S 2 M
Annual accounts 2025
micro format, filed on 07-10-2025, 24 days before the deadlineTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €130,000. Estimated: probably between €77,000 and €180,000.
Money flows
no detail for 2025Balance sheet
balance sheet total €1.0m on 31-03-2025in euro
in euro
Position in the sector
92.6%
Higher than 91% of 41,211 companies in 2025.
4.40
Higher than 75% of 39,782 companies in 2025.
0.5%
Higher than 21% of 40,303 companies in 2025.
Net result: middle half · Equity: top quarter · Balance sheet total: top quarter · Working capital: top quarter
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||
20/58 |
1.0m | 978,491 | 930,193 | 890,719 | 862,540 | 877,776 | 902,945 | 1.3m | 1.3m | 1.3m | 436,933 | 593,423 | 141,441 | 124,065 | |
21/28 |
681,139 | 689,940 | 314,985 | 323,715 | 338,666 | 355,584 | 395,130 | 414,147 | 1.1m | 1.0m | 387,912 | 392,663 | 26,834 | 34,497 | |
21 |
- | - | - | 500 | 1,220 | 12,600 | 41,980 | 72,660 | 104,640 | 84,200 | 16,400 | 1,600 | - | - | |
22/27 |
664,165 | 672,966 | 303,511 | 312,051 | 326,281 | 331,820 | 341,986 | 341,434 | 351,648 | 364,661 | 371,459 | 391,010 | 26,834 | 34,497 | |
22 |
624,100 | 632,933 | 271,667 | 280,500 | 289,333 | 298,167 | 307,000 | 315,833 | 324,667 | 333,500 | 342,333 | 351,167 | - | - | |
23 |
26,809 | 20,298 | 9,268 | 8,893 | 12,773 | 16,653 | 17,824 | 19,553 | 23,319 | 26,585 | 19,426 | 18,809 | 3,893 | 2,165 | |
24 |
13,255 | 19,735 | 22,576 | 22,658 | 24,175 | 17,000 | 17,162 | 6,047 | 3,662 | 4,576 | 9,700 | 21,034 | 22,941 | 32,332 | |
28 |
16,974 | 16,974 | 11,474 | 11,164 | 11,164 | 11,164 | 11,164 | 53 | 600,053 | 600,053 | 53 | 53 | - | - | |
29/58 |
323,712 | 288,551 | 615,209 | 567,004 | 523,875 | 522,191 | 507,814 | 841,512 | 205,441 | 243,826 | 49,021 | 200,760 | 114,607 | 89,568 | |
40/41 |
142,515 | 136,740 | 158,885 | 77,300 | 26,217 | 121,040 | 84,732 | 448,371 | 159,434 | 201,494 | 11,838 | 63,628 | 104,947 | 78,900 | |
40 |
51,137 | 51,370 | 33,885 | 51,923 | 26,217 | 37,707 | 27,046 | 16,609 | 159,434 | 201,494 | 11,838 | 1,578 | 45,060 | 27,924 | |
41 |
91,378 | 85,370 | 125,000 | 25,377 | - | 83,333 | 57,685 | 431,762 | - | - | - | 62,050 | 59,888 | 50,976 | |
54/58 |
158,331 | 134,003 | 440,776 | 478,689 | 485,827 | 390,386 | 413,993 | 381,120 | 34,693 | 31,258 | 33,069 | 130,345 | 7,011 | 9,314 | |
490/1 |
22,866 | 17,808 | 15,548 | 11,015 | 11,831 | 10,766 | 9,089 | 12,021 | 11,314 | 11,074 | 4,113 | 6,786 | 2,649 | 1,354 | |
| Balance sheet: equity and liabilities | |||||||||||||||
10/49 |
1.0m | 978,491 | 930,193 | 890,719 | 862,540 | 877,776 | 902,945 | 1.3m | 1.3m | 1.3m | 436,933 | 593,423 | 141,441 | 124,065 | |
10/15 |
930,726 | 925,614 | 886,725 | 851,860 | 784,713 | 757,049 | 717,074 | 797,212 | 482,958 | 350,455 | 244,639 | 188,181 | 97,504 | 90,777 | |
