Skip to content

S.E.M.

Active Private limited companyfounded 2000active for 26 yearsHaachtsesteenweg 181, 1030 SchaerbeekKBO/BCE: BE 0471.243.024
S.E.M.
Financial year 2025
Follow ReportCompare

Annual accounts 2025

full format, filed on 04-08-2026, 4 days late
€211,958
▼ 9.5%
€5,360
▲ 2.1%
-
-
37.0%
▲ 1.9 percentage points
7.32
▲ 0.32

Money flows

of every €100 of turnover, €1.86 remains as profit in 2025

Balance sheet

balance sheet total €269,424 on 31-12-2025
What the company ownsHow it is paid for

in euro

Position in the sector

Compare with sector

37.0%

Higher than 51% of 5,069 companies in 2025.

7.32

Higher than 93% of 4,995 companies in 2025.

1.5%

Higher than 39% of 5,038 companies in 2025.

S.E.M. Middle half of the sector 80% of the sector Full accounts in retail trade (NACE 47)

Net result: middle half · Equity: bottom quarter · Balance sheet total: bottom quarter · Working capital: middle half

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend20252024202320222021202020192018201720162015201420132012201120102009200820072006
Balance sheet: assets
20/58 269,424272,974249,258252,443253,619245,344245,671245,481257,216257,965280,129303,665280,093175,381140,287105,970138,755202,826168,274130,167
21/28 6706706706706706706706706,84610,61416,54024,74334,6341,3521,6932,67010,34515,3317,8558,794
22/27 --------6,1769,94415,87024,07333,9646821,0232,0009,67514,6617,1858,124
23 ---------------228457---
24 ----------2,1576,59411,3296821,0231,3646,6909,9543,9276,349
26 --------6,1769,94413,71317,47922,635--4082,5284,7073,2581,775
28 670670670670670670670670670670670670670670670670670670670670
29/58 268,754272,304248,588251,773252,950244,675245,001244,811250,370247,351263,589278,922245,459174,029138,594103,300128,410187,495160,419121,373
3 268,754272,304243,859249,739240,620242,623242,623242,623249,306244,434255,286277,276244,320169,474129,26996,795119,818164,909147,68394,788
30/36 268,754272,304243,859249,739240,620242,623242,623242,623249,306244,434255,286277,276244,320169,474129,26996,795119,818164,909147,68394,788
40/41 ----------6,125--2,4554,9892,849139-6,3864,800
40 ----------6,125--2,455----1,586-
41 --------------4,9892,849139-4,8004,800
54/58 --4,7292,03412,3302,0522,3792,1891,0652,9182,1781,0651,1392,1004,3363,6568,45322,5866,18921,785
490/1 -----------581------161-
Balance sheet: equity and liabilities
10/49 269,424272,974249,258252,443253,619245,344245,671245,481257,216257,965280,129303,665280,093175,381140,287105,970138,755202,826168,274130,167
10/15 99,81295,868106,41899,57885,82777,57072,57371,06253,40341,56837,76825,09222,53812,486-11,262-33,750-15,950-661-4,104-9,114
10/11 18,59218,59218,59218,59218,59218,59218,59218,59218,59218,59218,59218,59218,59218,5929,1979,1979,1976,1976,1976,197
100 -----18,59218,59218,59218,59218,59218,59218,59218,59218,59218,59218,59218,59218,59218,59218,592
101 --------------9,3959,3959,39512,39512,39512,395
11 18,59218,59218,59218,59218,592---------------
1100/10 18,59218,59218,59218,59218,592---------------
13 1,8591,8591,8591,8591,8591,8591,8591,8591,8591,8591,8591,8591,859627627627627627627627
130/1 1,8591,8591,8591,8591,8591,859--------------
130 1,8591,8591,8591,8591,8591,8591,8591,8591,8591,8591,8591,8591,859627627627627627627627
