Skip to content

S2IT

Active
Private limited companyfounded 2018active for 8 yearsRue Warichet 39, 1435 Mont-Saint-Guibert, BelgiumKBO/BCE: BE 0700.228.845

Financials · financial year 2025, micro format

2025 annual accounts filed 26 days after the deadline Filed on 26 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00426547.

Annual accounts 2025 filed on 26-08-2026 at the NBB all 7 filings

Turnover
≈ €170,000
Estimated: probably between €150,000 and €230,000
Total assets
€190,732▲ 22.6%
2024 · €155,519
Net result
€69,688▲ 262%
2024 · €19,264
Working capital
€100,109▼ 21.5%
2024 · €127,513
Trend over the years

2021 to 2025, 5 financial years 2019 to 2025, 7 financial years

The operating result for 2025 is 3.6 times that of 2024 and the highest since 2021. It is a recovery after the fall in 2024.

Operating result€88,730 2025 Net result€69,688 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Computer programming, consultancy and related activities (NACE 62). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212022202320242025
Operating result€41,253-€53,487▲ 29.7%€55,796▲ 4.3%€49,537▼ 11.2%€81,124▲ 63.8%€24,681▼ 69.6%€88,730▲ 260%
Net result€28,231-€42,435above the sector's middle half▲ 50.3%€39,074within the sector's middle half▼ 7.9%€34,994within the sector's middle half▼ 10.4%€63,902above the sector's middle half▲ 82.6%€19,264within the sector's middle half▼ 69.9%€69,688above the sector's middle half▲ 262%
Equity€46,831-€89,266within the sector's middle half▲ 90.6%€128,340within the sector's middle half▲ 43.8%€128,340within the sector's middle half=€128,340within the sector's middle half=€128,340within the sector's middle half=€100,109within the sector's middle half▼ 22.0%
Total assets€75,806-€133,518within the sector's middle half▲ 76.1%€186,775within the sector's middle half▲ 39.9%€190,815within the sector's middle half▲ 2.2%€207,598within the sector's middle half▲ 8.8%€155,519within the sector's middle half▼ 25.1%€190,732within the sector's middle half▲ 22.6%
Debt€28,974-€44,252▲ 52.7%€58,434▲ 32.0%€62,474▲ 6.9%€79,258▲ 26.9%€27,179▼ 65.7%€90,623▲ 233%
Working capital€44,818-€84,528within the sector's middle half▲ 88.6%€125,402above the sector's middle half▲ 48.4%€124,562above the sector's middle half▼ 0.7%€126,686above the sector's middle half▲ 1.7%€127,513above the sector's middle half▲ 0.7%€100,109within the sector's middle half▼ 21.5%
Solvency61.8%-66.9%within the sector's middle half▲ 5.1pp68.7%within the sector's middle half▲ 1.9pp67.3%within the sector's middle half▼ 1.5pp61.8%within the sector's middle half▼ 5.4pp82.5%above the sector's middle half▲ 20.7pp52.5%within the sector's middle half▼ 30.0pp
Current ratio2.55-2.91within the sector's middle half▲ 0.363.15within the sector's middle half▲ 0.242.99within the sector's middle half▼ 0.152.60within the sector's middle half▼ 0.405.69above the sector's middle half▲ 3.092.10within the sector's middle half▼ 3.59
Return on assets (ROA)37.2%-31.8%above the sector's middle half▼ 5.5pp20.9%within the sector's middle half▼ 10.9pp18.3%within the sector's middle half▼ 2.6pp30.8%within the sector's middle half▲ 12.4pp12.4%within the sector's middle half▼ 18.4pp36.5%within the sector's middle half▲ 24.2pp
above within below The sector band is the middle half of the companies in Computer programming, consultancy and related activities (NACE 62). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Equity and liabilities €190,732
Equity €100,109 ▼ 22.0%
Debt €90,623 ▲ 233%
Debt's share of the balance-sheet total rises from 17.5% to 47.5%. Equity is lower and debt is higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€89,557▲
2024 · €25,508
Cash flow
€70,516▲
2024 · €20,091
Debt to equity
0.91▲
2024 · 0.21
ROE
69.6%▲
2024 · 15.0%
Interest coverage
over 100
2024 · over 100
Debt ≤ 1 year
€90,623▲
2024 · €27,179
Income taxes
€19,364▲
2024 · €7,524
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Investments

fixed assets acquired
Item20212022202320242025
Tangible fixed assets-€2,482---
Depreciation and write-downs of the year€1,799€1,642€2,124€827€827

Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 40 lines
Balance sheet Code20242025
Assets
Total assets20/58€155,519€190,732▲
Fixed assets21/28€827-
Tangible fixed assets22/27€827-
Leasing and similar rights25€827-
Current assets29/58€154,692€190,732▲
Amounts receivable within one year40/41€15,151€19,867▲
Trade receivables40€10,439€17,391▲
Other amounts receivable41€4,712€2,476▼
Cash at bank and in hand54/58€139,337€170,647▲
Deferred charges and accrued income490/1€205€218▲
Equity and liabilities
Total equity and liabilities10/49€155,519€190,732▲
Equity10/15€128,340€100,109▼
Contributions10/11€18,600€18,600=
Reserves13€109,740€81,509▼
Distributable reserves133€109,740€81,509▼
Amounts payable17/49€27,179€90,623▲
Amounts payable within one year42/48€27,179€90,623▲
Trade debts44€3,436€3,084▼
Suppliers440/4€3,436€3,084▼
Taxes, remuneration and social security45€7,369€26,930▲
Taxes450/3€7,369€26,489▲
Remuneration and social security454/9-€441
Other amounts payable47/48€16,374€60,609▲
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€827€827=
Other operating charges640/8-€83
Gross operating margin9900€25,508€89,641▲
Operating profit (loss)9901€24,681€88,730▲
Financial income75/76B€2,333€364▼
Recurring financial income75€2,333€364▼
Financial charges65/66B€226€41▼
Recurring financial charges65€226€41▼
Profit (loss) for the period before taxes9903€26,788€89,053▲
Income taxes67/77€7,524€19,364▲
Profit (loss) for the period9904€19,264€69,688▲
Profit (loss) for the period to be appropriated9905€19,264€69,688▲
Appropriation of the result
Profit (loss) to be appropriated9906€19,264€69,688▲
Profit (loss) brought forward from the previous period14P€0-
Transfer from equity791/2-€28,231
Profit to be distributed694/7€19,264€97,920▲
Return on contributions (dividend)694€19,264€97,920▲

The notes to these accounts have 4 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 26-08-2026.

