SA ROBERT SCHMIT
Annual accounts 2025
full format, filed on 17-09-2026, 48 days lateThe turnover shown is an estimate from the gross margin.
Turnover ≈ €270,000. Estimated: probably between €220,000 and €430,000.
Money flows
no detail for 2025Balance sheet
balance sheet total €1.2m on 31-12-2025in euro
in euro
Position in the sector
77.2%
Higher than 79% of 5,810 companies in 2025.
2.86
Higher than 70% of 5,561 companies in 2025.
21.5%
Higher than 95% of 5,784 companies in 2025.
Net result: top quarter · Equity: middle half · Balance sheet total: middle half · Working capital: middle half
Staff
Men and women
Not in that year's accounts.
Staff costs divided by the average number of full-time equivalents.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||||||||
20/58 |
1.2m | 1.4m | 1.7m | 1.7m | 2.2m | 2.0m | 1.8m | 1.7m | 2.4m | 2.0m | 2.0m | 2.4m | 3.4m | 4.1m | 4.0m | 4.1m | 4.1m | 3.7m | 4.6m | 4.3m | |
21/28 |
422,817 | 537,715 | 599,891 | 422,822 | 476,757 | 566,365 | 610,243 | 659,934 | 378,725 | 402,357 | 446,507 | 490,436 | 584,998 | 681,336 | 688,901 | 758,123 | 893,423 | 935,055 | 1.0m | 1.1m | |
22/27 |
422,817 | 537,715 | 599,891 | 422,599 | 476,534 | 566,142 | 610,020 | 659,711 | 378,502 | 402,134 | 446,284 | 490,213 | 584,775 | 681,113 | 688,678 | 757,900 | 893,200 | 934,832 | 1.0m | 1.1m | |
22 |
241,689 | 331,204 | 366,820 | 402,437 | 438,776 | 502,787 | 513,207 | 526,807 | 271,116 | 289,245 | 339,321 | 405,043 | 473,126 | 544,745 | 617,944 | 691,423 | 766,501 | 832,214 | 913,375 | 1.0m | |
23 |
- | - | - | - | 1,214 | 6,789 | 18,039 | 27,815 | 30,715 | 19,894 | 11,304 | 29,848 | 48,230 | 33,688 | 53,321 | 41,009 | 58,840 | 13,379 | 25,936 | 40,636 | |
24 |
668 | - | 277 | 949 | 8,685 | 21,657 | 35,429 | 48,912 | 12,491 | 31,174 | 18,199 | 15,544 | 30,859 | 61,981 | 17,413 | 25,468 | 67,859 | 89,239 | 69,046 | 44,679 | |
26 |
180,460 | 206,512 | 232,794 | 19,214 | 27,859 | 34,909 | 43,345 | 56,177 | 64,180 | 61,821 | 77,459 | 39,778 | 32,559 | 40,699 | - | - | - | - | - | - | |
28 |
- | - | - | 223 | 223 | 223 | 223 | 223 | 223 | 223 | 223 | 223 | 223 | 223 | 223 | 223 | 223 | 223 | 223 | 223 | |
284/8 |
- | - | - | - | - | - | - | - | - | - | - | 223 | 223 | 223 | 223 | 223 | 223 | 223 | 223 | 223 | |
285/8 |
- | - | - | - | - | - | - | - | - | - | - | 223 | 223 | 223 | 223 | 223 | 223 | 223 | 223 | 223 | |
29/58 |
793,082 | 846,227 | 1.1m | 1.3m | 1.8m | 1.5m | 1.2m | 1.0m | 2.0m | 1.6m | 1.6m | 1.9m | 2.8m | 3.4m | 3.3m | 3.3m | 3.2m | 2.8m | 3.6m | 3.3m | |
