Skip to content

RUPEL SOLUTIONS

Active Risk: not assessed
Private limited companyfounded 2023active for 3 yearsLéopold Procureurstraat 12, 1090 Jette, BelgiumKBO/BCE: BE 0797.909.528

Financials · financial year 2026, micro format

Annual accounts 2026 filed on 02-10-2026 at the NBB all 3 filings

Equity
€53,594▲ 78.0%
2025 · €30,105
Net result
€23,488▼ 16.5%
2025 · €28,144
Total assets
€74,683▲ 67.1%
2025 · €44,696
Solvency
71.8%▲ 4.4pp
2025 · 67.4%
Trend over the years

2024 to 2026, 3 financial years

The operating result for 2026 is 15% lower than in 2025.

Operating result€30,220 2026 Net result€23,488 2026

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Financial service activities, except insurance and pension funding (NACE 64). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line202420252026
Operating result€14,375-€35,587▲ 148%€30,220▼ 15.1%
Net result€10,461within the sector's middle half-€28,144within the sector's middle half▲ 169%€23,488▼ 16.5%
Equity€1,961below the sector's middle half-€30,105below the sector's middle half▲ 15×€53,594▲ 78.0%
Total assets€22,243below the sector's middle half-€44,696below the sector's middle half▲ 101%€74,683▲ 67.1%
Debt€20,282-€14,590▼ 28.1%€21,089▲ 44.5%
Working capital€542within the sector's middle half-€28,788within the sector's middle half▲ 53×€47,662▲ 65.6%
Solvency8.8%below the sector's middle half-67.4%within the sector's middle half▲ 58.5pp71.8%▲ 4.4pp
Current ratio1.03within the sector's middle half-2.97within the sector's middle half▲ 1.953.26▲ 0.29
Return on assets (ROA)47.0%above the sector's middle half-63.0%above the sector's middle half▲ 15.9pp31.5%▼ 31.5pp
above within below The sector band is the middle half of the companies in Financial service activities, except insurance and pension funding (NACE 64). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2026 in colour, 2025 as the grey bar beneath
Assets €74,683
Fixed assets €5,931 ▲ 350%
Current assets €68,751 ▲ 58.5%
Equity and liabilities €74,683
Equity €53,594 ▲ 78.0%
Debt €21,089 ▲ 44.5%
Debt's share of the balance-sheet total falls from 32.6% to 28.2%. Equity and debt are higher.
Key figures and ratios
2026 value · change against 2025
ROE
43.8%▼
2025 · 93.5%
Debt ≤ 1 year
€21,089▲
2025 · €14,590
Income taxes
€6,672▼
2025 · €7,295
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Investments

fixed assets acquired
Item31-03-202431-03-202531-03-2026
Tangible fixed assets€1,801€1,933€2,898
Financial fixed assets--€2,577
Depreciation and write-downs of the year€381€616€861

Source: notes to the 2024 to 2026 annual accounts (statement of fixed assets)

Comparable companies

These companies have the same main activity as RUPEL SOLUTIONS: activities of holding companies (NACE 64210). They are comparable in size and age: total assets between €67,400 and €84,600, founded between 2022 and 2023.

CompanyFoundedTotal assetsEquityGross marginNet resultFinancial year
RUPEL SOLUTIONS Jette2023€74,683€53,594€31,146€23,4882026
DELTOM Brugge2023€84,609€74,832€29,637€21,2562025
AD Consultancy Mol2022€82,593€68,210€33,451€19,0312025
DMM Houthalen-Helchteren2023€81,771€24,419€28,030€6,1312025
LGG CONSULTING Genk2023€67,410€46,494€28,680€7,8642025
Steirk Hoogstraten2023€69,617€59,880€26,650€19,3282026
Kabberduus Leuven2023€69,101€55,299€29,142€21,9822025

They were chosen from the 20,095 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Annual accounts
Filed annual accounts As filed with the NBB · 2026 against 2025 · 36 lines

Source: Annual accounts 2026 at the NBB, filed on 02-10-2026.

