Skip to content

S-Value

Active Private limited companyfounded 2009active for 17 yearsVossestaart 8, 9830 Sint-Martens-LatemKBO/BCE: BE 0818.470.558 #8 company by total assets in East Flanders, Other professional activities sector

Annual accounts 2025

abbreviated format, filed on 28-08-2026, 28 days late
€850,348
▲ 34.5%
€661,269
▲ 45.0%
€411,100
▲ 45.5%
€499,964
▲ 116%
28.7%
▲ 3.9 percentage points
1.09
▲ 0.05

Turnover and EBIT margin are not published. The abbreviated format does not require them. The turnover shown is an estimate from the gross margin.

Turnover ≈ €2.0m. Estimated: probably between €1.2m and €3.4m.

Balance sheet

balance sheet total €8.1m on 31-12-2025
What the company ownsHow it is paid for

in €m

in euro

Position in the sector

28.7%

Higher than 37% of 818 companies in 2025.

1.09

Higher than 30% of 783 companies in 2025.

5.1%

Higher than 51% of 791 companies in 2025.

S-Value Middle half of the sector 80% of the sector Abbreviated accounts in other professional activities (NACE 74)

Net result: top quarter · Equity: top quarter · Balance sheet total: top quarter · Working capital: top quarter

Staff

Staff costs divided by the average number of full-time equivalents.