10/11 |
6,600 | 6,600 | 6,600 | 6,600 | 6,600 | 6,600 | 6,600 | 6,600 | 6,600 | 6,600 | 6,600 | 6,600 | 6,600 | 6,600 | |
100 |
- | - | - | - | - | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
101 |
- | - | - | - | - | 12,000 | 12,000 | 12,000 | 12,000 | 12,000 | 12,000 | 12,000 | 12,000 | 12,000 | |
11 |
- | 6,600 | 6,600 | 6,600 | 6,600 | - | - | - | - | - | - | - | - | - | |
1109/19 |
- | 6,600 | 6,600 | 6,600 | 6,600 | - | - | - | - | - | - | - | - | - | |
13 |
924,126 | 919,014 | 880,125 | 845,260 | 778,113 | 750,449 | 710,474 | 790,612 | 476,358 | 343,855 | 238,039 | 181,581 | 90,904 | 84,177 | |
130/1 |
- | - | 1,860 | 1,860 | 1,860 | - | - | - | - | - | - | - | - | - | |
130 |
- | - | - | - | - | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | |
1311 |
- | - | 1,860 | 1,860 | 1,860 | - | - | - | - | - | - | - | - | - | |
132 |
55,900 | 55,900 | 55,900 | 55,900 | 55,900 | 55,900 | 55,900 | 55,900 | 55,900 | 37,150 | 18,400 | 18,400 | 18,400 | 18,400 | |
133 |
868,226 | 863,114 | 822,365 | 787,500 | 720,353 | 692,689 | 652,714 | 732,852 | 418,598 | 304,845 | 217,779 | 161,321 | 70,644 | 63,917 | |
17/49 |
74,125 | 52,877 | 43,469 | 38,860 | 77,827 | 120,727 | 185,871 | 458,447 | 778,824 | 942,285 | 192,294 | 405,242 | 43,937 | 33,288 | |
17 |
- | - | - | - | - | - | 46,090 | 100,816 | 154,912 | 208,388 | 3,873 | 164,000 | - | - | |
170/4 |
- | - | - | - | - | - | 46,090 | 100,816 | 154,912 | 208,388 | 3,873 | 164,000 | - | - | |
42/48 |
73,639 | 52,877 | 43,469 | 38,860 | 77,827 | 119,566 | 139,572 | 356,860 | 623,163 | 733,897 | 187,794 | 241,242 | 43,937 | 33,288 | |
42 |
- | - | - | - | - | 46,090 | 54,725 | 54,097 | 53,475 | 52,861 | - | - | - | - | |
43 |
- | - | - | - | - | - | - | 10,000 | 340,000 | 420,841 | 133,000 | 150,000 | - | - | |
430/8 |
- | - | - | - | - | - | - | - | - | 80,841 | - | - | - | - | |
439 |
- | - | - | - | - | - | - | 10,000 | 340,000 | 340,000 | 133,000 | 150,000 | - | - | |
44 |
8,307 | 16,790 | 10,392 | 10,180 | 30,735 | 7,455 | 43,775 | 86,070 | 6,399 | 1,065 | 8,752 | 1,591 | 2,903 | 1,229 | |
440/4 |
8,307 | 16,790 | 10,392 | 10,180 | 30,735 | 7,455 | 43,775 | 86,070 | 6,399 | 1,065 | 8,752 | 1,591 | 2,903 | 1,229 | |
45 |
50,529 | 36,088 | 32,942 | 28,680 | 3,948 | 39,676 | 3,546 | 95,539 | 102,095 | 158,268 | 34,862 | 89,651 | 41,034 | 16,059 | |
450/3 |
17,329 | 22,088 | 18,942 | 28,680 | 3,948 | 9,676 | 3,546 | 2,600 | 102,095 | 84,134 | 34,862 | 70,666 | 41,034 | 16,059 | |
454/9 |
33,200 | 14,000 | 14,000 | - | - | 30,000 | - | 92,939 | - | 74,134 | - | 18,985 | - | - | |
47/48 |
14,803 | - | 135 | - | 43,143 | 26,344 | 37,526 | 111,155 | 121,193 | 100,863 | 11,180 | - | - | 16,000 | |
492/3 |
487 | - | - | - | - | 1,161 | 209 | 771 | 749 | - | 628 | - | - | - | |
| Income statement | |||||||||||||||
