SABO (0879.096.845): financials and annual accounts

SABO

Ghent ·KBO/BCE: BE 0879.096.845

Line	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007
Balance sheet: assets
`20/58`	111,974	116,996	138,375	125,077	229,066	454,985	449,126	454,350	497,725	381,880	557,086	598,330	471,717	334,340	375,632	334,006	291,088	254,164	274,273
`21/28`	28,049	29,955	8,099	1,200	1,391	215,632	69,538	74,008	130,718	144,486	208,803	218,653	214,219	171,287	159,632	234,517	244,980	219,168	236,090
`22/27`	23,999	25,905	2,849	-	191	214,432	68,338	72,808	129,518	143,286	208,803	218,653	214,219	171,287	159,632	234,517	244,980	219,168	236,090
`22`	-	-	-	-	-	213,798	66,434	67,118	121,380	124,440	154,652	159,256	163,859	118,561	132,465	197,120	214,927	174,176	187,626
`23`	658	1,462	1,209	-	-	60	756	1,752	1,823	2,320	3,561	2,516	4,629	7,886	4,011	5,573	745	1,679	2,510
`24`	23,341	24,444	1,640	-	41	124	248	2,738	4,815	14,726	48,491	54,481	43,030	44,840	23,156	31,824	29,308	43,313	45,954
`26`	-	-	-	-	150	450	900	1,200	1,500	1,800	2,100	2,400	2,700	-	-	-	-	-	-
`28`	4,050	4,050	5,250	1,200	1,200	1,200	1,200	1,200	1,200	1,200	-	-	-	-	-	-	-	-	-
`29/58`	83,925	87,041	130,277	123,877	227,675	239,353	379,588	380,341	367,008	237,394	348,283	379,677	257,498	163,052	216,000	99,489	46,107	34,996	38,183
`3`	49,858	30,757	71,857	74,492	111,492	123,145	165,645	110,755	40,000	30,000	30,000	20,000	-	-	30,705	20,000	7,077	-	-
`37`	49,858	30,757	71,857	74,492	111,492	123,145	165,645	110,755	40,000	30,000	30,000	20,000	-	-	30,705	20,000	7,077	-	-
`40/41`	9,632	46,966	41,199	26,762	107,727	109,540	195,413	231,102	300,601	190,331	296,166	353,720	231,003	102,486	100,210	72,051	35,938	23,852	22,487
`40`	3,232	42,435	37,025	16,796	94,460	103,008	190,414	227,007	299,616	185,635	296,166	341,860	221,894	94,922	98,045	72,051	35,032	22,928	20,614
`41`	6,399	4,531	4,174	9,967	13,268	6,533	5,000	4,095	985	4,696	-	11,860	9,109	7,564	2,165	-	906	924	1,873
`54/58`	9,126	8,814	12,885	19,164	7,221	5,817	14,640	38,484	26,263	16,919	18,418	-	26,368	60,458	-	4,962	1,728	11,127	14,481
`490/1`	15,309	504	4,336	3,459	1,234	850	3,890	-	144	144	3,700	5,957	127	108	85,085	2,476	1,365	17	1,215
Balance sheet: equity and liabilities
`10/49`	111,974	116,996	138,375	125,077	229,066	454,985	449,126	454,350	497,725	381,880	557,086	598,330	471,717	334,340	375,632	334,006	291,088	254,164	274,273
`10/15`	38,604	48,181	56,950	68,258	78,390	67,085	62,145	59,257	55,539	50,866	44,789	35,619	23,105	19,661	15,050	12,953	11,574	5,026	5,629
`10/11`	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	12,400	12,400
`100`	-	-	-	-	-	-	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600
`101`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	6,200	6,200
`13`	1,860	1,860	1,860	1,860	1,860	1,860	1,860	1,860	1,860	1,860	1,860	1,860	392	236	193	88	18	-	-
`130`	-	-	-	-	-	-	1,860	1,860	1,860	1,860	1,860	1,860	392	236	193	88	18	-	-
`133`	1,860	1,860	1,860	1,860	1,860	1,860	-	-	-	-	-	-	-	-	-	-	-	-	-
`14`	18,144	27,721	36,490	47,798	57,930	46,625	41,685	38,797	35,079	30,406	24,329	15,159	4,113	824	-3,743	-5,735	-7,044	-7,374	-6,771
`17/49`	73,370	68,815	81,425	56,819	150,677	387,899	386,981	395,092	442,186	331,014	512,297	562,711	448,612	314,679	360,583	321,054	279,514	249,138	268,644
`17`	30,000	30,000	-	-	-	15,623	50,177	71,692	96,644	127,173	164,263	168,845	200,317	212,312	214,169	243,625	235,702	209,500	224,221
`170/4`	30,000	30,000	-	-	-	15,623	50,177	71,692	96,644	127,173	164,263	168,845	200,317	212,312	214,169	243,625	235,702	209,500	224,221
