Skip to content

SAJOSAL

Inactive
KBO/BCE: BE 0809.766.094

SAJOSAL was declared bankrupt on 25-10-2021 (Tribunal de l’entreprise du Brabant wallon); the bankruptcy was closed for insufficient assets by judgment of 17-04-2023, published in the Belgian Official Gazette on 04-05-2023.

Summary

Inactive; last annual accounts for financial year 2020.

SAJOSALInactive

Financials · financial year 2020, micro format

2020 annual accounts filed late (23 days) Filed on 23 August 2021, deadline 31 July 2021 (7 months after the close on 31 December 2020, Companies Code art. 3:10). Source: NBB, 2021-51100250.

Equity
-€38,132▲ 22.6%
2019 · -€49,269
Total assets
€3,382▼ 86.8%
2019 · €25,681
Net result
€11,137▲ 135%
2019 · €4,744
Working capital
-€16,101▲ 75.2%
2019 · -€64,925
Trend over the years

2018 to 2020, 3 financial years 2018 to 2020, 3 financial years

The operating result recovers in 2020; 2020 is 85% above 2019 and is the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€14,192 2020 Net result€11,137 2020

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line201820192020
Operating result€10,072-€7,667▼ 23.9%€14,192▲ 85.1%
Net result€6,825-€4,744▼ 30.5%€11,137▲ 135%
Equity-€54,013--€49,269▲ 8.8%-€38,132▲ 22.6%
Total assets€32,504-€25,681▼ 21.0%€3,382▼ 86.8%
Debt€86,517-€74,950▼ 13.4%€41,514▼ 44.6%
Working capital-€76,252--€64,925▲ 14.9%-€16,101▲ 75.2%
Staff (FTE)1.3-1▼ 23.1%0.8▼ 20.0%
Turnover and EBIT margin not published: the micro format does not require them.
Key figures and ratios
2020 value · change against 2019
EBITDA
€20,775▲
2019 · €14,250
Cash flow
€17,720▲
2019 · €11,327
Debt ≤ 1 year
€19,483▼
2019 · €74,950
Debt > 1 year
€22,031
Income taxes
€183▲
2019 · €166
Ratios withheld: a balance sheet total of €3,382 is too small for a meaningful ratio.
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2020 against 2019 · 24 lines
Balance sheet Code20192020
Assets
Total assets20/58€25,681€3,382▼
Fixed assets21/28€15,656-
Tangible fixed assets22/27€15,656-
Current assets29/58€10,025€3,382▼
Stocks and contracts in progress3€3,283-
Amounts receivable within one year40/41€1,250€1,908▲
Cash at bank and in hand54/58€4,047€797▼
Equity and liabilities
Total equity and liabilities10/49€25,681€3,382▼
Equity10/15-€49,269-€38,132▲
Contributions10/11€18,600-
Profit (loss) carried forward14-€67,869-€56,732▲
Amounts payable17/49€74,950€41,514▼
Amounts payable after more than one year17-€22,031
Amounts payable within one year42/48€74,950€19,483▼
Trade debts44€23,911€5,100▼
Income statement Code20192020
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€6,583€6,583=
Gross operating margin9900€57,428€32,789▼
Operating profit (loss)9901€7,667€14,192▲
Recurring financial income75€1€3▲
Recurring financial charges65€2,758€2,875▲
Profit (loss) for the period before taxes9903€4,910€11,320▲
Income taxes67/77€166€183▲
Profit (loss) for the period9904€4,744€11,137▲
Profit (loss) for the period to be appropriated9905€4,744€11,137▲
Line201820192020Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€6,896€6,583€6,583=
Gross operating margin9900€65,671€57,428€32,789▼ 42.9%
Operating profit (loss)9901€10,072€7,667€14,192▲ 85.1%
Recurring financial income75€30€1€3▲ 200%
Recurring financial charges65€3,090€2,758€2,875▲ 4.2%
Profit (loss) for the period before taxes9903€7,012€4,910€11,320▲ 131%
Income taxes67/77€187€166€183▲ 10.2%
Profit (loss) for the period9904€6,825€4,744€11,137▲ 135%
Profit (loss) for the period to be appropriated9905€6,825€4,744€11,137▲ 135%
Line201820192020Change
Assets
Total assets20/58€32,504€25,681€3,382▼ 86.8%
Fixed assets21/28€22,239€15,656--
Tangible fixed assets22/27€22,239€15,656--
Current assets29/58€10,265€10,025€3,382▼ 66.3%
Stocks and contracts in progress3€3,877€3,283--
Amounts receivable within one year40/41€373€1,250€1,908▲ 52.6%
Cash at bank and in hand54/58€4,113€4,047€797▼ 80.3%
Equity and liabilities
Total equity and liabilities10/49€32,504€25,681€3,382▼ 86.8%
Equity10/15-€54,013-€49,269-€38,132▲ 22.6%
Contributions10/11€18,600€18,600--
Profit (loss) carried forward14-€72,613-€67,869-€56,732▲ 16.4%
Amounts payable17/49€86,517€74,950€41,514▼ 44.6%
Amounts payable after more than one year17--€22,031-
Amounts payable within one year42/48€86,517€74,950€19,483▼ 74.0%
Trade debts44€29,642€23,911€5,100▼ 78.7%
Line201820192020Change
Profit (loss) for the period9904€6,825€4,744€11,137▲ 135%
+ Depreciation and write-downs630€6,896€6,583€6,583=
Operating cash flow (approximation)€13,721€11,327€17,720▲ 56.4%
Investment in fixed assets (approximation)-€0--
Change in cash--€66-€3,250▼ 4,824%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 12 filings with the National Bank
Financial year Type Filed Reference
31-12-2020 micro format 23-08-2021 2021-51100250
31-12-2019 micro format 30-06-2020 2020-22400027
31-12-2018 micro format 26-07-2019 2019-37900290
31-12-2017 micro format 29-06-2018 2018-28300260
31-12-2016 micro format 30-06-2017 2017-23700038
31-12-2015 full format 29-07-2016 2016-36700437
31-12-2014 full format 30-07-2015 2015-36100209
31-12-2013 full format 30-07-2014 2014-36000569
31-12-2012 full format 25-07-2013 2013-34100295
31-12-2011 full format 01-08-2012 2012-36400132

Show all 12 filings

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.