70 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 174,231 | |
76A |
- | - | - | - | - | 96,481 | - | 316,667 | - | - | - | - | - | - | |
9900 |
44,327 | 88,422 | 86,463 | 114,189 | 81,158 | 96,076 | -18,199 | 391,466 | 256,054 | 245,768 | 93,843 | 234,369 | 43,687 | 86,376 | |
60/61 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 91,548 | |
630 |
23,685 | 23,175 | 24,807 | 26,056 | 32,906 | 50,128 | 51,335 | 48,408 | 49,382 | 41,613 | 28,428 | 26,015 | 15,266 | 13,595 | |
640/8 |
5,679 | 5,158 | 4,842 | 5,309 | 5,847 | 1,873 | 5,213 | 13,143 | 6,063 | 4,228 | 4,033 | 48,883 | 3,023 | 1,072 | |
66A |
- | - | - | - | 12,500 | - | - | - | - | - | - | - | - | - | |
9901 |
14,963 | 60,089 | 56,814 | 82,824 | 29,905 | 44,075 | -74,747 | 329,914 | 200,609 | 199,927 | 61,382 | 159,471 | 25,399 | 71,709 | |
75/76B |
0 | 4,206 | 1 | 803 | 15 | - | 0 | 16 | - | 340 | 41 | 5,219 | 5,193 | 1,993 | |
75 |
0 | 4,206 | 1 | 803 | 15 | - | 0 | 16 | - | 340 | 41 | 5,219 | 5,193 | 1,993 | |
65/66B |
2,850 | 1,055 | 988 | 1,711 | 2,147 | 3,879 | 5,204 | 13,276 | 13,551 | 8,020 | 10,778 | 16,771 | 123 | 574 | |
65 |
2,850 | 1,055 | 988 | 1,711 | 2,147 | 3,879 | 5,204 | 13,276 | 13,551 | 8,020 | 10,778 | 16,771 | 123 | 574 | |
9903 |
12,113 | 63,240 | 55,827 | 81,915 | 27,774 | 40,196 | -79,952 | 316,655 | 187,058 | 192,247 | 50,645 | 147,919 | 30,469 | 73,128 | |
67/77 |
7,001 | 24,351 | 20,962 | 14,769 | 109 | 222 | 186 | 2,401 | 54,555 | 86,431 | -5,813 | 57,242 | 23,742 | 14,880 | |
9904 |
5,112 | 38,889 | 34,865 | 67,146 | 27,665 | 39,975 | -80,138 | 314,254 | 132,503 | 105,816 | 56,458 | 90,677 | 6,727 | 58,248 | |
689 |
- | - | - | - | - | - | - | - | 18,750 | 18,750 | - | - | - | - | |
9905 |
5,112 | 38,889 | 34,865 | 67,146 | 27,665 | 39,975 | -80,138 | 314,254 | 113,753 | 87,066 | 56,458 | 90,677 | 6,727 | 58,248 | |
| Appropriation of the result | |||||||||||||||
9906 |
5,112 | 38,889 | 34,865 | 67,146 | 27,665 | 39,975 | -80,138 | 314,254 | 113,753 | 87,066 | 56,458 | 90,677 | 6,727 | 58,248 | |
791/2 |
- | - | - | - | - | - | 80,138 | - | - | - | - | - | - | - | |
691/2 |
5,112 | 38,889 | 34,865 | 67,146 | 27,665 | 39,975 | - | 314,254 | 113,753 | 87,066 | 56,458 | 90,677 | 6,727 | 42,248 | |
6921 |
5,112 | 38,889 | 34,865 | 67,146 | 27,665 | 39,975 | - | 314,254 | 113,753 | 87,066 | 56,458 | 90,677 | 6,727 | 42,248 | |
694/7 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 16,000 | |
695 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 16,000 | |
| Document | |||||||||||||||
The notes to these accounts have 8 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2025 (PDF), filed on 07-10-2025.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-03-2025 | micro format | 07-10-2025 | 2025-00532833 | |
| 31-03-2024 | micro format | 07-11-2024 | 2024-00530425 | |
