Skip to content

S.C. CONSTRUCT

Active
Private limited companyfounded 2020active for 6 yearsRue Oborne 56, 4690 Bassenge, BelgiumKBO/BCE: BE 0752.612.706
Summary

The computed 12-month bankruptcy probability of S.C. CONSTRUCT is 6.1% (elevated). The 2025 annual accounts show equity of €26,335 and a net result of €18,327. Equity is shrinking by about 9.9% per year across the filed financial years. Its solvency ranks better than 18% of 9,154 sector peers (NACE 41, financial year 2025). The company has been active since 2020 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2025, micro format

2025 annual accounts filed late (50 days) Filed on 19 September 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00520005.

Equity
€26,335▲ 229%
2024 · €8,009
Total assets
€269,571▲ 76.7%
2024 · €152,599
Net result
€18,327
2024 · -€4,423
Working capital
€12,434
2024 · -€9,201
Trend over the years

2021 to 2025, 5 financial years

The operating result returns to profit in 2025: €28,770 after a loss of €1,180 in 2024, the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€28,770 2025 Net result€18,327 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 41, Construction of residential and non-residential buildings: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20212022202320242025
Operating result€23,407-€4,760▼ 79.7%-€916-€1,180▼ 28.9%€28,770
Net result€18,181within the sector's middle half-€270within the sector's middle half▼ 98.5%-€7,218below the sector's middle half-€4,423below the sector's middle half▲ 38.7%€18,327within the sector's middle half
Equity€19,381within the sector's middle half-€19,650within the sector's middle half▲ 1.4%€12,432below the sector's middle half▼ 36.7%€8,009below the sector's middle half▼ 35.6%€26,335within the sector's middle half▲ 229%
Total assets€38,466below the sector's middle half-€144,955within the sector's middle half▲ 277%€128,611within the sector's middle half▼ 11.3%€152,599within the sector's middle half▲ 18.7%€269,571within the sector's middle half▲ 76.7%
Debt€19,085-€125,305▲ 557%€116,179▼ 7.3%€144,590▲ 24.5%€243,236▲ 68.2%
Working capital€11,522within the sector's middle half-€3,959within the sector's middle half▼ 65.6%-€6,547below the sector's middle half-€9,201below the sector's middle half▼ 40.5%€12,434within the sector's middle half
Solvency50.4%within the sector's middle half-13.6%below the sector's middle half▼ 36.8pp9.7%below the sector's middle half▼ 3.9pp5.2%below the sector's middle half▼ 4.4pp9.8%below the sector's middle half▲ 4.5pp
Current ratio1.60within the sector's middle half-1.03below the sector's middle half▼ 0.570.92below the sector's middle half▼ 0.110.92below the sector's middle half=1.05below the sector's middle half▲ 0.13
Return on assets (ROA)47.3%above the sector's middle half-0.2%below the sector's middle half▼ 47.1pp-5.6%below the sector's middle half▼ 5.8pp-2.9%below the sector's middle half▲ 2.7pp6.8%within the sector's middle half▲ 9.7pp
above within below the middle half of NACE 41, Construction of residential and non-residential buildings: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €269,571
Fixed assets €28,665 ▼ 30.2%
Current assets €240,907 ▲ 116%
Equity and liabilities €269,571
Equity €26,335 ▲ 229%
Debt €243,236 ▲ 68.2%
Debt's share of the balance-sheet total falls from 94.8% to 90.2%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€38,337▲
2024 · €11,668
Cash flow
€27,894▲
2024 · €8,424
Debt to equity
9.24▼
2024 · 18.05
ROE
69.6%▲
2024 · -55.2%
Interest coverage
16.71▲
2024 · 4.68
Debt ≤ 1 year
€228,472▲
2024 · €120,709
Debt > 1 year
€14,763▼
2024 · €23,881
Income taxes
€4,809▲
2024 · €789
Staff costs
€72,683▲
2024 · €5,241
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 2,153 companies that looked in July 2024 the way this one looks now, 1.7% went bankrupt within 24 months and 96.1% are still going.

  • Micro
  • 5 to 10 years old
  • solvency under 10%
  • a profit of 5% of the balance sheet or more
1.7% went bankrupt
2.2% stopped otherwise
96.1% still going

For this company itself Checked computes a higher bankruptcy probability: 6.1% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,473 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 2,153 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 41 lines
Balance sheet Code20242025
Assets
Total assets20/58€152,599€269,571▲
Fixed assets21/28€41,091€28,665▼
Tangible fixed assets22/27€41,091€28,665▼
Furniture and vehicles24€41,091€28,665▼
Current assets29/58€111,508€240,907▲
Amounts receivable within one year40/41€107,982€227,373▲
Trade receivables40€99,023€214,975▲
Other amounts receivable41€8,959€12,398▲
Cash at bank and in hand54/58€1,944€11,922▲
Deferred charges and accrued income490/1€1,581€1,612▲
Equity and liabilities
Total equity and liabilities10/49€152,599€269,571▲
Equity10/15€8,009€26,335▲
Contributions10/11€1,200€1,200=
Profit (loss) carried forward14€6,809€25,135▲
Amounts payable17/49€144,590€243,236▲
Amounts payable after more than one year17€23,881€14,763▼
Financial debts170/4€23,881€14,763▼
Amounts payable within one year42/48€120,709€228,472▲
Current portion of amounts payable after more than one year42€8,578€9,118▲
Trade debts44€109,375€209,352▲
Suppliers440/4€109,375€209,352▲
Taxes, remuneration and social security45€2,484€10,002▲
Taxes450/3€1,303€5,598▲
Remuneration and social security454/9€1,180€4,405▲
Other amounts payable47/48€272-
Income statement Code20242025
Remuneration, social security and pensions62€5,241€72,683▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€12,848€9,568▼
Other operating charges640/8€1,796€2,572▲
Gross operating margin9900€18,705€113,593▲
Operating profit (loss)9901-€1,180€28,770▲
Financial income75/76B€38€87▲
Recurring financial income75€38€87▲
Financial charges65/66B€2,493€5,721▲
Recurring financial charges65€2,493€2,294▼
Non-recurring financial charges66B-€3,427
Profit (loss) for the period before taxes9903-€3,635€23,136▲
Income taxes67/77€789€4,809▲
Profit (loss) for the period9904-€4,423€18,327▲
Profit (loss) for the period to be appropriated9905-€4,423€18,327▲
Appropriation of the result
Profit (loss) to be appropriated9906€6,809€25,135▲
Profit (loss) brought forward from the previous period14P€11,232€6,809▼