`42/48`	43,370	38,815	81,425	56,719	149,214	370,630	336,804	323,401	345,396	203,695	347,888	393,720	248,149	102,221	141,876	77,245	42,841	38,471	43,421
`42`	-	-	-	1,312	1,845	25,183	27,343	24,952	30,529	37,090	49,417	42,472	31,342	32,000	29,456	33,366	22,550	19,331	18,343
`43`	-	-	-	-	45,000	135,000	75,000	75,000	75,000	50,000	50,000	33,097	-	339	42,943	-	-	-	-
`430/8`	-	-	-	-	45,000	135,000	75,000	75,000	75,000	50,000	50,000	33,097	-	339	42,943	-	-	-	-
`44`	39,007	31,902	74,480	43,797	85,251	89,169	125,574	131,112	159,531	98,279	158,550	197,488	121,378	47,872	41,005	24,896	9,529	5,584	5,850
`440/4`	39,007	31,902	74,480	43,797	85,251	89,169	125,574	131,112	159,531	98,279	158,550	197,488	121,378	47,872	41,005	24,896	9,529	5,584	5,850
`45`	4,363	6,913	6,946	6,594	11,310	4,430	3,879	28,806	25,549	18,039	42,171	28,142	20,521	20,949	17,533	8,269	3,317	788	93
`450/3`	2,450	-	-	788	242	983	-	6,795	6,638	14,741	23,437	12,029	9,110	7,227	5,392	8,269	3,169	788	93
`454/9`	1,913	6,913	6,946	5,805	11,068	3,446	3,879	22,010	18,911	3,298	18,734	16,113	11,411	13,722	12,141	-	148	-	-
`47/48`	-	-	-	5,017	5,808	116,847	105,007	63,530	54,787	287	47,751	92,521	74,908	1,063	10,939	10,714	7,445	12,768	19,135
`492/3`	-	-	-	100	1,463	1,647	-	-	146	146	146	146	146	146	4,538	184	970	1,167	1,002
Income statement
`76A`	-	24,325	14,313	18,940	13,146	792	-	3,620	-	44,622	-	-	8,145	-	-	-	-	1,072	-
`9900`	66,649	110,002	162,277	267,291	294,809	512,035	466,914	509,006	419,158	343,687	481,624	385,252	287,544	258,965	147,021	73,024	50,144	43,573	52,428
`62`	60,421	108,272	161,471	269,580	267,241	482,797	424,846	477,055	381,451	329,010	411,288	311,901	240,334	193,608	91,660	10,840	-	-	5,534
`630`	7,125	2,860	1,786	191	443	2,306	4,470	5,089	12,408	15,286	28,663	26,437	22,298	36,870	27,792	38,149	32,746	29,138	39,290
`640/8`	5,149	5,766	4,591	2,611	3,716	6,197	23,837	7,060	4,904	16,426	4,623	5,314	6,635	3,591	3,361	5,781	1,401	2,115	4,738
`66A`	-	-	4,244	-	-	-	-	-	-	1,022	1,000	1,482	117	-	942	-	-	-	5,285
`9901`	-6,045	-6,896	-9,816	-5,092	23,409	20,735	13,760	19,801	20,395	-17,035	37,050	41,600	18,277	24,896	24,209	18,254	15,997	12,320	2,866
`75/76B`	1	4	437	4	14	70	31	164	120	11	12	2	5	2	1	0	7	13	38
`75`	1	4	437	4	14	70	31	164	120	11	12	2	5	2	1	0	7	13	38
`65/66B`	2,787	1,877	1,929	4,255	6,420	10,291	6,667	9,530	10,722	14,459	18,191	17,071	17,109	14,653	17,628	14,604	14,107	13,218	4,292
`65`	2,787	1,877	1,929	4,255	6,420	10,291	6,667	9,530	10,722	14,459	18,191	17,071	17,109	14,653	17,628	14,604	14,107	13,218	4,292
`9903`	-8,832	-8,769	-11,308	-9,343	17,003	10,514	7,124	10,435	9,793	12,117	17,871	23,049	9,201	10,245	5,640	3,651	1,896	187	-6,673
`67/77`	745	-	-	788	5,699	5,573	4,236	6,717	5,119	6,040	8,701	10,535	5,757	5,633	3,543	2,272	1,549	790	98
`9904`	-9,577	-8,769	-11,308	-10,132	11,304	4,941	2,888	3,718	4,674	6,077	9,170	12,514	3,444	4,611	2,097	1,379	348	-603	-6,771
`9905`	-9,577	-8,769	-11,308	-10,132	11,304	4,941	2,888	3,718	4,674	6,077	9,170	12,514	3,444	4,611	2,097	1,379	348	-603	-6,771
Appropriation of the result
`9906`	18,144	27,721	36,490	47,798	57,930	46,625	41,685	38,797	35,079	30,406	24,329	16,627	4,269	868	-3,638	-5,665	-7,026	-7,374	-6,771
`14P`	27,721	36,490	47,798	57,930	46,625	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`691/2`	-	-	-	-	-	-	-	-	-	-	-	1,468	156	43	105	70	18	-	-
`6920`	-	-	-	-	-	-	-	-	-	-	-	1,468	156	43	105	70	18	-	-
Social balance sheet
`9087`	1.6	2	3.2	5.5	6	7.4	9.2	10.5	10	9.4	11	9.4	8.1	5.6	2.3	0.3	-	-	0.2
Hours worked`1013`	1,462	2,804	4,317	7,878	8,344	15,384	13,489	18,150	13,271	11,620	15,244	11,341	9,703	7,456	3,856	472	-	-	220
Document	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF

Financial year	Type	Filed	Reference	Document
31-12-2025	micro format	25-08-2026	2026-00422117	PDF
31-12-2024	micro format	29-08-2025	2025-00446749	PDF
31-12-2023	micro format	30-08-2024	2024-00408290	PDF
31-12-2022	abbreviated format	31-08-2023	2023-00398253	PDF
31-12-2021	abbreviated format	30-08-2022	2022-20349223	PDF
31-12-2020	abbreviated format	30-08-2021	2021-57400294	PDF
30-06-2019	abbreviated format	31-01-2020	2020-03900529	PDF
30-06-2018	abbreviated format	21-02-2019	2019-05600019	PDF
30-06-2017	abbreviated format	27-02-2018	2018-05700533	PDF
30-06-2016	abbreviated format	20-02-2017	2017-04800142	PDF
30-06-2015	abbreviated format	25-02-2016	2016-05200062	PDF
30-06-2014	abbreviated format	26-02-2015	2015-05200258	PDF
30-06-2013	abbreviated format	14-02-2014	2014-04000171	PDF
30-06-2012	abbreviated format	27-02-2013	2013-05100420	PDF
30-06-2011	abbreviated format	29-02-2012	2012-05500051	PDF
30-06-2010	abbreviated format	28-12-2010	2010-64900155	PDF
30-06-2009	abbreviated format	29-03-2010	2010-08200563	PDF
30-06-2008	abbreviated format	15-12-2008	2008-84900274	PDF
30-06-2007	abbreviated format	28-12-2007	2007-84900090	PDF