3 |
- | - | - | 37,701 | 396,855 | 153,907 | 190,352 | 186,175 | 159,288 | 159,502 | 100,426 | 200,847 | 109,425 | 808,083 | 1.1m | 1.5m | 1.3m | 1.6m | 1.7m | 1.8m | |
30/36 |
- | - | - | 37,701 | 396,855 | 153,907 | 190,352 | 186,175 | 159,288 | 159,502 | 100,426 | 200,847 | 109,425 | 808,083 | 1.1m | 1.5m | 1.3m | 1.6m | 1.7m | 1.8m | |
34 |
- | - | - | - | - | - | - | - | - | - | - | 200,847 | 109,425 | 808,083 | 1.1m | 1.5m | 1.3m | 1.6m | 1.7m | 1.8m | |
40/41 |
40,608 | 46,111 | 180,591 | 203,987 | 757,878 | 435,017 | 508,419 | 410,488 | 546,054 | 489,439 | 436,449 | 591,377 | 838,829 | 1.4m | 1.7m | 1.4m | 1.1m | 1.0m | 1.1m | 1.1m | |
40 |
39,768 | 40,445 | 122,474 | 131,422 | 258,669 | 353,178 | 443,649 | 368,091 | 484,525 | 464,033 | 423,687 | 505,119 | 765,842 | 1.3m | 1.6m | 1.2m | 829,533 | 728,869 | 814,312 | 895,694 | |
41 |
839 | 5,666 | 58,117 | 72,565 | 499,209 | 81,839 | 64,770 | 42,397 | 61,530 | 25,406 | 12,762 | 86,258 | 72,986 | 58,944 | 145,234 | 246,253 | 228,604 | 286,698 | 288,842 | 206,131 | |
54/58 |
752,474 | 800,116 | 947,274 | 1.0m | 591,880 | 882,069 | 470,222 | 394,325 | 1.3m | 919,663 | 1.0m | 1.1m | 1.8m | 1.2m | 463,830 | 318,997 | 792,323 | 157,224 | 774,126 | 347,085 | |
490/1 |
- | - | - | 1,247 | 11,915 | 2,138 | 14,002 | 15,247 | 14,820 | 14,412 | 13,171 | 13,849 | 12,261 | 12,916 | 14,312 | 20,103 | 15,022 | 24,370 | 26,753 | 28,798 | |
| Balance sheet: equity and liabilities | |||||||||||||||||||||
10/49 |
1.2m | 1.4m | 1.7m | 1.7m | 2.2m | 2.0m | 1.8m | 1.7m | 2.4m | 2.0m | 2.0m | 2.4m | 3.4m | 4.1m | 4.0m | 4.1m | 4.1m | 3.7m | 4.6m | 4.3m | |
10/15 |
938,871 | 677,495 | 895,347 | 1.2m | 1.2m | 1.2m | 1.5m | 1.2m | 891,870 | 1.2m | 1.2m | 1.2m | 1.2m | 2.0m | 2.3m | 2.0m | 2.0m | 2.0m | 1.9m | 2.0m | |
10/11 |
290,000 | 290,000 | 290,000 | 290,000 | 290,000 | 290,000 | 290,000 | 290,000 | 290,000 | 890,000 | 890,000 | 890,000 | 890,000 | 890,000 | 890,000 | 890,000 | 890,000 | 890,000 | 890,000 | 290,000 | |
10 |
290,000 | 290,000 | 290,000 | 290,000 | 290,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
100 |
290,000 | 290,000 | 290,000 | 290,000 | 290,000 | 290,000 | 290,000 | 290,000 | 290,000 | 890,000 | 890,000 | 890,000 | 890,000 | 890,000 | 890,000 | 890,000 | 890,000 | 890,000 | 890,000 | 290,000 | |
13 |
648,816 | 387,440 | 605,292 | 915,340 | 925,638 | 925,638 | 1.1m | 833,865 | 515,911 | 264,141 | 264,141 | 264,141 | 334,141 | 1.1m | 1.3m | 1.1m | 1.1m | 1.1m | 1.0m | 1.6m | |
130/1 |
