Skip to content

S-CORNER

Active
Private limited companyfounded 2006active for 20 yearsKBO/BCE: BE 0880.972.014
Summary

The computed 12-month bankruptcy probability of S-CORNER is 2.8% (moderate). The 2025 annual accounts show negative equity (-€151,862) and a net result of -€25,917. Equity is shrinking by about 34% per year across the filed financial years. The company has been active since 2006 and the Belgian Official Gazette contains no insolvency signals. The KBO does carry 1 administrative register entry (see administrative flags).

Financials · financial year 2025, micro format

2025 annual accounts filed late (2 days) Filed on 2 February 2026, deadline 31 January 2026 (7 months after the close on 30 June 2025, Companies Code art. 3:10). Source: NBB, 2026-00027206.

Turnover
≈ €170,000
Estimated: probably between €99,000 and €300,000
Total assets
€522,028▼ 6.7%
2024 · €559,456
Net result
-€25,917▲ 9.4%
2024 · -€28,612
Working capital
-€157,192▼ 4.3%
2024 · -€150,715
Trend over the years

2021 to 2025, 5 financial years 2019 to 2025, 7 financial years

The operating result returns to profit in 2025: €551 after a loss of €1,163 in 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€551 2025 Net result-€25,917 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212022202320242025
Operating result€6,394-€13,002▲ 103%€16,899▲ 30.0%€3,554▼ 79.0%€2,520▼ 29.1%-€1,163€551
Net result€821--€15,398-€14,122▲ 8.3%-€25,725▼ 82.2%-€26,323▼ 2.3%-€28,612▼ 8.7%-€25,917▲ 9.4%
Equity-€15,765--€31,163▼ 97.7%-€45,285▼ 45.3%-€71,010▼ 56.8%-€97,333▼ 37.1%-€125,945▼ 29.4%-€151,862▼ 20.6%
Total assets€147,402-€679,116▲ 361%€662,135▼ 2.5%€633,455▼ 4.3%€598,906▼ 5.5%€559,456▼ 6.6%€522,028▼ 6.7%
Debt€163,167-€710,279▲ 335%€707,420▼ 0.4%€704,465▼ 0.4%€696,239▼ 1.2%€685,401▼ 1.6%€673,891▼ 1.7%
Working capital€61,635--€130,507-€131,879▼ 1.1%-€136,056▼ 3.2%-€142,525▼ 4.8%-€150,715▼ 5.7%-€157,192▼ 4.3%
Turnover and EBIT margin not published: the micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €522,028
Fixed assets €395,331 ▼ 8.5%
Current assets €126,697 ▼ 0.7%
Equity and liabilities
Equity-€151,862
Debt€673,891
Equity is negative: debt (€673,891) exceeds the balance-sheet total (€522,028).
Key figures and ratios
2025 value · change against 2024
EBITDA
€37,043▲
2024 · €35,330
Cash flow
€10,575▲
2024 · €7,881
Solvency
-29.1%▼
2024 · -22.5%
Current ratio
0.45▼
2024 · 0.46
ROA
-5.0%▲
2024 · -5.1%
Interest coverage
1.40▲
2024 · 1.29
Debt ≤ 1 year
€283,888▲
2024 · €278,347
Debt > 1 year
€389,742▼
2024 · €406,860
No debt to equity: equity is negative, so debt divided by equity means nothing.
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 1,242 companies that looked in July 2024 the way this one looks now, 1.9% went bankrupt within 24 months and 92.8% are still going.

  • Small
  • 20 years or older
  • negative equity
  • a small loss
1.9% went bankrupt
4.0% stopped otherwise
92.8% still going

A further 1.4% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a higher bankruptcy probability: 2.8% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 1,242 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 35 lines
Balance sheet Code20242025
Assets
Total assets20/58€559,456€522,028▼
Fixed assets21/28€431,824€395,331▼
Tangible fixed assets22/27€431,824€395,331▼
Land and buildings22€431,824€395,331▼
Current assets29/58€127,632€126,697▼
Amounts receivable within one year40/41€125,706€124,656▼
Other amounts receivable41€125,706€124,656▼
Cash at bank and in hand54/58€152€272▲
Deferred charges and accrued income490/1€1,774€1,769▼
Equity and liabilities
Total equity and liabilities10/49€559,456€522,028▼
Equity10/15-€125,945-€151,862▼
Contributions10/11€6,200€6,200=
Profit (loss) carried forward14-€132,145-€158,062▼
Amounts payable17/49€685,401€673,891▼
Amounts payable after more than one year17€406,860€389,742▼
Financial debts170/4€406,860€389,742▼
Amounts payable within one year42/48€278,347€283,888▲
Current portion of amounts payable after more than one year42€16,073€17,117▲
Trade debts44€6,022€8,211▲
Suppliers440/4€6,022€8,211▲
Other amounts payable47/48€256,253€258,560▲
Accrued charges and deferred income492/3€194€260▲
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€36,492€36,492=
Other operating charges640/8€3,862€3,996▲
Gross operating margin9900€39,192€41,039▲
Operating profit (loss)9901-€1,163€551▲
Financial income75/76B€0-
Recurring financial income75€0-
Financial charges65/66B€27,449€26,468▼
Recurring financial charges65€27,449€26,468▼
Profit (loss) for the period before taxes9903-€28,612-€25,917▲
Profit (loss) for the period9904-€28,612-€25,917▲
Profit (loss) for the period to be appropriated9905-€28,612-€25,917▲
Appropriation of the result
Profit (loss) to be appropriated9906-€132,145-€158,062▼
Profit (loss) brought forward from the previous period14P-€103,533-€132,145▼

