNJ Consulting
BE 0799.646.224
Mons · Eq €80,081
E.N.E.A.
BE 0880.822.752
Kasterlee · Eq €80,068
IMMO L'ECURIE
BE 0479.537.316
Knokke-Heist · Eq €80,067
Of 82,632 companies in sector 70200 we hold annual accounts for 52,575. 40,109 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector
Identification & contact
Identification
Legal formPrivate limited company
Founded04-02-2022
Fiscal year end31-12
Activities, NACEBEL 2025
70200Business and other management consultancy
82990Other business support services
Scores and ratios are computed by Checked and are not a credit decision.