89,141 | 89,141 | 89,141 | 89,141 | 89,141 | 89,141 | 141 | 141 | 141 | 141 | 141 | 141 | 141 | 141 | 141 | 141 | 141 | 141 | 141 | 141 | |
130 |
89,000 | 89,000 | 89,000 | 89,000 | 89,000 | 89,000 | 89,000 | 89,000 | 89,000 | 89,000 | 89,000 | 89,000 | 89,000 | 89,000 | 89,000 | 89,000 | 89,000 | 89,000 | 46,263 | 29,000 | |
1311 |
141 | 141 | 141 | 141 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
1319 |
- | - | - | - | 141 | 141 | 141 | 141 | 141 | 141 | 141 | 141 | 141 | 141 | 141 | 141 | 141 | 141 | 141 | 141 | |
133 |
559,675 | 298,299 | 516,152 | 826,200 | 836,497 | 836,497 | 1.0m | 744,725 | 426,770 | 175,000 | 175,000 | 175,000 | 245,000 | 995,000 | 1.2m | 995,000 | 995,000 | 995,000 | 995,000 | 1.6m | |
14 |
55 | 55 | 55 | 55 | 55 | 175 | 85,959 | 85,959 | 85,959 | 85,959 | 61,016 | 14,988 | 18,240 | 20,313 | 34,769 | 35,046 | 15,109 | 8,408 | 2,397 | 49,411 | |
17/49 |
277,029 | 706,447 | 832,409 | 474,636 | 1.0m | 823,685 | 316,641 | 456,344 | 1.5m | 745,274 | 830,255 | 1.2m | 2.1m | 2.1m | 1.7m | 2.1m | 2.1m | 1.7m | 2.6m | 2.4m | |
17 |
- | - | - | 6,857 | 47,715 | 88,100 | 128,017 | - | - | - | - | - | - | - | 12,400 | 49,600 | 86,800 | 124,000 | 161,200 | 198,400 | |
170/4 |
- | - | - | 6,857 | 47,715 | 88,100 | 128,017 | - | - | - | - | - | - | - | 12,400 | 49,600 | 86,800 | 124,000 | 161,200 | 198,400 | |
173 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 12,400 | 49,600 | 86,800 | 124,000 | 161,200 | 198,400 | |
42/48 |
277,029 | 706,447 | 832,409 | 467,778 | 971,877 | 735,585 | 188,624 | 456,344 | 1.5m | 745,274 | 830,217 | 1.2m | 2.1m | 2.1m | 1.7m | 2.0m | 2.0m | 1.6m | 2.5m | 2.1m | |
42 |
- | - | 6,857 | 40,858 | 40,385 | 39,917 | 39,454 | - | - | - | - | - | - | 12,400 | 40,300 | 37,200 | 37,200 | 37,200 | 37,200 | 40,300 | |
43 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 300,000 | - | - | |
430/8 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 300,000 | - | - | |
44 |
333 | 24,127 | 82,253 | 41,229 | 307,503 | 41,209 | 27,543 | 169,130 | 56,114 | 50,436 | 19,183 | 68,156 | 27,951 | 549,948 | 785,194 | 606,536 | 1.0m | 782,118 | 1.3m | 1.3m | |
440/4 |
333 | 24,127 | 82,253 | 41,229 | 307,503 | 41,209 | 27,543 | 169,130 | 56,114 | 50,436 | 19,183 | 68,156 | 27,951 | 549,948 | 785,194 | 606,536 | 1.0m | 782,118 | 1.3m | 1.3m | |
46 |
- | - | - | 38,139 | 11,894 | 1,420 | 21,116 | 26,014 | 12,251 | 8,404 | 14,331 | 7,107 | 1,234 | 18,147 | 16,070 | 20,846 | 12,164 | 4,706 | 22,965 | - | |
45 |