The notes to these accounts (8 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€19,577€19,577€22,396€36,492€36,492€36,492€36,492=
Other operating charges640/8---€3,488€3,697€3,862€3,996▲ 3.5%
Gross operating margin9900€28,813€35,881€42,669€43,534€42,709€39,192€41,039▲ 4.7%
Operating profit (loss)9901€6,394€13,002€16,899€3,554€2,520-€1,163€551-
Financial income75/76B---€7€10€0--
Recurring financial income75---€7€10€0--
Financial charges65/66B---€29,287€28,853€27,449€26,468▼ 3.6%
Recurring financial charges65€5,573€28,400€31,022€29,287€28,853€27,449€26,468▼ 3.6%
Profit (loss) for the period before taxes9903€821-€15,398-€14,122-€25,725-€26,323-€28,612-€25,917▲ 9.4%
Profit (loss) for the period9904€821-€15,398-€14,122-€25,725-€26,323-€28,612-€25,917▲ 9.4%
Profit (loss) for the period to be appropriated9905€821-€15,398-€14,122-€25,725-€26,323-€28,612-€25,917▲ 9.4%
Line2019202020212022202320242025Change
Assets
Total assets20/58€147,402€679,116€662,135€633,455€598,906€559,456€522,028▼ 6.7%
Fixed assets21/28€35,892€563,696€541,300€504,808€468,316€431,824€395,331▼ 8.5%
Tangible fixed assets22/27€35,892€563,696€541,300€504,808€468,316€431,824€395,331▼ 8.5%
Land and buildings22---€504,808€468,316€431,824€395,331▼ 8.5%
Current assets29/58€111,510€115,420€120,835€128,647€130,590€127,632€126,697▼ 0.7%
Amounts receivable within one year40/41€106,746€104,085€109,421€118,171€127,567€125,706€124,656▼ 0.8%
Other amounts receivable41---€118,171€127,567€125,706€124,656▼ 0.8%
Cash at bank and in hand54/58€1,218€3,035€2,664€2,576€1,320€152€272▲ 78.9%
Deferred charges and accrued income490/1---€7,900€1,703€1,774€1,769▼ 0.3%
Equity and liabilities
Total equity and liabilities10/49€147,402€679,116€662,135€633,455€598,906€559,456€522,028▼ 6.7%
Equity10/15-€15,765-€31,163-€45,285-€71,010-€97,333-€125,945-€151,862▼ 20.6%
Contributions10/11€6,200€6,200-€6,200€6,200€6,200€6,200=
Profit (loss) carried forward14-€21,965-€37,363-€51,485-€77,210-€103,533-€132,145-€158,062▼ 19.6%
Amounts payable17/49€163,167€710,279€707,420€704,465€696,239€685,401€673,891▼ 1.7%
Amounts payable after more than one year17€113,292€461,157€452,194€438,024€422,932€406,860€389,742▼ 4.2%
Financial debts170/4---€438,024€422,932€406,860€389,742▼ 4.2%
Amounts payable within one year42/48€49,875€245,926€252,713€264,703€273,115€278,347€283,888▲ 2.0%
Current portion of amounts payable after more than one year42---€14,170€15,092€16,073€17,117▲ 6.5%
Trade debts44€7,675€5,183€1,565€5,589€4,449€6,022€8,211▲ 36.4%
Suppliers440/4---€5,589€4,449€6,022€8,211▲ 36.4%
Other amounts payable47/48---€244,943€253,575€256,253€258,560▲ 0.9%
Accrued charges and deferred income492/3---€1,739€192€194€260▲ 34.2%
Line2019202020212022202320242025Change
Profit (loss) for the period9904€821-€15,398-€14,122-€25,725-€26,323-€28,612-€25,917▲ 9.4%
+ Depreciation and write-downs630€19,577€19,577€22,396€36,492€36,492€36,492€36,492=
Operating cash flow (approximation)€20,399€4,179€8,274€10,767€10,169€7,881€10,575▲ 34.2%
Investment in fixed assets (approximation)--€547,382€0€0€0€0€0-
Change in cash-€1,816-€371-€87-€1,256-€1,168€120-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 17 filings with the National Bank
Financial year Type Filed Reference
30-06-2025 micro format 02-02-2026 2026-00027206
30-06-2024 micro format 31-01-2025 2025-00031708
30-06-2023 micro format 05-01-2024 2024-00545547
30-06-2022 micro format 31-01-2023 2023-00013107
30-06-2021 micro format 31-01-2022 2022-04000541
30-06-2020 micro format 25-02-2021 2021-06100253
30-06-2019 micro format 25-02-2021 2021-06100256
30-06-2018 micro format 26-02-2019 2019-05900423
30-06-2017 micro format 04-01-2018 2018-00200378
30-06-2016 abbreviated format 30-01-2017 2017-03200156

Show all 17 filings

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.