Line2019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,133€880€1,799€1,642€2,124€827€827=
Other operating charges640/8---€400€73-€83-
Gross operating margin9900€42,386€55,059€57,595€51,578€83,321€25,508€89,641▲ 251%
Operating profit (loss)9901€41,253€53,487€55,796€49,537€81,124€24,681€88,730▲ 260%
Financial income75/76B--€3-€207€2,333€364▼ 84.4%
Recurring financial income75--€3-€207€2,333€364▼ 84.4%
Non-recurring financial income76B--€3-----
Financial charges65/66B--€579€521€309€226€41▼ 81.8%
Recurring financial charges65€160€644€562€521€309€226€41▼ 81.8%
Non-recurring financial charges66B--€17-€0---
Profit (loss) for the period before taxes9903€41,086€52,839€55,220€49,016€81,022€26,788€89,053▲ 232%
Income taxes67/77€12,855€10,404€16,146€14,023€17,120€7,524€19,364▲ 157%
Profit (loss) for the period9904€28,231€42,435€39,074€34,994€63,902€19,264€69,688▲ 262%
Profit (loss) for the period to be appropriated9905€28,231€42,435€39,074€34,994€63,902€19,264€69,688▲ 262%
Line2019202020212022202320242025Change
Assets
Total assets20/58€75,806€133,518€186,775€190,815€207,598€155,519€190,732▲ 22.6%
Fixed assets21/28€2,013€4,738€2,938€3,779€1,655€827--
Tangible fixed assets22/27€2,013€4,738€2,938€3,779€1,655€827--
Furniture and vehicles24--€2,278€1,077----
Leasing and similar rights25---€2,482€1,655€827--
Other tangible fixed assets26--€660€220----
Current assets29/58€73,792€128,781€183,836€187,036€205,944€154,692€190,732▲ 23.3%
Amounts receivable within one year40/41€34,281€26,794€12,971€16,991€10,957€15,151€19,867▲ 31.1%
Trade receivables40--€12,971€16,991€10,957€10,439€17,391▲ 66.6%
Other amounts receivable41-----€4,712€2,476▼ 47.5%
Current investments50/53----€100,000---
Cash at bank and in hand54/58€38,964€99,059€168,805€170,045€94,861€139,337€170,647▲ 22.5%
Deferred charges and accrued income490/1--€2,060-€127€205€218▲ 6.4%
Equity and liabilities
Total equity and liabilities10/49€75,806€133,518€186,775€190,815€207,598€155,519€190,732▲ 22.6%
Equity10/15€46,831€89,266€128,340€128,340€128,340€128,340€100,109▼ 22.0%
Contributions10/11€18,600-€18,600€18,600€18,600€18,600€18,600=
Reserves13€28,231€70,666€109,740€109,740€109,740€109,740€81,509▼ 25.7%
Distributable reserves133--€109,740€109,740€109,740€109,740€81,509▼ 25.7%
Profit (loss) carried forward14----€0---
Amounts payable17/49€28,974€44,252€58,434€62,474€79,258€27,179€90,623▲ 233%
Amounts payable within one year42/48€28,974€44,252€58,434€62,474€79,258€27,179€90,623▲ 233%
Trade debts44€13,561€12,379€15,814€5,828€339€3,436€3,084▼ 10.2%
Suppliers440/4--€15,814€5,828€339€3,436€3,084▼ 10.2%
Taxes, remuneration and social security45--€42,620€26,198€23,353€7,369€26,930▲ 265%
Taxes450/3--€40,717€24,224€23,245€7,369€26,489▲ 259%
Remuneration and social security454/9--€1,903€1,974€108-€441-
Other amounts payable47/48---€30,448€55,567€16,374€60,609▲ 270%
Line2019202020212022202320242025Change
Profit (loss) for the period9904€28,231€42,435€39,074€34,994€63,902€19,264€69,688▲ 262%
+ Depreciation and write-downs630€1,133€880€1,799€1,642€2,124€827€827=
Operating cash flow (approximation)€29,364€43,315€40,873€36,635€66,026€20,091€70,516▲ 251%
Investment in fixed assets (approximation)--€3,604€0-€2,482€0€0--
Change in cash-€60,095€69,745€1,240-€75,184€44,476€31,311▼ 29.6%

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Historical observation

In July 2024, 26,972 companies had the same profile as S2IT has now. Two years later, 94.9% were still going and 1.6% had gone bankrupt.

  • Micro
  • 5 to 10 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
94.9% was still going
3.4% stopped otherwise
1.6% went bankrupt

Another 0.1% stopped without a precise date, possibly only after those two years.

The bankruptcy probability of S2IT itself is lower: < 0.1% within 12 months. It rests on far more data about S2IT than the profile alone.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 26,972 companies, not a prediction for S2IT. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Filings with the National Bank (7)
Financial year Type Filed Reference Document
31-12-2025 micro format 26-08-2026 2026-00426547 PDF
31-12-2024 micro format 29-08-2025 2025-00446560 PDF
31-12-2023 micro format 19-08-2024 2024-00349420 PDF
31-12-2022 micro format 30-08-2023 2023-00375123 PDF
31-12-2021 micro format 30-06-2022 2022-20120957 PDF
31-12-2020 micro format 13-07-2021 2021-35400472 PDF
31-12-2019 micro format 31-08-2020 2020-48800199 PDF

Next steps