| 31-03-2023 | micro format | 30-09-2023 | 2023-00463871 | |
| 31-03-2022 | micro format | 04-11-2022 | 2022-20485962 | |
| 31-03-2021 | micro format | 30-09-2021 | 2021-70900254 | |
| 31-03-2020 | micro format | 14-11-2020 | 2020-70600317 | |
| 31-03-2019 | micro format | 20-11-2019 | 2019-74000030 | |
| 31-03-2018 | micro format | 31-10-2018 | 2018-71000453 | |
| 31-03-2017 | micro format | 22-11-2017 | 2017-70000584 | |
| 31-03-2016 | full format | 09-01-2017 | 2017-00700492 | |
| 31-03-2015 | full format | 31-10-2015 | 2015-66200310 | |
| 31-03-2014 | full format | 30-09-2014 | 2014-62300079 | |
| 31-03-2013 | full format | 28-02-2014 | 2014-05500536 | |
| 31-03-2012 | full format | 30-11-2012 | 2012-65800117 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 38,648 | 83,264 | 81,621 | 108,880 | 62,811 | 94,203 | -23,412 | 378,322 | 249,991 | 241,539 | 89,810 | 185,486 | 40,665 | 85,304 | ||
| 28,797 | 62,064 | 59,672 | 93,203 | 60,571 | 90,103 | -28,802 | 362,662 | 181,885 | 147,429 | 84,886 | 116,693 | 21,992 | 71,843 | ||
| 14,883 | 398,130 | 16,076 | 11,106 | 15,987 | 10,948 | 32,319 | 6,213 | 57,985 | 703,615 | 22,997 | 391,193 | 7,602 | 35,934 | ||
| 24,328 | -306,773 | -37,913 | -7,138 | 95,441 | -23,608 | 32,874 | 346,426 | 3,435 | -1,811 | -97,276 | 123,335 | -2,303 | - | ||
| 250,074 | 235,674 | 571,740 | 528,144 | 446,048 | 402,625 | 368,243 | 484,652 | -417,722 | -490,072 | -138,773 | -40,482 | 70,670 | 56,280 | ||
| - | - | - | - | - | - | - | - | - | - | - | - | - | 41.2% | ||
| 92.6% | 94.6% | 95.3% | 95.6% | 91.0% | 86.2% | 79.4% | 63.5% | 38.3% | 27.1% | 56.0% | 31.7% | 68.9% | 73.2% | ||
| 4.40 | 5.46 | 14.15 | 14.59 | 6.73 | 4.37 | 3.64 | 2.36 | 0.33 | 0.33 | 0.26 | 0.83 | 2.61 | 2.69 | ||
| 0.08 | 0.06 | 0.05 | 0.05 | 0.10 | 0.16 | 0.26 | 0.58 | 1.61 | 2.69 | 0.79 | 2.15 | 0.45 | 0.37 | ||
| 0.5% | 4.2% | 3.9% | 7.9% | 3.5% | 5.3% | -11.2% | 39.4% | 27.4% | 30.2% | 23.1% | 48.2% | 6.9% | 64.2% | ||
| 0.5% | 4.0% | 3.7% | 7.5% | 3.2% | 4.6% | -8.9% | 25.0% | 10.5% | 8.2% | 12.9% | 15.3% | 4.8% | 46.9% | ||
| 13.56 | 78.91 | 82.63 | 63.62 | - | - | - | - | - | - | - | - | - | - | ||
| - | - | - | - | - | - | - | - | - | - | - | - | - | 58 days | ||
| - | - | - | - | - | - | - | - | - | - | - | - | - | 5 days |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 31-03-2025 | 31-03-2024 | 31-03-2023 | 31-03-2022 |
|---|---|---|---|---|
| Tangible fixed assets | €14,883 | €392,630 | €15,767 | €11,106 |
| Financial fixed assets | - | €5,500 | €310 | - |
| €23,685 | €23,175 | €24,807 | €26,056 |
Source: notes to the 2022 to 2025 annual accounts (statement of fixed assets)
Insights on S 2 M
The operating result for 2025 is 75% lower than in 2024 and the lowest since 2019.
Debt's share of the balance-sheet total rises from 5.4% to 7.4%. Equity and debt are higher.