RV-INVEST
InactiveInactive; last annual accounts for fiscal year 2022.
Signals
Two signals. The signal on the left, the evidence on the right.
+raises risk○neutral
raises risk · Two or more financial years not filed
Since the financial year that closed on 31-12-2023, 3 financial years are missing at the National Bank. A company this far behind goes bankrupt within the year nineteen times as often as a punctual filer.
NBB · 10 filingsPosition against the passed deadline
31-12-2023 close31-07-2024 deadline24-09-2026 today
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2022 was due by 31-07-2023 and was filed on 31-07-2023, 0 days ahead of the deadline.
NBB · 10 filingsDeviation from the deadline
2025
not confirmed
2024
not filed
2023
not filed
2022
on the day
2021
51 d early
2020
36 d early
2019
52 d early
← before the deadline
after the deadline →
Checked, nothing found (1)
Financials · fiscal year 2022, abbreviated schema
Turnover
€1.01M
EBIT margin
73.7%
Net result
€329k▼ 40.1%
2021 · €550k
2018: €488k
2019: €510k
2020: €547k
2021: €550k
2018 → 2022
Working capital
€159k
2018 · €-875k
2018: €-875k
2018 → 2022
Multi-year overview
Every figure with its change against the year before
▲ rise
▼ fall
Line20182019202020212022Trend
Turnover€1.01M-
Equity€1.57M-€1.09M▼ 30.9%€1.13M▲ 4.3%€1.68M▲ 48.5%€2.01M▲ 19.6%
Operating result€747k-€763k▲ 2.1%€768k▲ 0.7%€768k=€812k▲ 5.7%
Net result€488k-€510k▲ 4.4%€547k▲ 7.4%€550k▲ 0.5%€329k▼ 40.1%
Result per fiscal year
Operating resultNet result
The operating result recovers in 2022; 2022 is 6% above 2021 and is the highest result in the available series.
Balance-sheet composition
2022 in colour, 2021 as the grey bar beneath
Assets €3.85M
Fixed assets
€3.69M
Current assets
€163k
Equity and liabilities €3.85M
Equity
€2.01M ▲ 19.6%
Debt
€1.84M ▼ 18.6%
Debt's share of the balance-sheet total falls from 57.2% to 47.7%. Equity is higher and debt is lower.
Key figures and ratios
EBITDA
€1.00M▲
2021 · €957k
Cash flow
€518k▼
2021 · €739k
Current ratio
39.41
Debt to equity
0.91▼
2021 · 1.34
ROE
16.4%▼
2021 · 32.7%
ROA
8.6%▼
2021 · 14.0%
Interest coverage
25.36▼
2021 · 27.49
Debt ≤ 1 year
€4k▼
2021 · €1.00M
Debt > 1 year
€1.73M▲
2021 · €1.14M
Income taxes
€110k▼
2021 · €183k
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Filed annual accounts As filed with the NBB · 2022 against 2021 · 46 lines
Balance sheet
Code20212022
Assets
Total assets20/58€3.94M€3.85M▼
Fixed assets21/28€3.94M€3.69M▼
Tangible fixed assets22/27€3.94M€3.69M▼
Land and buildings22€3.94M€3.69M▼
Financial fixed assets28€1-
Current assets29/58-€163k
Amounts receivable within one year40/41-€155k
Trade receivables40-€95k
Other amounts receivable41-€60k
Cash at bank and in hand54/58-€7k
Equity and liabilities
Total equity and liabilities10/49€3.94M€3.85M▼
Equity10/15€1.68M€2.01M▲
Contributions10/11€522k€522k=
Capital10€522k€522k=
Issued capital100€522k€522k=
Reserves13€52k€52k=
Non-distributable reserves130/1€52k€52k=
Legal reserve130€52k€52k=
Profit (loss) carried forward14€1.11M€1.44M▲
Amounts payable17/49€2.25M€1.84M▼
Amounts payable after more than one year17€1.14M€1.73M▲
Financial debts170/4€1.14M€1.73M▲
Amounts payable within one year42/48€1.00M€4k▼
Current portion of amounts payable after more than one year42€539k-
Trade debts44-€4k
Suppliers440/4-€4k
Taxes, remuneration and social security45€3k-
Taxes450/3€3k-
Other amounts payable47/48€459k-
Accrued charges and deferred income492/3€117k€96k▼
Income statement
Code20212022
Non-recurring operating income76A-€582
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€189k€189k▼
Other operating charges640/8€868€2k▲
Gross operating margin9900€958k€1.00M▲
Operating profit (loss)9901€768k€812k▲
Financial income75/76B-€46
Recurring financial income75-€46
Financial charges65/66B€35k€373k▲
Recurring financial charges65€35k€39k▲
Non-recurring financial charges66B-€333k
Profit (loss) for the period before taxes9903€733k€439k▼
Income taxes67/77€183k€110k▼
Profit (loss) for the period9904€550k€329k▼
Profit (loss) for the period to be appropriated9905€550k€329k▼
Appropriation of the result
Profit (loss) to be appropriated9906€1.11M€1.44M▲
Profit (loss) brought forward from the previous period14P€559k€1.11M▲
The notes to these accounts (9 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
Timeline · acts, filings and financial milestones
2023
31-07
NBB filing
Annual accounts filed
fiscal year 2022 · abbreviated schema
10-01
State Gazette act
General meeting · Member resignation
Capital decrease · Capital
2022
31-12
Financial
Weakest financial yearnet €329k ▼40.1%
Net result drops to €329k, the lowest in the series.
31-12
Financial
Equity above €2MEq €2.01M ▲19.6%
5 profitable years in a row build equity to €2.01M.
10-06
NBB filing
Annual accounts filed
fiscal year 2021 · abbreviated schema
2021
31-12
Financial
Highest result since 2018net €550k ▲0.5%
Net result €550k, the highest in the series.
25-06
NBB filing
Annual accounts filed
fiscal year 2020 · abbreviated schema
2020
09-06
NBB filing
Annual accounts filed
fiscal year 2019 · abbreviated schema
2019
11-06
NBB filing
Annual accounts filed
fiscal year 2018 · full schema
2018
13-06
NBB filing
Annual accounts filed
fiscal year 2017 · full schema
2017
06-07
NBB filing
Annual accounts filed
fiscal year 2016 · full schema
2016
23-06
NBB filing
Annual accounts filed
fiscal year 2015 · full schema
Show earlier events
01-02
State Gazette act
Power of attorney · Mandate compensation
2015
01-12
State Gazette act
Power of attorney
Damien HISETTE
01-12
State Gazette act
Power of attorney
01-12
State Gazette act
Power of attorney
01-12
State Gazette act
Power of attorney
01-12
State Gazette act
Power of attorney
Damien HISETTE
01-12
State Gazette act
Power of attorney · Mandate compensation
01-12
State Gazette act
Power of attorney · Mandate compensation
Damien HISETTE
01-12
State Gazette act
Power of attorney · Mandate compensation
01-12
State Gazette act
Power of attorney · Mandate compensation
Prior deed date · Sub delegation
09-06
NBB filing
Annual accounts filed
fiscal year 2014 · full schema
2014
02-07
NBB filing
Annual accounts filed
fiscal year 2013 · full schema
2012
21-12
State Gazette act
General meeting · Capital decrease
Member admission · Capital increase
2004
15-07
State Gazette act
General meeting · Name change
Registered-office move · Purpose change · Maurice Ide
Financial milestoneState Gazette actNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.