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend2025202420232022202120202019201820172016201520142013201220112010
Balance sheet: assets
20/58 8.1m8.2m6.9m6.2m4.7m4.1m2.9m1.8m1.2m588,752185,539305,490177,61997,747207,370263,125
21/28 2.0m2.0m1.4m1.5m1.1m1.1m1.1m365,726353,252349,92620,24929,56738,24316,19913,240-
21 -----------2835668491,132-
22/27 2.0m2.0m1.4m1.4m1.1m1.1m1.1m363,626353,252349,92620,24929,28437,67715,25012,108-
22 2.0m2.0m1.3m1.4m1.1m1.1m1.1m359,359339,270326,400------
23 -------1413171,3842,5324,2085,8843,359158-
24 32,20741,27752,99666,5323254806341,1659,03915,8489,70815,06420,2516,88411,950-
26 ----91971,2962,9624,6276,2948,00910,01211,5425,007--
28 3,3504,8502,1009,6002,1002,1002,1002,100-----100--
29/58 6.1m6.1m5.5m4.7m3.6m3.0m1.8m1.5m806,225238,826165,290275,923139,37681,548194,130263,125
3 4.8m5.4m4.6m4.5m3.4m2.7m1.7m1.1m645,482--159,295--119,470203,670
30/36 4.8m5.4m4.6m4.5m3.4m2.7m1.7m1.1m645,482--159,295--119,470203,670
40/41 752,130638,445344,032120,826166,67267,835115,963130,567118,353124,641106,088100,86989,73174,98247,00118,902
40 40,05740,87826,39715,4851,46027,42813,81612,19821,47538,82241,84730,54925,04021,56326,90118,902
41 712,073597,567317,635105,341165,21240,407102,148118,36996,87885,81864,24170,32064,69153,41920,100-
50/53 ---77,596789273,5712,703227,42335,71573,8927,71013,49810,4192,8656,19636,822
54/58 517,521113,814548,1789,11884,64510,5846,08911,1154,89439,59951,3252,26039,1893,66321,3993,590
490/1 3,4802,6541,561482-6606601,7801,7806951671373864141
Balance sheet: equity and liabilities
10/49 8.1m8.2m6.9m6.2m4.7m4.1m2.9m1.8m1.2m588,752185,539305,490177,61997,747207,370263,125
10/15 2.3m2.0m1.7m1.4m1.2m849,958553,407337,436175,886155,188124,230102,55293,90058,50472,73935,838
10/11 6,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,200
100 ------18,60018,60018,60018,60018,60018,60018,60018,60018,60018,600
101 ------12,40012,40012,40012,40012,40012,40012,40012,40012,40012,400
13 2.3m2.0m1.7m1.4m1.1m843,758547,207331,236169,686148,988118,03096,35287,70052,30466,53929,638
130/1 --1,8601,8601,8601,860----------
130 ------1,8601,8601,8601,8601,8601,8601,8601,8601,8601,860
1311 --1,8601,8601,8601,860----------
133 2.3m2.0m1.7m1.4m1.1m841,898545,347329,376167,826147,128116,17094,49285,84050,44464,67927,778
17/49 5.8m6.2m5.1m4.8m3.6m3.2m2.4m1.5m983,592433,56361,309202,93883,71939,243134,631227,287
17 184,525247,414204,143239,428223,513247,605271,407251,981277,221302,077-134,3759,8521,3336,509-
170/4 184,525247,414204,143239,428223,513247,605271,407251,981277,221302,077-134,3759,8521,3336,509-
42/48 5.6m5.9m4.9m4.6m3.4m3.0m2.1m1.2m704,818130,10559,93267,86873,23936,458127,499226,668
42 50,38849,62335,28534,71124,09223,80125,57425,24024,85621,9754,8345,0186,0965,1764,937-
44 50,92636,47919,71516,26816,42925,44324,40392,23454,64464,67031,89643,52126,27530,4376,481205,861
440/4 50,92636,47919,71516,26816,42925,44324,40392,23454,64464,67031,89643,52126,27530,4376,481205,861
45 203,943140,394178,760125,480149,972297,431134,543126,03924,44543,46023,20219,32920,31684522,98617,472
450/3 203,943140,394178,760125,480149,972297,431134,543126,03924,44543,46023,20219,32920,15820222,98617,472
454/9 ------------158643--
47/48 5.3m5.7m4.7m4.4m3.2m2.6m1.9m993,836600,873---20,552-93,0953,335
492/3 4,5894,3234,3203,0643,0763,0552,8242,5541,5531,3811,3776956281,452623619
Income statement
76A ------12,320---------
9900 850,348632,318656,142476,942519,821523,119490,015311,66462,976128,84545,09026,16071,157-2,85167,24748,859
62 ------25-----1,458643--
630 111,075111,02182,18567,61154,93950,99888,84732,76827,19965,9329,31710,27211,0688,8636,3371,480
640/8 78,00465,33118,63026,66610,8103,1906,5912,4711,7407,4044,0324,3307,8822,2221,685307
66A -----1,50035,000---------
9901 661,269455,966555,327382,665454,072468,931394,552276,42434,03655,50831,74111,55850,749-14,57959,22547,072
75/76B 3,4944,0291,2572,4022,8493,4673,8374,9018,1125,8976,0835,9765,4623,122639214
75 3,4944,0291,2572,4022,8493,4673,8374,9018,1125,8976,0835,9765,4623,122639214
65/66B 51,53340,48820,74941,3766,9757,79551,7617,0467,1826,0193,2324,5908932,681974218
65 51,53340,48820,74941,3766,9756,29516,7617,0467,1826,0193,2324,5908932,681974218
66B -----1,50035,000---------
9903 613,230419,507535,835343,691449,946464,603346,629274,27934,96655,38634,59212,94455,318-14,13858,89047,068
67/77 202,130137,021175,725111,637146,972168,052129,820112,72914,26824,42812,9144,29212,9229721,98817,430
9904 411,100282,486360,110232,054302,974296,551216,809161,55020,69730,95821,6788,65242,396-14,23536,90229,638
9905 411,100282,486360,110232,054302,974296,551216,809161,55020,69730,95821,6788,65242,396-14,23536,90229,638
Appropriation of the result
9906 411,100282,486360,110232,054302,974296,551216,809161,55020,69730,95821,6788,65242,396-14,23536,90229,638
791/2 110,833------------14,235--
691/2 411,100282,486360,110232,054302,974296,551215,971161,55020,69730,95821,6788,65235,396-36,90229,638
6920 ---------------1,860
6921 411,100282,486360,110232,054302,974296,551215,971161,55020,69730,95821,6788,65235,396-36,90227,778
694/7 110,833-----838-----7,000---
694 110,833---------------
695 ------838-----7,000---
Social balance sheet
9087 ------------0.40.1--
Hours worked1013 ------------191114--
Document PDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDF

The notes to these accounts have 18 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 28-08-2026.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank

2025 annual accounts filed 28 days after the deadline. Filed on 28 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00446405.