20,122 | 110,425 | 147,813 | 66,350 | 192,578 | 228,411 | 80,196 | 240,142 | 178,686 | 90,958 | 363,895 | 216,909 | 295,974 | 417,747 | 243,012 | 251,246 | 165,737 | 139,185 | 250,322 | 67,670 | |
450/3 |
20,122 | 32,881 | 49,301 | 32,201 | 165,957 | 193,184 | 25,165 | 186,425 | 104,736 | 40,454 | 304,913 | 176,364 | 263,375 | 361,703 | 194,073 | 188,900 | 109,178 | 86,326 | 201,203 | 19,585 | |
454/9 |
- | 77,543 | 98,512 | 34,149 | 26,621 | 35,228 | 55,031 | 53,717 | 73,950 | 50,504 | 58,982 | 40,544 | 32,599 | 56,044 | 48,939 | 62,346 | 56,559 | 52,859 | 49,119 | 48,085 | |
47/48 |
256,574 | 571,896 | 595,486 | 281,203 | 419,517 | 424,628 | 20,314 | 21,058 | 1.2m | 595,476 | 432,808 | 917,577 | 1.8m | 1.1m | 620,352 | 1.1m | 765,304 | 318,792 | 841,027 | 747,739 | |
492/3 |
- | - | - | - | - | - | - | - | - | - | 38 | - | - | 1 | 266 | 106 | 167 | 521 | - | 40,354 | |
| Income statement | |||||||||||||||||||||
70/76A |
- | - | - | - | - | - | - | - | - | - | - | 5.1m | 5.5m | 15.0m | 18.5m | 15.1m | 13.3m | 14.2m | 13.3m | 14.3m | |
70 |
- | - | - | - | - | - | - | - | - | - | - | 5.1m | 5.5m | 15.0m | 18.5m | 15.1m | 13.3m | 14.2m | 13.2m | 14.2m | |
76A |
- | - | - | - | - | - | 5,643 | - | 2,095 | 3,912 | 13,640 | - | 3,452 | 374 | - | 3,864 | 14,230 | 7,919 | 938 | 2,290 | |
9900 |
202,311 | 171,654 | 166,765 | 781,838 | 763,181 | 798,669 | 869,130 | 914,196 | 857,003 | 778,804 | 748,445 | - | - | - | - | - | - | - | - | - | |
60/66A |
- | - | - | - | - | - | - | - | - | - | - | 4.8m | 5.3m | 14.5m | 17.8m | 14.4m | 12.7m | 13.6m | 12.7m | 13.7m | |
60 |
- | - | - | - | - | - | - | - | - | - | - | 4.2m | 4.7m | 13.8m | 17.1m | 13.8m | 12.0m | 12.9m | 12.0m | 12.9m | |
600/8 |
- | - | - | - | - | - | - | - | - | - | - | 4.3m | 4.0m | 13.5m | 16.6m | 14.0m | 11.8m | 12.8m | 11.9m | 13.3m | |
609 |
- | - | - | - | - | - | - | - | - | - | - | -90,653 | 696,897 | 303,229 | 434,149 | -244,912 | 247,294 | 100,578 | 113,102 | -407,934 | |
61 |
- | - | - | - | - | - | - | - | - | - | - | 164,072 | 199,144 | 277,632 | 277,040 | 240,138 | 230,150 | 277,477 | 279,558 | 261,257 | |
62 |
- | - | 102,521 | 256,005 | 270,888 | 261,138 | 328,398 | 321,855 | 317,259 | 306,807 | 252,348 | 236,266 | 252,124 | 245,245 | 283,359 | 271,391 | 268,974 | 268,609 | 280,757 | 300,431 | |
630 |
35,583 | 62,176 | 50,019 | 49,379 | 68,203 | 90,319 | 109,950 | 63,751 | 59,579 | 91,154 | 97,424 | 111,590 | 120,264 | 127,992 | 105,637 | 115,156 | 103,826 | 113,327 | 127,439 | 123,131 | |
631/4 |