The notes to these accounts (8 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20212022202320242025Change
Remuneration, social security and pensions62-€262€318€5,241€72,683▲ 1,287%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€974€3,066€6,253€12,848€9,568▼ 25.5%
Other operating charges640/8€507€1,287€13,300€1,796€2,572▲ 43.2%
Gross operating margin9900€24,888€9,376€18,955€18,705€113,593▲ 507%
Operating profit (loss)9901€23,407€4,760-€916-€1,180€28,770-
Financial income75/76B€0€0€19€38€87▲ 127%
Recurring financial income75€0€0€19€38€87▲ 127%
Financial charges65/66B€333€3,185€5,807€2,493€5,721▲ 129%
Recurring financial charges65€333€3,185€5,807€2,493€2,294▼ 8.0%
Non-recurring financial charges66B----€3,427-
Profit (loss) for the period before taxes9903€23,074€1,575-€6,703-€3,635€23,136-
Income taxes67/77€4,894€1,305€515€789€4,809▲ 510%
Profit (loss) for the period9904€18,181€270-€7,218-€4,423€18,327-
Profit (loss) for the period to be appropriated9905€18,181€270-€7,218-€4,423€18,327-
Line20212022202320242025Change
Assets
Total assets20/58€38,466€144,955€128,611€152,599€269,571▲ 76.7%
Fixed assets21/28€7,858€15,692€51,439€41,091€28,665▼ 30.2%
Tangible fixed assets22/27€7,858€15,692€51,439€41,091€28,665▼ 30.2%
Furniture and vehicles24€7,858€15,692€51,439€41,091€28,665▼ 30.2%
Current assets29/58€30,608€129,263€77,172€111,508€240,907▲ 116%
Amounts receivable within one year40/41€22,183€106,304€73,431€107,982€227,373▲ 111%
Trade receivables40€9,243€105,624€70,629€99,023€214,975▲ 117%
Other amounts receivable41€12,941€680€2,802€8,959€12,398▲ 38.4%
Cash at bank and in hand54/58€7,958€16,283€2,854€1,944€11,922▲ 513%
Deferred charges and accrued income490/1€466€6,677€887€1,581€1,612▲ 1.9%
Equity and liabilities
Total equity and liabilities10/49€38,466€144,955€128,611€152,599€269,571▲ 76.7%
Equity10/15€19,381€19,650€12,432€8,009€26,335▲ 229%
Contributions10/11€1,200€1,200€1,200€1,200€1,200=
Profit (loss) carried forward14€18,181€18,450€11,232€6,809€25,135▲ 269%
Amounts payable17/49€19,085€125,305€116,179€144,590€243,236▲ 68.2%
Amounts payable after more than one year17--€32,460€23,881€14,763▼ 38.2%
Financial debts170/4--€32,460€23,881€14,763▼ 38.2%
Amounts payable within one year42/48€19,085€125,305€83,719€120,709€228,472▲ 89.3%
Current portion of amounts payable after more than one year42--€8,071€8,578€9,118▲ 6.3%
Trade debts44€13,938€107,924€65,301€109,375€209,352▲ 91.4%
Suppliers440/4€13,938€107,924€65,301€109,375€209,352▲ 91.4%
Taxes, remuneration and social security45€4,894€9,985€3,170€2,484€10,002▲ 303%
Taxes450/3€4,894€9,985€3,170€1,303€5,598▲ 329%
Remuneration and social security454/9---€1,180€4,405▲ 273%
Other amounts payable47/48€254€7,396€7,177€272--
Line20212022202320242025Change
Profit (loss) for the period9904€18,181€270-€7,218-€4,423€18,327-
+ Depreciation and write-downs630€974€3,066€6,253€12,848€9,568▼ 25.5%
Operating cash flow (approximation)€19,155€3,336-€965€8,424€27,894▲ 231%
Investment in fixed assets (approximation)--€10,900-€42,000-€2,500€2,859-
Change in cash-€8,325-€13,429-€909€9,978-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (5)
Financial year Type Filed Reference
31-12-2025 micro format 19-09-2026 2026-00520005
31-12-2024 micro format 05-09-2025 2025-00487176
31-12-2023 micro format 18-11-2024 2024-00602461
31-12-2022 micro format 18-09-2023 2023-00454233
31-12-2021 micro format 01-08-2022 2022-20266344

Similar companies · same sector, comparable size

Of the 29,196 active companies whose main activity is general construction of residential buildings (NACE 41001), figures are known for 16,154. 12,306 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.