Financial year Type Filed Reference Document
31-12-2025 abbreviated format 28-08-2026 2026-00446405 PDF
30-09-2024 abbreviated format 05-08-2025 2025-00362254 PDF
30-09-2023 abbreviated format 31-05-2024 2024-00104191 PDF
30-09-2022 abbreviated format 08-05-2023 2023-00085488 PDF
30-09-2021 abbreviated format 02-05-2022 2022-20018761 PDF
30-09-2020 abbreviated format 31-05-2021 2021-16800283 PDF
30-09-2019 abbreviated format 03-06-2020 2020-14300210 PDF
30-09-2018 micro format 30-04-2019 2019-12000532 PDF
30-09-2017 micro format 24-04-2018 2018-10500499 PDF
30-09-2016 abbreviated format 03-04-2017 2017-08600467 PDF
30-09-2015 abbreviated format 29-03-2016 2016-07500239 PDF
30-09-2014 abbreviated format 27-03-2015 2015-07500064 PDF
30-09-2013 abbreviated format 29-04-2014 2014-10300585 PDF
30-09-2012 abbreviated format 29-04-2013 2013-10400326 PDF
30-09-2011 abbreviated format 29-03-2012 2012-07500262 PDF
30-09-2010 abbreviated format 31-03-2011 2011-07500465 PDF

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend2025202420232022202120202019201820172016201520142013201220112010
772,344566,987637,512450,276509,011519,929483,399309,19361,235121,44141,05821,83061,817-5,71665,56248,552
522,174393,507442,295299,665357,913347,549305,656194,31947,89796,89130,99518,92453,464-5,37243,23931,118
81,825787,8075,657391,29996,2500847,92745,24230,526405,109-11,59638,64411,82219,577-
403,708-434,364539,061-75,52774,0614,494-5,0266,221-34,704-11,72649,065-36,92935,526-17,73617,809-
499,964231,570582,596172,487250,59714,490-309,488226,245101,407108,721105,358208,05566,13745,09066,63136,457
28.7%24.8%25.4%22.4%24.3%20.8%18.9%18.4%15.2%26.4%67.0%33.6%52.9%59.9%35.1%13.6%
1.091.041.121.041.071.000.851.181.141.842.764.071.902.241.521.16
0.230.130.180.050.070.120.060.300.231.842.761.721.902.240.590.26
2.483.042.933.473.113.814.294.425.592.790.491.980.890.671.856.34
17.7%13.9%20.6%16.8%26.3%34.9%39.2%47.9%11.8%19.9%17.4%8.4%45.2%-24.3%50.7%82.7%
5.1%3.5%5.2%3.7%6.4%7.2%7.4%8.8%1.8%5.3%11.7%2.8%23.9%-14.6%17.8%11.3%
14.9914.0030.7210.8872.98-----------

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Securities and guarantees

on own assets and for others
Item202530-09-202430-09-202330-09-202230-09-2021
Mortgages, amount registered€180,000€180,000€350,000€350,000€350,000
€1.1m€1.1m---
Carrying value of the mortgaged assets€1.5m€1.5m€375,437€391,667€401,046

Source: notes to the 2021 to 2025 annual accounts (statement of debts and off-balance-sheet rights and commitments)

Investments

fixed assets acquired
Item202530-09-202430-09-202330-09-202230-09-2021
Tangible fixed assets€81,825€785,057€5,657€383,799€96,250
Financial fixed assets-€2,750-€7,500-
€111,075€111,021€82,185€67,611€54,939

Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)

Insights on S-Value

The operating result for 2025 is 45% higher than in 2024 and the highest since 2010. It is a recovery after the fall in 2024.

Debt's share of the balance-sheet total falls from 75.2% to 71.3%. Equity is higher and debt is lower.

Next steps