-6,708 | -1,018 | -72,321 | 93,024 | 53,479 | -10,192 | -12,816 | -151 | 2,018 | 872 | 1,973 | -769 | 2,698 | -6,749 | 22,693 | 11,302 | 9,795 | 4,680 | 18,156 | 37,456 | |
640/8 |
26,252 | 24,497 | 32,993 | 27,113 | 44,917 | 56,531 | 43,935 | 39,118 | 23,674 | 22,417 | 23,823 | 22,079 | 21,091 | 23,831 | 23,481 | 24,301 | 22,144 | 22,446 | 24,015 | 44,354 | |
66A |
- | - | - | - | 0 | 393 | - | - | - | - | - | - | - | - | - | 499 | - | - | - | - | |
9901 |
147,184 | 85,998 | 53,553 | 356,317 | 325,694 | 400,479 | 399,663 | 489,622 | 454,474 | 357,553 | 372,876 | 323,931 | 244,030 | 519,297 | 694,389 | 644,001 | 660,283 | 615,563 | 519,582 | 574,090 | |
75/76B |
243,766 | 11,163 | 33,101 | 1,721 | 409,840 | 631 | 6,784 | 2,033 | 3,833 | 6,724 | 6,822 | 21,869 | 1,753 | 3,251 | 2,046 | 2,127 | 5,567 | 21,616 | 10,101 | 14,343 | |
75 |
1,765 | 11,163 | 1,578 | 1,721 | 111 | 631 | 1,141 | 2,033 | 1,738 | 2,812 | 6,822 | 21,869 | 1,753 | 3,251 | 2,046 | 2,127 | 5,567 | 21,616 | 10,101 | 14,343 | |
751 |
- | - | - | - | - | - | - | - | - | - | - | 20,853 | 865 | 1,221 | 1,001 | 1,177 | 3,651 | 20,554 | 9,201 | 10,052 | |
752/9 |
- | - | - | - | - | - | - | - | - | - | - | 1,016 | 887 | 2,030 | 1,045 | 950 | 1,916 | 1,062 | 900 | 4,291 | |
76B |
242,001 | - | 31,523 | - | 409,729 | - | 5,643 | - | 2,095 | 3,912 | - | - | - | - | - | - | - | - | - | - | |
65/66B |
5,267 | 24,257 | 75,644 | 6,516 | 5,508 | 3,604 | 3,172 | 21,260 | 39,073 | 29,330 | 30,713 | 62,056 | 53,965 | 49,235 | 49,389 | 50,422 | 28,295 | 24,016 | 38,998 | 64,986 | |
65 |
5,267 | 24,257 | 75,644 | 3,711 | 5,508 | 3,604 | 3,172 | 21,260 | 39,073 | 29,330 | 30,713 | 62,056 | 53,965 | 49,235 | 49,389 | 50,422 | 28,295 | 24,016 | 38,998 | 64,986 | |
650 |
- | - | - | - | - | - | - | - | - | - | - | 61,770 | 53,885 | 49,077 | 48,920 | 49,783 | 27,892 | 23,142 | 38,592 | 64,189 | |
652/9 |
- | - | - | - | - | - | - | - | - | - | - | 285 | 80 | 158 | 469 | 639 | 403 | 874 | 406 | 797 | |
66B |
- | - | - | 2,805 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
9903 |
385,682 | 72,904 | 11,010 | 351,522 | 730,025 | 397,507 | 403,275 | 470,396 | 419,234 | 334,947 | 362,625 | 283,744 | 195,269 | 473,687 | 647,046 | 599,071 | 651,785 | 621,082 | 491,623 | 525,737 | |
67/77 |
124,306 | 23,984 | 3,103 | 110,049 | 183,645 | 93,791 | 136,503 | 152,441 | 167,464 | 110,004 | 116,597 | 86,996 | 47,342 | 138,143 | 197,323 | 179,134 | 195,084 | 182,334 | 146,374 | 159,255 | |
670/3 |