Balance sheet Code20252026
Assets
Total assets20/58€44,696€74,683▲
Fixed assets21/28€1,317€5,931▲
Tangible fixed assets22/27€1,317€3,354▲
Plant, machinery and equipment23€1,317€659▼
Furniture and vehicles24-€2,696
Financial fixed assets28-€2,577
Current assets29/58€43,379€68,751▲
Amounts receivable within one year40/41€4,609€25,788▲
Trade receivables40€4,609€25,131▲
Other amounts receivable41-€658
Cash at bank and in hand54/58€38,770€42,963▲
Equity and liabilities
Total equity and liabilities10/49€44,696€74,683▲
Equity10/15€30,105€53,594▲
Contributions10/11€1,500€1,500=
Profit (loss) carried forward14€28,605€52,094▲
Amounts payable17/49€14,590€21,089▲
Amounts payable within one year42/48€14,590€21,089▲
Trade debts44€0€14,341▲
Suppliers440/4€0€14,341▲
Taxes, remuneration and social security45€13,135€6,672▼
Taxes450/3€13,135€6,672▼
Other amounts payable47/48€1,455€76▼
Income statement Code20252026
Non-recurring operating income76A-€0
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€616€861▲
Other operating charges640/8€2,278€66▼
Non-recurring operating charges66A€1,419€0▼
Gross operating margin9900€39,901€31,146▼
Operating profit (loss)9901€35,587€30,220▼
Financial charges65/66B€148€60▼
Recurring financial charges65€148€60▼
Profit (loss) for the period before taxes9903€35,440€30,160▼
Income taxes67/77€7,295€6,672▼
Profit (loss) for the period9904€28,144€23,488▼
Profit (loss) for the period to be appropriated9905€28,144€23,488▼
Appropriation of the result
Profit (loss) to be appropriated9906€28,605€52,094▲
Profit (loss) brought forward from the previous period14P€461€28,605▲

The notes to these accounts have 8 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Line202420252026Change
Non-recurring operating income76A--€0-
Remuneration, social security and pensions62€1,197---
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€381€616€861▲ 39.7%
Other operating charges640/8€115€2,278€66▼ 97.1%
Non-recurring operating charges66A-€1,419€0▼ 100%
Gross operating margin9900€16,068€39,901€31,146▼ 21.9%
Operating profit (loss)9901€14,375€35,587€30,220▼ 15.1%
Financial charges65/66B€27€148€60▼ 59.3%
Recurring financial charges65€27€148€60▼ 59.3%
Profit (loss) for the period before taxes9903€14,348€35,440€30,160▼ 14.9%
Income taxes67/77€3,887€7,295€6,672▼ 8.5%
Profit (loss) for the period9904€10,461€28,144€23,488▼ 16.5%
Profit (loss) for the period to be appropriated9905€10,461€28,144€23,488▼ 16.5%
Line202420252026Change
Assets
Total assets20/58€22,243€44,696€74,683▲ 67.1%
Fixed assets21/28€1,419€1,317€5,931▲ 350%
Tangible fixed assets22/27€1,419€1,317€3,354▲ 155%
Plant, machinery and equipment23€1,419€1,317€659▼ 50.0%
Furniture and vehicles24--€2,696-
Financial fixed assets28--€2,577-
Current assets29/58€20,823€43,379€68,751▲ 58.5%
Amounts receivable within one year40/41€11,445€4,609€25,788▲ 460%
Trade receivables40€11,445€4,609€25,131▲ 445%
Other amounts receivable41--€658-
Cash at bank and in hand54/58€9,378€38,770€42,963▲ 10.8%
Equity and liabilities
Total equity and liabilities10/49€22,243€44,696€74,683▲ 67.1%
Equity10/15€1,961€30,105€53,594▲ 78.0%
Contributions10/11€1,500€1,500€1,500=
Profit (loss) carried forward14€461€28,605€52,094▲ 82.1%
Amounts payable17/49€20,282€14,590€21,089▲ 44.5%
Amounts payable within one year42/48€20,282€14,590€21,089▲ 44.5%
Trade debts44-€0€14,341-
Suppliers440/4-€0€14,341-
Taxes, remuneration and social security45€9,504€13,135€6,672▼ 49.2%
Taxes450/3€9,504€13,135€6,672▼ 49.2%
Other amounts payable47/48€10,778€1,455€76▼ 94.7%
Line202420252026Change
Profit (loss) for the period9904€10,461€28,144€23,488▼ 16.5%
+ Depreciation and write-downs630€381€616€861▲ 39.7%
Operating cash flow (approximation)€10,843€28,760€24,349▼ 15.3%
Investment in fixed assets (approximation)--€514-€5,475▼ 966%
Change in cash-€29,391€4,193▼ 85.7%

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (3)
Financial year Type Filed Reference Document
31-03-2026 micro format 02-10-2026 2026-00546162 NBB
31-03-2025 micro format 23-10-2025 2025-00548023 PDF
31-03-2024 micro format 24-10-2024 2024-00514530 PDF

Next steps