14 79,36075,41785,96679,12665,37657,11952,12250,61132,95121,11717,3174,6412,087-6,733-21,086-43,574-25,774-7,485-10,928-15,938
17/49 169,612177,106142,840152,865167,792167,774173,098174,419203,814216,397242,361278,573257,555162,895151,549139,720154,705203,487172,378139,281
17 132,886138,216138,744-----------3,4616,793-2,083--
170/4 132,886138,216138,744-----------3,4616,793-2,083--
42/48 36,72638,8904,096147,724167,774167,774173,098174,419203,814216,397242,361278,573257,555162,895148,088132,927154,705201,404172,378139,281
42 -------------3,4613,3323,2072,083--2,558
43 7,4311,192------6,5016,508-4,3437,0276,796-10105,010104
430/8 7,4311,192------6,5016,508-4,3437,0276,796-10105,010104
44 18,20728,251-----4,98328,75564,714100,15275,64070,33031,72657,99534,20318,23223,19338,56513,637
440/4 18,20728,251-----4,98328,75564,714100,15275,64070,33031,72657,99534,20318,23223,19338,56513,637
45 11,0889,4474,0962,7128,6888,6889,7554,96438,91115,52912,56264,95217,9223,8154,2944,29424,56453,54448,03550,752
450/3 11,0889,4474,0962,7128,6888,6889,7554,96417,91115,52912,56249,51817,9223,815---4,68534,58444,733
454/9 --------21,000--15,434--4,2944,29424,56448,85913,4516,019
47/48 ---145,012159,086159,086163,343164,472129,646129,646129,647133,638162,276117,09782,46791,213109,816119,65785,76872,330
492/3 ---5,14118---------------
Income statement
70 211,958234,325-----------322,161------
76A --------------413---1,485-
9900 9,31130,23514,85018,4077,42713,0245,22423,93715,7569,82321,17441,15641,03020,24427,5664,30215,87832,58437,40733,386
60/61 203,250204,089-----------304,073------
62 -21,5713,559------------12,43322,91418,88725,04521,618
630 -------6,1763,7685,9268,2039,89114,2303419777,6754,4756,6635,0766,712
640/8 3,9513,4164,4514,6571,0428,0273,291101154972952,8057387641,3691,3291,6203,2153,2892,306
66A ------------------17-
9901 5,3605,2486,84013,7506,3854,9971,93317,66011,8343,80112,67628,46026,06219,13925,220-17,135-13,1313,8193,9972,750
75/76B ------------61160-202551701-
75 ------------61160-202551701-
65/66B 1,4171,034----422----2,5571,7871,1671,2572421,722546337549
65 1,4171,034----422----2,5571,7871,1671,2572421,722546337549
9903 3,9434,2146,84013,7506,3854,9971,51017,66011,8343,80112,67625,90324,33618,13224,376-17,175-14,7983,4435,1292,201
67/77 -14,763---------18,3493,4843,7791,8886253,491-119-
9904 3,943-10,5496,84013,7506,3854,9971,51017,66011,8343,80112,6767,55420,85214,35322,488-17,800-18,2893,4435,0102,201
9905 3,943-10,5496,84013,7506,3854,9971,51017,66011,8343,80112,6767,55420,85214,35322,488-17,800-18,2893,4435,0102,201
Appropriation of the result
9906 79,36075,41785,96679,12665,37657,11952,12250,61132,95121,11717,3179,64114,119-6,733-21,086-43,574-25,774-7,485-10,928-15,938
14P 75,41785,96679,12665,37658,991---------------
691/2 ------------1,232-------
6920 ------------1,232-------
694/7 -----------5,00010,800-------
695 -----------5,00010,800-------
Social balance sheet
Hours worked1013 ----------------1,5861,770--
Document PDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDF

The accounts for 4 older financial years (2001-2004) were filed as documents without figures as data, scans for example.