- | - | - | - | - | - | - | - | - | - | - | 86,996 | 47,342 | 138,143 | 197,323 | 179,134 | 195,084 | 182,334 | 146,374 | 159,255 | |
9904 |
261,376 | 48,920 | 7,907 | 241,473 | 546,381 | 303,716 | 266,772 | 317,954 | 251,770 | 224,943 | 246,028 | 196,748 | 147,927 | 335,544 | 449,723 | 419,937 | 456,701 | 438,748 | 345,249 | 366,482 | |
9905 |
261,376 | 48,920 | 7,907 | 241,473 | 546,381 | 303,716 | 266,772 | 317,954 | 251,770 | 224,943 | 246,028 | 196,748 | 147,927 | 335,544 | 449,723 | 419,937 | 456,701 | 438,748 | 345,249 | 366,482 | |
| Appropriation of the result | |||||||||||||||||||||
9906 |
261,431 | 48,975 | 7,962 | 241,528 | 546,555 | 389,675 | 352,731 | 403,913 | 337,729 | 285,959 | 261,016 | 214,988 | 168,240 | 370,313 | 484,769 | 435,046 | 465,109 | 441,145 | 394,660 | 406,411 | |
14P |
55 | 55 | 55 | 55 | 175 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
791/2 |
- | 266,772 | 317,954 | 251,770 | - | 175,000 | - | - | - | - | - | 70,000 | 750,000 | 250,000 | - | - | - | - | 625,000 | - | |
792 |
- | - | - | - | - | - | - | - | - | - | - | 70,000 | 750,000 | 250,000 | - | - | - | - | 625,000 | - | |
691/2 |
261,376 | 48,920 | 7,907 | 241,473 | - | - | 266,772 | 317,954 | 251,770 | - | - | - | - | - | 250,000 | - | - | 42,737 | 17,263 | 357,000 | |
6920 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 42,737 | 17,263 | - | |
6921 |
261,376 | 48,920 | 7,907 | 241,473 | - | - | 266,772 | 317,954 | 251,770 | - | - | - | - | - | 250,000 | - | - | - | - | 357,000 | |
694/7 |
- | 266,772 | 317,954 | 251,770 | 546,500 | 564,500 | - | - | - | 200,000 | 200,000 | 270,000 | 900,000 | 600,000 | 200,000 | 400,000 | 450,000 | 390,000 | 1.0m | - | |
694 |
- | 266,772 | 317,954 | 251,770 | 546,500 | 564,500 | - | - | - | 200,000 | 200,000 | 270,000 | 900,000 | 600,000 | 200,000 | 400,000 | 450,000 | 390,000 | 1.0m | - | |
| Social balance sheet | |||||||||||||||||||||
9087 |
- | - | 0.2 | 5.1 | 5.8 | 7 | 7.3 | 8 | 8.3 | 9 | 7.8 | 6.9 | 7.3 | 7.2 | 8.1 | 8.9 | 8.1 | 8.1 | 7.9 | 9 | |
Men (FTE)1003 |
- | - | - | - | - | - | - | - | - | - | - | 5.1 | 5.4 | 5.3 | - | - | - | - | - | - | |
Women (FTE)1003 |
- | - | - | - | - | - | - | - | - | - | - | 1.8 | 1.9 | 1.9 | - | - | - | - | - | - | |
Hours worked1013 |
- | - | 1 | 8,762 | 9,420 | 9,785 | 12,193 | 12,212 | 12,199 | 12,714 | 11,490 | 9,820 | 9,766 | 10,566 | 12,378 | 12,972 | 12,594 | 13,014 | 13,531 | 15,496 | |
| Document | |||||||||||||||||||||
The accounts for 14 older financial years (1992-2005) were filed as documents without figures as data, scans for example.
