Balance sheet
Code20202021
Assets
Total assets20/58€34k€55k▲
Fixed assets21/28€15k€18k▲
Tangible fixed assets22/27€367€4k▲
Furniture and vehicles24-€4k
Financial fixed assets28€14k€14k=
Current assets29/58€19k€37k▲
Stocks and contracts in progress3€1k€4k▲
Stocks30/36-€4k
Amounts receivable within one year40/41€479€5k▲
Trade receivables40-€243
Other amounts receivable41-€5k
Cash at bank and in hand54/58€17k€28k▲
Equity and liabilities
Total equity and liabilities10/49€34k€55k▲
Equity10/15€-49k€-43k▲
Contributions10/11-€10k
Reserves13€9k€9k=
Non-distributable reserves130/1-€9k
Reserves not available under the articles1311-€9k
Profit (loss) carried forward14€-68k€-62k▲
Provisions and deferred taxes16€21k€48k▲
Provisions for liabilities and charges160/5-€48k
Environmental obligations163-€48k
Amounts payable17/49€62k€50k▼
Amounts payable after more than one year17€10k€10k=
Financial debts170/4-€10k
Amounts payable within one year42/48€52k€40k▼
Trade debts44€5k€6k▲
Suppliers440/4-€6k
Taxes, remuneration and social security45-€6k
Taxes450/3-€478
Remuneration and social security454/9-€6k
Other amounts payable47/48-€28k
Income statement
Code20202021
Non-recurring operating income76A-€20k
Remuneration, social security and pensions62-€13k
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€2k€879▼
Provisions for liabilities and charges: additions (uses and reversals)635/8-€27k
Other operating charges640/8-€802
Gross operating margin9900€31k€49k▲
Operating profit (loss)9901€-4k€6k▲
Financial income75/76B-€123
Recurring financial income75€12€123▲
Financial charges65/66B-€394
Recurring financial charges65€674€394▼
Profit (loss) for the period before taxes9903€-5k€6k▲
Income taxes67/77€169-
Profit (loss) for the period9904€-5k€6k▲
Profit (loss) for the period to be appropriated9905€-5k€6k▲
Appropriation of the result
Profit (loss) to be appropriated9906-€-62k
Profit (loss) brought forward from the previous period14P-€-68k
Social balance
Average headcount (FTE)9087-1.3