2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007
1,079	-4,036	-8,030	-4,901	23,852	23,040	18,230	24,890	32,803	-1,749	65,714	68,037	40,575	61,766	52,001	56,403	48,743	41,458	42,156
-2,452	-5,909	-9,522	-9,940	11,747	7,247	7,358	8,807	17,081	21,362	37,834	38,951	25,742	41,481	29,889	39,527	33,094	28,535	32,519
5,218	27,557	5,405	0	-213,798	148,400	0	69,759	602	130,327	18,813	35,991	213,228	48,525	7,600	27,685	58,559	26,031	275,380
312	-4,071	-6,279	11,943	1,404	-8,823	-23,844	12,221	9,344	-1,499	-	-	-34,090	-	-	3,234	-9,399	-3,354	-
40,555	48,225	48,851	67,158	78,461	-131,277	42,784	56,941	21,612	33,698	395	-14,043	9,349	60,831	74,124	22,245	3,266	-3,475	-5,238
34.5%	41.2%	41.2%	54.6%	34.2%	14.7%	13.8%	13.0%	11.2%	13.3%	8.0%	6.0%	4.9%	5.9%	4.0%	3.9%	4.0%	2.0%	2.1%
1.94	2.24	1.60	2.18	1.53	0.65	1.13	1.18	1.06	1.17	1.00	0.96	1.04	1.60	1.52	1.29	1.08	0.91	0.88
0.79	1.45	0.72	0.87	0.78	0.31	0.64	0.83	0.95	1.02	0.91	0.91	1.04	1.60	1.31	1.03	0.91	0.91	0.88
1.90	1.43	1.43	0.83	1.92	5.78	6.23	6.67	7.96	6.51	11.44	15.80	19.42	16.01	23.96	24.79	24.15	49.57	47.72
-24.8%	-18.2%	-19.9%	-14.8%	14.4%	7.4%	4.6%	6.3%	8.4%	11.9%	20.5%	35.1%	14.9%	23.5%	13.9%	10.6%	3.0%	-12.0%	-120.3%
-8.6%	-7.5%	-8.2%	-8.1%	4.9%	1.1%	0.6%	0.8%	0.9%	1.6%	1.6%	2.1%	0.7%	1.4%	0.6%	0.4%	0.1%	-0.2%	-2.5%
0.39	-2.15	-4.16	-1.15	3.72	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Item	31-12-2025	31-12-2024	31-12-2023	31-12-2022	31-12-2021
Employees at the balance-sheet date	1	2	2	4	6
full-time	1	2	2	4	6
in full-time equivalents	1	2	2	4	6
	1.6	2	3.2	5.5	6
On a permanent contract	1	2	2	4	6
Joined	0	-	0	1	2
Left	1	-	2	3	2
Training hours	-	-	-	-	16

Item	2025	2024	2023	2022	2021
Tangible fixed assets	€5,218	€27,557	€1,355	-	-
Financial fixed assets	-	-	€4,050	-	-
	€7,125	€2,860	€1,786	€191	€443

SABO

Annual accounts 2025

Balance sheet

in euro

in euro

Position in the sector

34.5%

1.94

-8.6%

Staff

€37,763

-1 person

Filed annual accounts

Filings

Key figures and ratios

Social balance sheet

Investments

Insights on SABO

Next steps

Annual accounts 2025

Balance sheet

Change in equityin euro

Change in cashin euro

Position in the sector

Solvency34.5%

Current ratio1.94

Return on assets-8.6%

Staff

Staff cost per FTE€37,763

Joined and left-1 person

Filed annual accounts

Filings

Key figures and ratios

Social balance sheet

Investments

Insights on SABO

Next steps

in euro

in euro

34.5%

1.94

-8.6%

€37,763

-1 person