The notes to these accounts have 7 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 17-09-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank2025 annual accounts filed 48 days after the deadline. Filed on 17 September 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00516653.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | full format | 17-09-2026 | 2026-00516653 | |
| 31-12-2024 | full format | 25-09-2025 | 2025-00511314 | |
| 31-12-2023 | full format | 26-08-2024 | 2024-00387881 | |
| 31-12-2022 | full format | 17-10-2023 | 2023-00488277 | |
| 31-12-2021 | full format | 07-07-2022 | 2022-20165785 | |
| 31-12-2020 | full format | 30-07-2021 | 2021-44400073 | |
| 31-12-2019 | full format | 29-06-2020 | 2020-24400377 | |
| 31-12-2018 | full format | 04-10-2019 | 2019-68800390 | |
| 31-12-2017 | full format | 30-10-2018 | 2018-70700428 | |
| 31-12-2016 | full format | 31-10-2017 | 2017-68700419 | |
| 31-12-2015 | full format | 09-08-2016 | 2016-41100034 | |
| 31-12-2014 | full format | 30-09-2015 | 2015-62400172 | |
| 31-12-2013 | full format | 03-07-2014 | 2014-26100176 | |
| 31-12-2012 | full format | 30-09-2013 | 2013-60400521 | |
| 31-12-2011 | full format | 28-09-2012 | 2012-59100388 | |
| 31-12-2010 | full format | 30-08-2011 | 2011-51400590 | |
| 31-12-2009 | full format | 27-07-2010 | 2010-34500344 | |
| 31-12-2008 | full format | 13-08-2009 | 2009-57700022 | |
| 31-12-2007 | full format | 24-07-2008 | 2008-46800024 | |
| 31-12-2006 | full format | 27-08-2007 | 2007-64700248 | |
| 31-12-2005 | full format | 31-08-2006 | 2006-77203699 | |
| 31-12-2004 | full format | 23-09-2005 | 2005-70504784 | |
| 31-12-2003 | full format | 08-11-2004 | 2004-78400834 | |
| 31-12-2002 | full format | 30-06-2003 | 2003-34704265 | |
| 31-12-2001 | full format | 08-07-2002 | 2002-35104273 | |
| 31-12-2000 | full format | 31-07-2001 | 2001-46203780 | |
| 31-12-1999 | full format | 03-07-2000 | 2000-35702279 | |
| 31-12-1998 | full format | 12-07-1999 | 1999-32702893 | |
| 31-12-1997 | full format | 23-11-1998 | 1998-58504116 | |
| 31-12-1996 | full format | 04-08-1997 | 1997-36100933 | |
| 31-12-1995 | full format | 26-07-1996 | 1996-37102923 | |
| 31-12-1994 | full format | 21-12-1995 | 1995-60703306 | |
| 31-12-1993 | full format | 02-12-1994 | 1994-49001542 | |
| 31-12-1992 | full format | 28-03-1994 | 1994-04803231 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 182,767 | 148,174 | 103,572 | 405,697 | 393,896 | 490,799 | 509,614 | 553,373 | 514,053 | 448,707 | 470,300 | 435,521 | 364,294 | 647,289 | 800,026 | 759,157 | 764,109 | 728,890 | 647,021 | 697,221 | ||
| 296,959 | 111,096 | 57,926 | 290,852 | 614,583 | 394,035 | 376,723 | 381,705 | 311,349 | 316,097 | 343,453 | 308,338 | 268,191 | 463,536 | 555,360 | 535,093 | 560,527 | 552,075 | 472,688 | 489,613 | ||
| 962 | 0 | 227,311 | 830 | 2,675 | 46,835 | 60,260 | 344,959 | 40,592 | 56,393 | 69,854 | 17,029 | 38,180 | 122,353 | 36,415 | 11,600 | 110,237 | 86,557 | 76,196 | 98,486 | ||
| -47,641 | -147,159 | -66,999 | 422,394 | -290,190 | 411,848 | 75,897 | -865,507 | 340,169 | -129,197 | -33,508 | -745,449 | 618,716 | 745,271 | 144,833 | -473,326 | 635,099 | -616,902 | 427,041 | - | ||
