Skip to content

SAI

Active
Private limited company (pre-2019)founded 200917 yrs activePaardenmarkt 104, 2000 Antwerpen, BelgiumKBO/BCE: BE 0810.163.794

SAI has been active since 2009 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €19k and a net result of €-2k. Equity is growing by ~19.2% per year across the filed fiscal years. Its solvency ranks better than 63% of 17964 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.8% (low).

Checked score

Score 2025
45 / 100
Fair▼ -36 vs 2024
The score combines four axes. Every signal that weighs is under Signals.
Axes · tick = 2024
Profitability0▼-100
Solvency94▲+24
Growth52▼-26
Stability100
Bankruptcy probability, 12 months
0.8% Low
0%0.5%1.5%4%10%≥ 25%
Credit up to €1k at 30 days acceptable
Liquidity ample (current ratio 1.97 against 1.58 in 2024), but 50.8% of the assets are financed with debt.
Credit advice for your own amount and term

Signals

Six signals. The signal on the left, the evidence on the right.
lowers risk+raises riskneutral
raises risk · Higher-failure-rate sector
In this sector companies fail more often than the Belgian average.
Gazette · bankruptcies per sector, NACE 47
Relative position
BE, all sectors
reference
Sector 47
higher
← fewer bankruptcies more bankruptcies →
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation date
Age against the risk zone
elevated failure risk from 2 to 8 years 17 years 0 20 y
raises risk · Annual accounts: weaker financial profile
The latest annual accounts show a weaker profile in solvency, result or liquidity than companies that stay afloat.
NBB · annual accounts 2025
Solvency, return and age of the figures
Solvency
49.2%
Return on assets
-4.2%
Age of the figures
8 mo
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 09-06-2026, 52 days ahead of the deadline.
NBB · 10 filings
Deviation from the deadline
2025
52 d early
2024
58 d early
2023
on the day
2022
45 d early
2021
44 d early
2020
53 d early
2019
52 d early
← before the deadline after the deadline →
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.
Companies Code · seven months
Position in the running window
12-09-2026 today31-12-2026 close31-07-2027 deadline
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

Financials · fiscal year 2025, micro schema

Equity
€19k▼ 7.9%
2024 · €20k
2018: €2k 2019: €3k 2020: €13k 2021: €13k 2022: €15k 2023: €11k 2024: €20k
2018 → 2025
Total assets
€38k▼ 31.1%
2024 · €55k
2018: €17k 2019: €19k 2020: €20k 2021: €36k 2022: €31k 2023: €36k 2024: €55k
2018 → 2025
Net result
€-2k
2024 · €9k
2018: €730 2019: €1k 2020: €10k 2021: €-3 2022: €2k 2023: €-4k 2024: €9k
2018 → 2025
Working capital
€19k▼ 7.9%
2024 · €20k
2018: €2k 2019: €3k 2020: €13k 2021: €12k 2022: €15k 2023: €11k 2024: €20k
2018 → 2025
Multi-year overview
Every figure with its change against the year before
▲ rise ▼ fall
Line20212022202320242025Trend
Equity€13k-€15k▲ 19.6%€11k▼ 25.5%€20k▲ 79.2%€19k▼ 7.9%
Operating result€3k-€6k▲ 80.4%€-537€12k€1k▼ 91.6%
Net result€-3-€2k€-4k€9k€-2k
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
€-5k€0€5k€10kOperating result 2021: €3k€3kNet result 2021: €-3€-3Operating result 2022: €6k€6kNet result 2022: €2k€2kOperating result 2023: €-537€-537Net result 2023: €-4k€-4kOperating result 2024: €12k€12kNet result 2024: €9k€9kOperating result 2025: €1k€1kNet result 2025: €-2k€-2k20212022202320242025
The operating result falls in 2025; 2025 is 92% below 2024.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Equity and liabilities €38k
Equity €19k▼ 7.9%
Debt €19k▼ 44.6%
The debt ratio falls from 63.2% to 50.8%: debt falls faster than equity shrinks.
Key figures and ratios
2025 value · change against 2024
Solvency
49.2%
2024 · 36.8%
Current ratio
1.97
2024 · 1.58
Quick ratio
0.44
2024 · 0.81
Debt / equity
1.03
2024 · 1.72
ROE
-8.6%
2024 · 44.2%
ROA
-4.2%
2024 · 16.3%
Debt
€19k
2024 · €35k
Debt ≤ 1 year
€19k
2024 · €35k
Income taxes
€274
2024 · €302
Staff costs
€34k
2024 · €33k
Green means a favourable move, even when the figure itself falls: as with debt or debt / equity.
Filed annual accounts
As filed with the NBB · 2025 against 2024
Balance sheet Code20242025
Assets
Total assets20/58€55k€38k
Current assets29/58€55k€38k
Stocks and contracts in progress3€27k€29k
Stocks30/36€27k€29k
Amounts receivable within one year40/41€17k€52
Trade receivables40€17k€0
Other amounts receivable41-€52
Cash at bank and in hand54/58€5k€6k
Deferred charges and accrued income490/1€7k€3k
Equity and liabilities
Total equity and liabilities10/49€55k€38k
Equity10/15€20k€19k
Contributions10/11€19k€19k=
Reserves13€2k€61
Non-distributable reserves130/1€17€17=
Reserves not available under the articles1311€17€17=
Distributable reserves133€2k€44
Profit (loss) carried forward14€0-
Amounts payable17/49€35k€19k
Amounts payable within one year42/48€35k€19k
Financial debts43€3k€11k
Credit institutions430/8€3k€11k
Trade debts44€19k€3k
Suppliers440/4€19k€3k
Taxes, remuneration and social security45€11k€5k
Taxes450/3€2k€274
Remuneration and social security454/9€8k€5k
Other amounts payable47/48€2k€0
Income statement Code20242025
Non-recurring operating income76A-€2k
Remuneration, social security and pensions62€33k€34k
Other operating charges640/8€4k€4k
Gross operating margin9900€49k€39k
Operating profit (loss)9901€12k€1k
Financial income75/76B€1€0
Recurring financial income75€1€0
Financial charges65/66B€3k€2k
Recurring financial charges65€3k€2k
Profit (loss) for the period before taxes9903€9k€-1k
Income taxes67/77€302€274
Profit (loss) for the period9904€9k€-2k
Profit (loss) for the period to be appropriated9905€9k€-2k
Appropriation of the result
Profit (loss) to be appropriated9906€2k€-2k
Profit (loss) brought forward from the previous period14P€-7k€0
Transfer from equity791/2-€2k
Transfer to equity691/2€2k€0
To other reserves6921€2k€0