The notes to these accounts have 3 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 04-08-2026.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank

2025 annual accounts filed 4 days after the deadline. Filed on 4 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00391309.

Financial year Type Filed Reference Document
31-12-2025 full format 04-08-2026 2026-00391309 PDF
31-12-2024 full format 01-07-2025 2025-00224052 PDF
31-12-2023 micro format 22-08-2024 2024-00360031 PDF
31-12-2022 micro format 16-11-2023 2023-00512969 PDF
31-12-2021 micro format 16-11-2023 2023-00512989 PDF
31-12-2020 full format 11-06-2021 2021-19400477 PDF
31-12-2019 full format 01-12-2020 2020-74200067 PDF
31-12-2018 full format 15-10-2019 2019-70400337 PDF
31-12-2017 full format 20-10-2018 2018-69800508 PDF
31-12-2016 full format 09-07-2017 2017-30600004 PDF
31-12-2015 full format 13-07-2016 2016-32500594 PDF
31-12-2014 full format 28-08-2015 2015-53300015 PDF
31-12-2013 full format 31-08-2014 2014-55900226 PDF
31-12-2012 full format 29-08-2013 2013-51600150 PDF
31-12-2011 full format 05-07-2012 2012-26900082 PDF
31-12-2010 full format 26-08-2011 2011-46400203 PDF
31-12-2009 full format 31-10-2010 2010-60100573 PDF
31-12-2008 full format 31-10-2010 2010-60100111 PDF
31-12-2007 full format 30-08-2008 2008-71300048 PDF
31-12-2006 full format 28-03-2008 2008-09400315 PDF
31-12-2004 full format 07-10-2005 2005-81604673 PDF
31-12-2003 full format 25-04-2005 2005-12605341 PDF
31-12-2002 full format 30-09-2003 2003-70301094 PDF
31-12-2001 full format 12-06-2003 2003-22603471 PDF

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend20252024202320222021202020192018201720162015201420132012201120102009200820072006
-------23,83615,6029,72620,87938,35140,29219,48026,197-9,460-8,65610,4829,0739,462
-------23,83615,6029,72620,87917,44535,08214,69423,465-10,125-13,81410,10610,0868,913
-------00-10047,5120009,67514,6052,671-
--2,695-10,29610,278-3271901,124-1,8537401,113-74-961-2,236680-4,797-14,13316,397-15,596-
232,028233,415244,492104,04985,17676,90071,90370,39346,55730,95521,228349-12,09611,134-9,494-29,627-26,295-13,909-11,959-17,908
2.5%2.2%-----------5.9%------
37.0%35.1%42.7%39.4%33.8%31.6%29.5%28.9%20.8%16.1%13.5%8.3%8.0%7.1%-8.0%-31.8%-11.5%-0.3%-2.4%-7.0%
7.327.0060.701.701.511.461.421.401.231.141.091.000.951.070.940.780.830.930.930.87
0.000.001.150.010.070.010.010.010.010.010.030.010.000.030.060.050.060.110.070.19
1.701.851.341.541.952.162.392.453.825.216.4211.1011.4313.05------
4.0%-11.0%6.4%13.8%7.4%6.4%2.1%24.9%22.2%9.1%33.6%30.1%92.5%115.0%------
1.5%-3.9%2.7%5.4%2.5%2.0%0.6%7.2%4.6%1.5%4.5%2.5%7.4%8.2%16.0%-16.8%-13.2%1.7%3.0%1.7%
-------------3 days------
33 days51 days-----------38 days------

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Insights on S.E.M.

The operating result for 2025 is 2% higher than in 2024. It is a recovery after the fall in 2024.

Debt's share of the balance-sheet total falls from 64.9% to 63.0%. Equity is higher and debt is lower.

Next steps

Work out how much credit to give this customer and on what payment terms.Credit check Compare this company with its sector.Sector benchmark See what changed in the latest annual accounts.What changed

We would like to set cookies. That happens only with your consent. What we measure