| 516,054 | 139,779 | 295,456 | 789,430 | 786,651 | 737,547 | 994,370 | 549,890 | 513,144 | 837,742 | 768,688 | 678,692 | 657,383 | 1.3m | 1.6m | 1.3m | 1.2m | 1.2m | 1.1m | 1.1m | ||
| - | - | - | - | - | - | - | - | - | - | - | 6.4% | 4.4% | 3.5% | 3.8% | 4.3% | 5.0% | 4.3% | 3.9% | 4.0% | ||
| 77.2% | 49.0% | 51.8% | 71.7% | 54.4% | 59.6% | 82.3% | 72.6% | 37.8% | 62.5% | 59.4% | 49.1% | 36.8% | 48.8% | 56.8% | 49.2% | 48.9% | 53.7% | 42.3% | 45.7% | ||
| 2.86 | 1.20 | 1.35 | 2.69 | 1.81 | 2.00 | 6.27 | 2.20 | 1.35 | 2.12 | 1.93 | 1.56 | 1.31 | 1.63 | 1.93 | 1.64 | 1.59 | 1.74 | 1.44 | 1.53 | ||
| 2.86 | 1.20 | 1.35 | 2.61 | 1.40 | 1.79 | 5.26 | 1.80 | 1.24 | 1.91 | 1.80 | 1.39 | 1.26 | 1.24 | 1.28 | 0.88 | 0.94 | 0.76 | 0.77 | 0.70 | ||
| 0.30 | 1.04 | 0.93 | 0.39 | 0.84 | 0.68 | 0.21 | 0.38 | 1.64 | 0.60 | 0.68 | 1.03 | 1.72 | 1.05 | 0.76 | 1.03 | 1.04 | 0.86 | 1.36 | 1.19 | ||
| 27.8% | 7.2% | 0.9% | 20.0% | 44.9% | 25.0% | 18.1% | 26.3% | 28.2% | 18.1% | 20.2% | 16.8% | 11.9% | 16.8% | 19.9% | 20.9% | 23.0% | 22.1% | 17.9% | 18.4% | ||
| 21.5% | 3.5% | 0.5% | 14.4% | 24.4% | 14.9% | 14.9% | 19.1% | 10.7% | 11.3% | 12.0% | 8.3% | 4.4% | 8.2% | 11.3% | 10.3% | 11.2% | 11.9% | 7.6% | 8.4% | ||
| 34.70 | 6.11 | 1.37 | over 100 | 71.51 | - | - | - | - | - | - | 7.05 | 6.76 | 13.19 | 16.35 | 15.25 | 27.40 | 31.50 | 16.77 | 10.86 | ||
| - | - | - | - | - | - | - | - | - | - | - | 36 days | 51 days | 32 days | 31 days | 29 days | 23 days | 19 days | 22 days | 23 days | ||
| - | - | - | - | - | - | - | - | - | - | - | 6 days | 2 days | 14 days | 17 days | 16 days | 30 days | 22 days | 39 days | 35 days |
EBIT margin: not included in this filing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Social balance sheet
| Item | 31-12-2023 | 31-12-2022 | 31-12-2021 |
|---|---|---|---|
| Employees at the balance-sheet date | - | 2 | 6 |
| full-time | - | 2 | 5 |
| part-time | - | - | 1 |
| in full-time equivalents | - | 2 | 5.8 |
| 0.2 | 5.1 | 5.8 | |
| On a permanent contract | - | 2 | 5 |
| Joined | 0 | 2 | 0 |
| Left | 2 | 6 | 1 |
Source: social balance sheet in the 2021 to 2023 annual accounts
Securities and guarantees
on own assets and for others| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Debts secured on the company's own assets | - | - | €6,857 | €47,715 | €88,100 |
| Mortgages, amount registered | - | - | €1 | €1 | €1 |
| Carrying value of the mortgaged assets | - | - | €1 | €1 | €1 |
Source: notes to the 2021 to 2025 annual accounts (statement of debts and off-balance-sheet rights and commitments)
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | €962 | - | €227,311 | €830 | €2,675 |
| €35,583 | €62,176 | €50,019 | €49,379 | €68,203 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Insights on SA ROBERT SCHMIT
The operating result for 2025 is 71% higher than in 2024 and the highest since 2022. It is the second rise in a row, after the fall in 2023.
Debt's share of the balance-sheet total falls from 51.0% to 22.8%. Equity is higher and debt is lower.
- 2025 Net result +434% on 2024. The 2025 profit included a one-off income of €242,001.
- 2022 Net result -56% on 2021. The 2021 profit included a one-off income of €409,729.
- 2021 Net result +80% on 2020. The 2021 profit included a one-off income of €409,729.