RustMinded
Annual accounts 2025
micro format, filed on 27-05-2026, 65 days before the deadlineTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €150,000. Estimated: probably between €120,000 and €190,000.
Balance sheet
balance sheet total €131,995 on 31-12-2025in euro
in euro
Position in the sector
76.6%
Higher than 70% of 22,039 companies in 2025.
3.28
Higher than 61% of 21,339 companies in 2025.
23.5%
Higher than 58% of 21,530 companies in 2025.
Net result: middle half · Equity: middle half · Balance sheet total: middle half · Working capital: middle half
Staff
Staff costs divided by the average number of full-time equivalents.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||
20/58 |
131,995 | 111,419 | 83,729 | 87,954 | 50,009 | 24,872 | |
21/28 |
30,792 | 35,491 | 29,325 | 5,609 | 5,530 | 5,248 | |
22/27 |
30,792 | 35,491 | 29,325 | 5,609 | 5,530 | 5,248 | |
22 |
27,780 | 31,405 | 25,774 | 1,526 | - | - | |
24 |
3,012 | 4,085 | 3,551 | 4,083 | 5,530 | 5,248 | |
29/58 |
101,203 | 75,929 | 54,404 | 82,345 | 44,479 | 19,624 | |
40/41 |
15,091 | 15,106 | 11,369 | 16,347 | 6,094 | 5,563 | |
40 |
12,871 | 13,706 | 11,094 | 14,677 | 3,806 | 3,400 | |
41 |
2,220 | 1,400 | 276 | 1,669 | 2,288 | 2,163 | |
54/58 |
85,006 | 60,013 | 42,274 | 58,129 | 37,477 | 8,654 | |
490/1 |
1,106 | 810 | 761 | 7,869 | 908 | 5,407 | |
| Balance sheet: equity and liabilities | |||||||
10/49 |
131,995 | 111,419 | 83,729 | 87,954 | 50,009 | 24,872 | |
10/15 |
101,111 | 65,139 | 58,206 | 18,953 | 25,879 | 7,497 | |
10/11 |
5,000 | - | - | - | - | - | |
14 |
96,111 | 65,139 | 58,206 | 18,953 | 25,879 | 7,497 | |
17/49 |
30,884 | 46,281 | 25,523 | 69,001 | 24,130 | 17,375 | |
42/48 |
30,884 | 46,281 | 25,523 | 69,001 | 24,130 | 17,375 | |
44 |
- | 26 | 956 | 2,275 | 744 | 5,618 | |
440/4 |
- | 26 | 956 | 2,275 | 744 | 5,618 | |
45 |
9,645 | 5,516 | 3,948 | 7,600 | 5,491 | 1,470 | |
450/3 |
6,878 | - | 1,024 | 5,579 | 5,491 | 1,470 | |
454/9 |
2,766 | 5,516 | 2,924 | 2,020 | - | - | |
47/48 |
21,239 | 40,739 | 20,619 | 59,127 | 17,895 | 10,287 | |
| Income statement | |||||||
9900 |
63,861 | 78,354 | 75,022 | 60,500 | 25,570 | 8,992 | |
62 |
19,548 | 38,853 | 22,041 | 15,892 | 372 | - | |
630 |
5,563 | 6,035 | 3,942 | 2,831 | 1,892 | 1,158 | |
9901 |
38,750 | 33,466 | 49,039 | 41,776 | 23,306 | 7,834 | |
75/76B |
580 | 817 | 491 | - | - | - | |
75 |
580 | 817 | 491 | - | - | - | |
65/66B |
128 | 13 | 218 | 103 | 50 | - | |
65 |
128 | 13 | 218 | 103 | 50 | - | |
9903 |
39,202 | 34,270 | 49,312 | 41,673 | 23,256 | 7,834 | |
67/77 |
8,230 | 7,337 | 10,058 | 8,599 | 4,874 | 337 | |
9904 |
30,972 | 26,932 | 39,254 | 33,074 | 18,382 | 7,497 | |
9905 |
30,972 | 26,932 | 39,254 | 33,074 | 18,382 | 7,497 | |
| Appropriation of the result | |||||||
9906 |
96,111 | 85,139 | 58,206 | 58,953 | 25,879 | 7,497 | |
14P |
65,139 | 58,206 | 18,953 | 25,879 | 7,497 | - | |
694/7 |
- | 20,000 | - | 40,000 | - | - | |
694 |
- | 20,000 | - | 40,000 | - | - | |
| Social balance sheet | |||||||
9087 |
- | 1 | - | 1 | - | - | |
Hours worked1013 |
- | 1,846 | - | 704 | - | - | |
| Document | |||||||
The notes to these accounts have 5 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2025 (PDF), filed on 27-05-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | micro format | 27-05-2026 | 2026-00126837 | |
| 31-12-2024 | micro format | 14-04-2025 | 2025-00069168 | |
| 31-12-2023 | micro format | 17-06-2024 | 2024-00137808 | |
| 31-12-2022 | micro format | 10-05-2023 | 2023-00084511 | |
| 31-12-2021 | micro format | 25-04-2022 | 2022-20007526 | |
| 31-12-2020 | micro format | 01-04-2021 | 2021-09600423 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| 44,313 | 39,501 | 52,981 | 44,608 | 25,198 | 8,992 | ||
| 36,535 | 32,968 | 43,195 | 35,905 | 20,274 | 8,655 | ||
| 864 | 12,201 | 27,658 | 2,910 | 2,174 | 6,406 | ||
| 24,993 | 17,739 | -15,855 | 20,652 | 28,823 | - | ||
| 70,319 | 29,648 | 28,882 | 13,344 | 20,349 | 2,249 | ||
| 76.6% | 58.5% | 69.5% | 21.5% | 51.7% | 30.1% | ||
| 3.28 | 1.64 | 2.13 | 1.19 | 1.84 | 1.13 | ||
| 0.31 | 0.71 | 0.44 | 3.64 | 0.93 | 2.32 | ||
| 30.6% | 41.3% | 67.4% | 174.5% | 71.0% | 100.0% | ||
| 23.5% | 24.2% | 46.9% | 37.6% | 36.8% | 30.1% | ||
| over 100 | over 100 | over 100 | over 100 | over 100 | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Social balance sheet
| Item | 31-12-2024 | 31-12-2022 |
|---|---|---|
| Employees at the balance-sheet date | 1 | 1 |
| full-time | 1 | - |
| part-time | - | 1 |
| in full-time equivalents | 1 | 0.5 |
| 1 | 0.4 | |
| On a permanent contract | 1 | 1 |
| Joined | - | 1 |
| Left | - | 0 |
Source: social balance sheet in the 2022 to 2024 annual accounts
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | €864 | €12,201 | €27,658 | €2,910 | €2,174 |
| €5,563 | €6,035 | €3,942 | €2,831 | €1,892 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Insights on RustMinded
The operating result for 2025 is 16% higher than in 2024. It is a recovery after the fall in 2024.
Debt's share of the balance-sheet total falls from 41.5% to 23.4%. Equity is higher and debt is lower.