SAFRE
ActiveSummary
SAFRE has been active since 2009 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €1.02M and a net result of €13k. Equity is growing by ~14.8% per year across the filed fiscal years. Its solvency ranks better than 89% of 2937 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 1.3% (low).
Checked score
Credit check for your own amount and term
Signals
Checked, nothing found (1)
Financials · fiscal year 2024, abbreviated schema
Filed annual accounts As filed with the NBB · 2024 against 2023 · 61 lines
The notes to these accounts (21 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Non-recurring operating income76A | - | - | - | €4k | €0 | ▼ 100% |
| Remuneration, social security and pensions62 | - | €340k | €675k | €901k | €1.06M | ▲ 17.2% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €70k | €63k | €81k | €84k | €77k | ▼ 8.9% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4 | - | €116k | €79k | €0 | €26k | - |
| Other operating charges640/8 | - | €9k | €6k | €7k | €9k | ▲ 22.5% |
| Non-recurring operating charges66A | - | - | - | - | €2k | - |
| Gross operating margin9900 | €451k | €845k | €1.03M | €1.07M | €1.21M | ▲ 13.4% |
| Operating profit (loss)9901 | €86k | €317k | €185k | €78k | €45k | ▼ 42.1% |
| Financial income75/76B | - | €5k | €13k | €273 | €3k | ▲ 865% |
| Recurring financial income75 | €4k | €5k | €13k | €273 | €3k | ▲ 865% |
| Financial charges65/66B | - | €10k | €10k | €20k | €12k | ▼ 41.4% |
| Recurring financial charges65 | €24k | €10k | €10k | €20k | €12k | ▼ 41.4% |
| Profit (loss) for the period before taxes9903 | €66k | €313k | €188k | €59k | €36k | ▼ 38.1% |
| Income taxes67/77 | €15k | €86k | €62k | €30k | €24k | ▼ 21.4% |
| Profit (loss) for the period9904 | €50k | €227k | €126k | €29k | €13k | ▼ 55.6% |
| Profit (loss) for the period to be appropriated9905 | €50k | €227k | €126k | €29k | €13k | ▼ 55.6% |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €922k | €1.17M | €1.55M | €1.52M | €1.37M | ▼ 10.4% |
| Fixed assets21/28 | €329k | €401k | €435k | €388k | €221k | ▼ 43.1% |
| Intangible fixed assets21 | €2k | €5k | €6k | €3k | €218 | ▼ 92.4% |
| Tangible fixed assets22/27 | €314k | €382k | €416k | €372k | €208k | ▼ 44.2% |
| Land and buildings22 | - | €150k | €144k | €135k | €10k | ▼ 92.4% |
| Plant, machinery and equipment23 | - | €76k | €75k | €65k | €44k | ▼ 32.8% |
| Furniture and vehicles24 | - | €28k | €31k | €24k | €19k | ▼ 19.7% |
| Other tangible fixed assets26 | - | €129k | €166k | €148k | €134k | ▼ 9.1% |
| Financial fixed assets28 | €13k | €13k | €13k | €13k | €13k | = |
| Current assets29/58 | €592k | €774k | €1.11M | €1.14M | €1.14M | ▲ 0.8% |
| Stocks and contracts in progress3 | €113k | €135k | €69k | €111k | €121k | ▲ 9.0% |
| Stocks30/36 | - | €135k | €69k | €111k | €121k | ▲ 9.0% |
| Amounts receivable within one year40/41 | €338k | €226k | €710k | €764k | €768k | ▲ 0.5% |
| Trade receivables40 | - | €24k | €473k | €702k | €632k | ▼ 10.0% |
| Other amounts receivable41 | - | €202k | €237k | €62k | €136k | ▲ 119% |
| Current investments50/53 | €15k | €158k | €125k | - | - | - |
| Cash at bank and in hand54/58 | €106k | €243k | €187k | €232k | €204k | ▼ 12.0% |
| Deferred charges and accrued income490/1 | - | €12k | €20k | €28k | €52k | ▲ 83.6% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €922k | €1.17M | €1.55M | €1.52M | €1.37M | ▼ 10.4% |
| Equity10/15 | €623k | €850k | €975k | €1.00M | €1.02M | ▲ 1.3% |
| Contributions10/11 | - | €19k | €19k | €19k | €19k | = |
| Reserves13 | €52k | €279k | €405k | €433k | €446k | ▲ 2.9% |
| Non-distributable reserves130/1 | - | €2k | €2k | €2k | €2k | = |
| Reserves not available under the articles1311 | - | €2k | €2k | €2k | €2k | = |
| Distributable reserves133 | - | €277k | €403k | €431k | €444k | ▲ 2.9% |
| Profit (loss) carried forward14 | €552k | €552k | €552k | €552k | €552k | = |
| Amounts payable17/49 | €299k | €325k | €572k | €520k | €349k | ▼ 32.8% |
| Amounts payable after more than one year17 | €1k | €60k | €31k | €9k | €2k | ▼ 80.1% |
| Financial debts170/4 | - | €60k | €30k | €8k | €627 | ▼ 92.1% |
| Other amounts payable178/9 | - | - | €1k | €1k | €1k | = |
| Amounts payable within one year42/48 | €298k | €266k | €540k | €511k | €348k | ▼ 31.9% |
| Current portion of amounts payable after more than one year42 | - | €31k | €28k | €22k | €47k | ▲ 114% |
| Financial debts43 | - | €3k | €7k | €5k | €3k | ▼ 45.7% |
| Credit institutions430/8 | - | €3k | €7k | €5k | €3k | ▼ 45.7% |
| Trade debts44 | €210k | €97k | €235k | €315k | €216k | ▼ 31.6% |
| Suppliers440/4 | - | €97k | €235k | €315k | €216k | ▼ 31.6% |
| Advances received on contracts in progress46 | - | - | €50k | €0 | - | - |
| Taxes, remuneration and social security45 | - | €110k | €203k | €155k | €69k | ▼ 55.5% |
| Taxes450/3 | - | €68k | €125k | €115k | €38k | ▼ 67.2% |
| Remuneration and social security454/9 | - | €41k | €78k | €40k | €31k | ▼ 21.6% |
| Other amounts payable47/48 | - | €25k | €17k | €13k | €13k | ▲ 0.1% |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €50k | €227k | €126k | €29k | €13k | ▼ 55.6% |
| + Depreciation and write-downs630 | €70k | €63k | €81k | €84k | €77k | ▼ 8.9% |
| Operating cash flow (approximation) | €120k | €290k | €206k | €113k | €89k | ▼ 20.7% |
| Investment in fixed assets (approximation) | - | €-134k | €-115k | €-37k | €90k | ▲ 344% |
| Change in cash | - | €137k | €-56k | €44k | €-28k | ▼ 163% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
About the unread acts
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Directors · office · real estate
1 establishment unit
1 parcel
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 44015A0259/00D000 | Flanders | 1,269 m² | 1 · 423 m² | 11.8 m · 1 fl. |
Linked by address, not proof of ownership
Public money · subsidies and aid
Flemish government
2022 to 2024 · 2 entries · 647 EUR awarded · 647 EUR paid| Year | Entries | awarded | paid |
|---|---|---|---|
| 2024 | 1 | 147 EUR | 147 EUR |
| 2022 | 1 | 500 EUR | 500 EUR |
Recognitions · licences · registrations
Food safety, FASFC
1 siteDual-learning approval
2 live approvals · 4 endedShow 4 ended approvals
Similar companies · same sector, comparable size
Identification & contact
Scores and ratios are computed by Checked and are not a credit decision.