The notes to these accounts (11 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Download as CSV

Timeline · acts, filings and financial milestones

Next filing, fiscal year 2026, expected by 31-07-2027
2026
09-06
NBB filing Annual accounts filed
fiscal year 2025 · micro schema
2025
03-06
NBB filing Annual accounts filed
fiscal year 2024 · micro schema
2024
31-12
Financial Back to profitnet €9k
Net result €9k after one loss-making year.
31-07
NBB filing Annual accounts filed
fiscal year 2023 · micro schema
2023
31-12
Financial Weakest financial yearnet €-4k ▼255%
Net result drops to €-4k, the lowest in the series; recovery starts the following year.
16-06
NBB filing Annual accounts filed
fiscal year 2022 · micro schema
2022
31-12
Financial Back to profitnet €2k
Net result €2k after one loss-making year.
17-06
NBB filing Annual accounts filed
fiscal year 2021 · micro schema
2021
08-06
NBB filing Annual accounts filed
fiscal year 2020 · micro schema
2020
31-12
Financial Highest result since 2018net €10k ▲856%
Net result €10k, the highest in the series.
31-12
Financial Liquidity doublescurrent ratio 2.82
Current ratio from 1.19 to 2.82; short-term debt falls from €16k to €7k.
09-06
NBB filing Annual accounts filed
fiscal year 2019 · micro schema
2019
02-07
NBB filing Annual accounts filed
fiscal year 2018 · micro schema
2018
19-06
NBB filing Annual accounts filed
fiscal year 2017 · micro schema
2017
04-07
NBB filing Annual accounts filed
fiscal year 2016 · micro schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.

Directors · office · real estate

Directors
1 act for this company is in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Antwerpen · 1 establishment unit since 2009
Cannot be placed on the map

This address could not be matched to a point in the Belgian address register (BOSA BEST). The address below comes straight from the Crossroads Bank.

Paardenmarkt 1042000 Antwerpen
Ground area
87 m²
Building footprint
86 m²
Volume, LiDAR
850 m³
Parcel 11802B1187/00A000, Flanders · tallest building 13.0 m, ±3 floors. Linked by address, not a title deed.
1 establishment unit
PAARDENMARKT
Paardenmarkt 104, 2000 AntwerpenRetail trade
since 20092.176.792.143
1 parcel
Flanders 1 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
11802B1187/00A000 Flanders 87 m² 1 · 86 m² 13.0 m · 3 fl.
Linked by address, not proof of ownership
Methodology
via registered seat: 1
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Similar companies · same sector, comparable size

Of 10,412 companies in sector 47110 we hold annual accounts for 5,787. 4,040 are within a factor 10 of this equity.See the whole sector

Company data · Crossroads Bank

Identification
Legal formPrivate limited company (pre-2019)
Founded03-03-2009
Fiscal year end31-12
Activities, NACEBEL
47110Non-specialised retail sale with food, beverages or tobacco predominating
47112Retail trade
47252Retail sale of beverages, general range
47260Retail trade
Sources
Crossroads Bank for EnterprisesNational Bank · 17 filingsAddress and cadastre registers

Data from official sources, last processed on 12-09-2026. Scores and ratios are computed by Checked and are not a credit decision.