Skip to content

RUPAKOT

Active
Private limited companyfounded 2023active for 3 yearsNormaalschoolstraat 7, 9000 Gent, BelgiumKBO/BCE: BE 0805.088.914
Summary

The computed 12-month bankruptcy probability of RUPAKOT is 2.1% (moderate). The 2025 annual accounts show equity of €2,314 and a net result of €666. Its solvency ranks better than 31% of 311 sector peers (NACE 79, financial year 2025). The company has been active since 2023 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2025, abbreviated format

2025 annual accounts filed late (38 days) Filed on 7 September 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00504849.

Turnover
≈ €7,600
Estimated: probably between €3,200 and €19,000
Total assets
€12,171▼ 9.5%
2024 · €13,447
Net result
€666
2024 · -€3,352
Working capital
-€8,640▲ 9.7%
2024 · -€9,566
Trend over the years

2024 to 2025, 2 financial years

The operating result returns to profit in 2025: €728 after a loss of €3,313 in 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€728 2025 Net result€666 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 79, Travel agency, tour operator and other reservation service and related activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20242025
Operating result-€3,313-€728
Net result-€3,352below the sector's middle half-€666below the sector's middle half
Equity€1,648below the sector's middle half-€2,314below the sector's middle half▲ 40.4%
Total assets€13,447below the sector's middle half-€12,171below the sector's middle half▼ 9.5%
Debt€11,798-€9,857▼ 16.5%
Working capital-€9,566below the sector's middle half--€8,640below the sector's middle half▲ 9.7%
Solvency12.3%below the sector's middle half-19.0%within the sector's middle half▲ 6.8pp
Current ratio0.19below the sector's middle half-0.12below the sector's middle half▼ 0.07
Return on assets (ROA)-24.9%below the sector's middle half-5.5%within the sector's middle half▲ 30.4pp
above within below the middle half of NACE 79, Travel agency, tour operator and other reservation service and related activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the abbreviated or micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €11,217
Fixed assets €10,000 =
Current assets €1,217 ▼ 45.5%
Equity and liabilities €12,171
Equity €2,314 ▲ 40.4%
Debt €9,857 ▼ 16.5%
Debt's share of the balance-sheet total falls from 87.7% to 81.0%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€988▲
2024 · -€3,232
Cash flow
€926▲
2024 · -€3,271
Debt to equity
4.26▼
2024 · 7.16
ROE
28.8%▲
2024 · -203.3%
Interest coverage
15.81▲
2024 · -84.11
Debt ≤ 1 year
€9,857▼
2024 · €11,798
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 29 lines
Balance sheet Code20242025
Assets
Total assets20/58€13,447€12,171▼
Formation expenses20€1,214€954▼
Fixed assets21/28€10,000€10,000=
Financial fixed assets28€10,000€10,000=
Current assets29/58€2,233€1,217▼
Amounts receivable within one year40/41-€18
Other amounts receivable41-€18
Cash at bank and in hand54/58€2,233€1,199▼
Equity and liabilities
Total equity and liabilities10/49€13,447€12,171▼
Equity10/15€1,648€2,314▲
Contributions10/11€5,000€5,000=
Contributions outside capital11€5,000€5,000=
Other1109/19€5,000€5,000=
Profit (loss) carried forward14-€3,352-€2,686▲
Amounts payable17/49€11,798€9,857▼
Amounts payable within one year42/48€11,798€9,857▼
Other amounts payable47/48€11,798€9,857▼
Income statement Code20242025
Goods, raw materials, services and sundry goods60/61€2,845-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€81€260▲
Other operating charges640/8€387€144▼
Gross operating margin9900-€2,845€1,132▲
Operating profit (loss)9901-€3,313€728▲
Financial charges65/66B€38€63▲
Recurring financial charges65€38€63▲
Profit (loss) for the period before taxes9903-€3,352€666▲
Profit (loss) for the period9904-€3,352€666▲
Profit (loss) for the period to be appropriated9905-€3,352€666▲
Appropriation of the result
Profit (loss) to be appropriated9906-€3,352-€2,686▲
Profit (loss) brought forward from the previous period14P--€3,352

The notes to these accounts (1 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20242025Change
Goods, raw materials, services and sundry goods60/61€2,845--
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€81€260▲ 221%
Other operating charges640/8€387€144▼ 62.8%
Gross operating margin9900-€2,845€1,132-
Operating profit (loss)9901-€3,313€728-
Financial charges65/66B€38€63▲ 62.6%
Recurring financial charges65€38€63▲ 62.6%
Profit (loss) for the period before taxes9903-€3,352€666-
Profit (loss) for the period9904-€3,352€666-
Profit (loss) for the period to be appropriated9905-€3,352€666-
Line20242025Change
Assets
Total assets20/58€13,447€12,171▼ 9.5%
Formation expenses20€1,214€954▼ 21.4%
Fixed assets21/28€10,000€10,000=
Financial fixed assets28€10,000€10,000=
Current assets29/58€2,233€1,217▼ 45.5%
Amounts receivable within one year40/41-€18-
Other amounts receivable41-€18-
Cash at bank and in hand54/58€2,233€1,199▼ 46.3%
Equity and liabilities
Total equity and liabilities10/49€13,447€12,171▼ 9.5%
Equity10/15€1,648€2,314▲ 40.4%
Contributions10/11€5,000€5,000=
Contributions outside capital11€5,000€5,000=
Other1109/19€5,000€5,000=
Profit (loss) carried forward14-€3,352-€2,686▲ 19.9%
Amounts payable17/49€11,798€9,857▼ 16.5%
Amounts payable within one year42/48€11,798€9,857▼ 16.5%
Other amounts payable47/48€11,798€9,857▼ 16.5%
Line20242025Change
Profit (loss) for the period9904-€3,352€666-
+ Depreciation and write-downs630€81€260▲ 221%
Operating cash flow (approximation)-€3,271€926-
Investment in fixed assets (approximation)--€260-
Change in cash--€1,034-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (2)
Financial year Type Filed Reference
31-12-2025 abbreviated format 07-09-2026 2026-00504849
31-12-2024 micro format 30-08-2025 2025-00447337

Similar companies · same sector, comparable size

Of the 1,430 active companies whose main activity is travel agency activities (NACE 79110), figures are known for 894. 113 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.