Skip to content

S-TATE

Active
Public limited companyfounded 200224 yrs activeHerfststraat 28, 1050 Elsene, BelgiumKBO/BCE: BE 0478.003.231

S-TATE has been active since 2002 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €317k and a net result of €14k. Equity is growing by ~8.4% per year across the filed fiscal years. Its solvency ranks better than 36% of 9114 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.3% (very low).

Checked score

Score 2025
59 / 100
Fair
The score weighs solvency, liquidity and profitability. Bankruptcy probability contributes 35%. Every signal that weighs is under Signals.
Axes · tick = 2024
Profitability51▲+1
Solvency42=
Growth78=
Track record100
Bankruptcy probability, 12 months
0.3% Very low
0%0.5%1.5%4%10%≥ 25%
Credit up to €18k at 30 days acceptable
Liquidity short (current ratio 0.35 against 0.32 in 2024; short-term debt: 37.5% and cash: 2.6% of total assets), and 82.8% of the assets are financed with debt.
Credit advice for your own amount and term

Signals

Eight signals. The signal on the left, the evidence on the right.
lowers risk+raises riskneutral
raises risk · Higher-failure-rate region
In this region companies fail more often than in the rest of the country.
KBO · registered office
lowers risk · Lower-failure-rate sector
In this sector companies fail less often than the Belgian average.
Gazette · bankruptcies per sector, NACE 68
Relative position
BE, all sectors
reference
Sector 68
lower
← fewer bankruptcies more bankruptcies →
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation date
Age against the risk zone
elevated failure risk from 2 to 8 years 24 years 0 30 y
lowers risk · Lower-risk legal form
Companies with this legal form statistically fail less often than a BV.
KBO · legal form
lowers risk · Annual accounts: healthy financial profile
The latest annual accounts show a healthy profile in solvency, result and liquidity.
NBB · annual accounts 2025
Solvency, return and age of the figures
Solvency
17.2%
Return on assets
0.7%
Age of the figures
9 mo
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 24-07-2026, 7 days ahead of the deadline.
NBB · 10 filings
Deviation from the deadline
2025
7 d early
2024
8 d early
2023
58 d late
2022
3 d early
2021
61 d late
2020
61 d late
2019
21 d late
← before the deadline after the deadline →
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.
Companies Code · seven months
Position in the running window
16-09-2026 today31-12-2026 close31-07-2027 deadline
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

Financials · fiscal year 2025, abbreviated schema

Turnover
Not included in this filing
EBIT margin
Not included in this filing
Net result
€14k▼ 10.0%
2024 · €15k
2018: €-63k 2019: €-10k 2020: €116k 2021: €116k 2022: €-11k 2023: €-29k 2024: €15k
2018 → 2025
Working capital
€-449k▼ 15.8%
2024 · €-388k
2018: €-436k 2019: €-485k 2020: €-199k 2021: €-199k 2022: €176k 2023: €-387k 2024: €-388k
2018 → 2025
Multi-year overview
Every figure with its change against the year before
▲ rise ▼ fall
Line20212022202320242025Trend
Equity€328k-€317k▼ 3.2%€288k▼ 9.1%€304k▲ 5.2%€317k▲ 4.5%
Operating result€200k-€18k▼ 91.1%€-4k€38k€36k▼ 5.2%
Net result€116k-€-11k€-29k▼ 173%€15k€14k▼ 10.0%
Result per fiscal year
Operating resultNet result
€-100k€0€100k€200kOperating result 2021: €200k€200kNet result 2021: €116k€116kOperating result 2022: €18k€18kNet result 2022: €-11k€-11kOperating result 2023: €-4k€-4kNet result 2023: €-29k€-29kOperating result 2024: €38k€38kNet result 2024: €15k€15kOperating result 2025: €36k€36kNet result 2025: €14k€14k20212022202320242025
The operating result falls in 2025; 2025 is 5% below 2024.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €1.84M
Fixed assets €1.60M▲ 1.5%
Current assets €241k▲ 30.1%
Equity and liabilities €1.84M
Equity €317k▲ 4.5%
Debt €1.53M▲ 4.5%
The debt ratio stays at 82.8%.
Key figures and ratios
2025 value · change against 2024
EBITDA
€86k
2024 · €87k
Cash flow
€64k
2024 · €64k
Solvency
17.2%=
2024 · 17.2%
Current ratio
0.35
2024 · 0.32
Quick ratio
0.35
2024 · 0.32
Debt / equity
4.81=
2024 · 4.81
ROE
4.3%
2024 · 5.0%
ROA
0.7%
2024 · 0.9%
Interest coverage
3.77
2024 · 3.63
Debt
€1.53M
2024 · €1.46M
Debt ≤ 1 year
€691k
2024 · €574k
Debt > 1 year
€833k
2024 · €881k
Income taxes
€131
Green means a favourable move, even when the figure itself falls: as with debt or debt / equity.
Filed annual accounts
As filed with the NBB · 2025 against 2024
Balance sheet Code20242025
Assets
Total assets20/58€1.76M€1.84M
Fixed assets21/28€1.58M€1.60M
Tangible fixed assets22/27€1.58M€1.60M
Land and buildings22€1.58M€1.60M
Furniture and vehicles24-€4k
Financial fixed assets28€1k-
Current assets29/58€186k€241k
Amounts receivable within one year40/41€103k€194k
Trade receivables40-€91k
Other amounts receivable41€103k€103k=
Cash at bank and in hand54/58€82k€47k
Equity and liabilities
Total equity and liabilities10/49€1.76M€1.84M
Equity10/15€304k€317k
Contributions10/11€62k€62k=
Capital10€62k€62k=
Issued capital100€62k€62k=
Reserves13€22k€22k=
Non-distributable reserves130/1€6k€6k=
Legal reserve130€6k€6k=
Tax-exempt reserves132€16k€16k=
Profit (loss) carried forward14€220k€234k
Amounts payable17/49€1.46M€1.53M
Amounts payable after more than one year17€881k€833k
Financial debts170/4€871k€822k
Other amounts payable178/9€11k€11k=
Amounts payable within one year42/48€574k€691k
Current portion of amounts payable after more than one year42€45k€46k
Trade debts44€5k€4k
Suppliers440/4€5k€4k
Advances received on contracts in progress46-€107k
Other amounts payable47/48€524k€533k
Accrued charges and deferred income492/3€5k€3k
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€49k€50k
Other operating charges640/8€14k€15k
Gross operating margin9900€101k€102k
Operating profit (loss)9901€38k€36k
Financial income75/76B€811€449
Recurring financial income75€811€449
Financial charges65/66B€24k€23k
Recurring financial charges65€24k€23k
Profit (loss) for the period before taxes9903€15k€14k
Income taxes67/77-€131
Profit (loss) for the period9904€15k€14k
Profit (loss) for the period to be appropriated9905€15k€14k
Appropriation of the result
Profit (loss) to be appropriated9906€220k€234k
Profit (loss) brought forward from the previous period14P€205k€220k

The notes to these accounts (8 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Download as CSV

Timeline · acts, filings and financial milestones

Next filing, fiscal year 2026, expected by 31-07-2027
2026
24-07
NBB filing Annual accounts filed
fiscal year 2025 · abbreviated schema
2025
23-07
NBB filing Annual accounts filed
fiscal year 2024 · micro schema
2024
31-12
Financial Back to profitnet €15k
Net result €15k after 2 loss-making years.
27-09
NBB filing Annual accounts filed
fiscal year 2023 · micro schema · 58 days late
2023
28-07
NBB filing Annual accounts filed
fiscal year 2022 · micro schema
2022
30-09
NBB filing Annual accounts filed
fiscal year 2021 · full schema · 61 days late
2021
30-09
NBB filing Annual accounts filed
fiscal year 2020 · micro schema · 61 days late
2020
31-12
Financial Back to profitnet €116k
Net result €116k after 2 loss-making years.
31-12
Financial Equity above €200kEq €224k ▲108%
Equity rises from €108k to €224k.
21-08
NBB filing Annual accounts filed
fiscal year 2019 · micro schema · 21 days late
2019
30-08
NBB filing Annual accounts filed
fiscal year 2018 · micro schema · 30 days late
2018
28-09
NBB filing Annual accounts filed
fiscal year 2017 · micro schema · 59 days late
2017
24-08
NBB filing Annual accounts filed
fiscal year 2016 · full schema · 24 days late
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.

Directors · office · real estate

Directors
10 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Elsene · 1 establishment unit since 2003
establishment The establishment unit on the map
Cannot be placed on the map

This address could not be matched to a point in the Belgian address register (BOSA BEST). The address below comes straight from the Crossroads Bank.

Herfststraat 281050 Elsene
Ground area
332 m²
Building footprint
190 m²
Volume, LiDAR
2,592 m³
2 parcels, Brussels · tallest building 20.7 m, ±6 floors. Linked by address, not a title deed.
1 establishment unit
Generaal Eisenhowerlaan 143, 1030 Schaarbeek
NACE 70120
since 20032.123.435.413
2 parcels
Brussels 2 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
21445C0229/02N004 Brussels 207 m² 1 · 118 m² 20.7 m · 6 fl.
21904B0479/00H000 Brussels 126 m² 1 · 72 m² 14.3 m · 4 fl.
Linked by address, not proof of ownership
Methodology
via registered seat: 1 · via establishment units: 1
2 of 2 parcels with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Similar companies · same sector, comparable size

Of 11,754 companies in sector 68310 we hold annual accounts for 6,908. 4,927 are within a factor 10 of this equity.See the whole sector

Company data · Crossroads Bank

Identification
Legal formPublic limited company
Founded17-07-2002
Fiscal year end31-12
Activities, NACEBEL
68310Real estate agency activities
68311Real estate activities
70311
Sources
Crossroads Bank for EnterprisesNational Bank · 23 filingsAddress and cadastre registers

Data from official sources, last processed on 15-09-2026. Scores and ratios are computed by Checked and are not a credit decision.