Skip to content

RUN8

Active
Private limited companyfounded 2008active for 17 yearsMuizenberg 19, 9250 Waasmunster, BelgiumKBO/BCE: BE 0808.403.443

Financials · financial year 2025, micro format

Annual accounts 2025 filed on 24-07-2026 at the NBB all 17 filings

Turnover
≈ €180,000
Estimated: probably between €140,000 and €230,000
Total assets
€733,480▲ 8.8%
2024 · €674,014
Net result
€54,465▲ 3.1%
2024 · €52,817
Working capital
€450,250▲ 5.4%
2024 · €427,014
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result for 2025 is 0% higher than in 2024. It is a recovery after the fall in 2024.

Operating result€87,403 2025 Net result€54,465 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Activities of head offices; management consultancy activities (NACE 70). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result€71,405-€62,980▼ 11.8%€59,089▼ 6.2%€70,208▲ 18.8%€69,449▼ 1.1%€104,281▲ 50.2%€87,163▼ 16.4%€87,403▲ 0.3%
Net result€43,187-€35,409▼ 18.0%€34,605within the sector's middle half▼ 2.3%€43,989within the sector's middle half▲ 27.1%€42,737within the sector's middle half▼ 2.8%€67,787within the sector's middle half▲ 58.6%€52,817within the sector's middle half▼ 22.1%€54,465within the sector's middle half▲ 3.1%
Equity€194,522-€224,931▲ 15.6%€259,536within the sector's middle half▲ 15.4%€264,137within the sector's middle half▲ 1.8%€306,874within the sector's middle half▲ 16.2%€362,284within the sector's middle half▲ 18.1%€415,100above the sector's middle half▲ 14.6%€439,156above the sector's middle half▲ 5.8%
Total assets€680,426-€676,094▼ 0.6%€676,685within the sector's middle half▲ 0.1%€676,033within the sector's middle half▼ 0.1%€672,929within the sector's middle half▼ 0.5%€696,697within the sector's middle half▲ 3.5%€674,014above the sector's middle half▼ 3.3%€733,480above the sector's middle half▲ 8.8%
Debt€485,904-€451,163▼ 7.1%€417,149▼ 7.5%€411,896▼ 1.3%€366,054▼ 11.1%€334,413▼ 8.6%€258,913▼ 22.6%€294,324▲ 13.7%
Working capital€238,088-€239,340▲ 0.5%€413,426above the sector's middle half▲ 72.7%€376,602above the sector's middle half▼ 8.9%€381,578within the sector's middle half▲ 1.3%€400,300within the sector's middle half▲ 4.9%€427,014above the sector's middle half▲ 6.7%€450,250above the sector's middle half▲ 5.4%
Solvency28.6%-33.3%▲ 4.7pp38.4%within the sector's middle half▲ 5.1pp39.1%within the sector's middle half▲ 0.7pp45.6%within the sector's middle half▲ 6.5pp52.0%within the sector's middle half▲ 6.4pp61.6%within the sector's middle half▲ 9.6pp59.9%within the sector's middle half▼ 1.7pp
Current ratio1.54-1.55▲ 0.012.57within the sector's middle half▲ 1.022.26within the sector's middle half▼ 0.312.31within the sector's middle half▲ 0.052.35within the sector's middle half▲ 0.042.73within the sector's middle half▲ 0.382.59within the sector's middle half▼ 0.14
Return on assets (ROA)6.3%-5.2%▼ 1.1pp5.1%within the sector's middle half▼ 0.1pp6.5%within the sector's middle half▲ 1.4pp6.4%within the sector's middle half▼ 0.2pp9.7%within the sector's middle half▲ 3.4pp7.8%within the sector's middle half▼ 1.9pp7.4%within the sector's middle half▼ 0.4pp
above within below The sector band is the middle half of the companies in Activities of head offices; management consultancy activities (NACE 70). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The abbreviated or micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Equity and liabilities €733,480
Equity €439,156 ▲ 5.8%
Debt €294,324 ▲ 13.7%
Debt's share of the balance-sheet total rises from 38.4% to 40.1%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
Debt to equity
0.67▲
2024 · 0.62
ROE
12.4%▼
2024 · 12.7%
Debt ≤ 1 year
€283,229▲
2024 · €247,000
Income taxes
€20,895▲
2024 · €20,422
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Comparable companies

These companies have the same main activity as RUN8: business and other management consultancy (NACE 70200). They are comparable in size and age: total assets between €696,000 and €799,000, founded between 2008 and 2010.

CompanyFoundedTotal assetsEquityGross marginNet resultFTEFinancial year
RUN8 Waasmunster2008€733,480€439,156€88,247€54,465-2025
TIM SMET Waasmunster2010€799,081€627,987€72,191€185,23102025
B&W MANAGEMENT Zulte2009€731,365€481,589€90,406€42,59202025
VISUAL SAFETY Beveren-Kruibeke-Zwijndrecht2008€695,863€505,869€80,576€56,071-2024
PROFINITY Sint-Martens-Latem2008€778,273€187,692€79,301-€1,818-2025
NIBA CONSULT Gent2010€713,892€668,606€86,826€52,310-2025
LINA Haaltert2010€699,454€207,870€80,788€24,046-2025

They were chosen from the 54,697 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 17,811 companies had the same profile as RUN8 has now. Two years later, 0.3% had gone bankrupt and 96.5% were still going.

  • Small
  • 10 to 20 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.3% went bankrupt
3.1% stopped otherwise
96.5% was still going

That fits the bankruptcy probability of RUN8 itself: 0.1% within 12 months.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 17,811 companies, not a prediction for RUN8. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 44 lines

Source: Annual accounts 2025 at the NBB, filed on 24-07-2026.

Balance sheet Code20242025
Assets
Total assets20/58€674,014€733,480▲
Current assets29/58€674,014€733,480▲
Amounts receivable within one year40/41€18,813€63,813▲
Trade receivables40€15,663€60,663▲
Other amounts receivable41€3,150€3,150=
Current investments50/53€652,600€652,600=
Cash at bank and in hand54/58€2,600€14,066▲
Deferred charges and accrued income490/1-€3,000
Equity and liabilities
Total equity and liabilities10/49€674,014€733,480▲
Equity10/15€415,100€439,156▲
Contributions10/11€12,400€12,400=
Reserves13€274,204€298,260▲
Non-distributable reserves130/1€1,860€1,860=
Reserves not available under the articles1311€1,860€1,860=
Distributable reserves133€272,344€296,400▲
Profit (loss) carried forward14€128,496€128,496=
Amounts payable17/49€258,913€294,324▲
Amounts payable within one year42/48€247,000€283,229▲
Current portion of amounts payable after more than one year42€29,174-
Financial debts43€11,759€11,738▼
Credit institutions430/8€11,759€11,738▼
Trade debts44€2,625€4,353▲
Suppliers440/4€2,625€4,353▲
Advances received on contracts in progress46€37,431-
Taxes, remuneration and social security45€20,410€13,862▼
Taxes450/3€20,410€13,862▼
Other amounts payable47/48€145,601€253,277▲
Accrued charges and deferred income492/3€11,914€11,095▼
Income statement Code20242025
Other operating charges640/8€928€844▼
Gross operating margin9900€88,091€88,247▲
Operating profit (loss)9901€87,163€87,403▲
Financial charges65/66B€13,924€12,044▼
Recurring financial charges65€13,924€12,044▼
Profit (loss) for the period before taxes9903€73,239€75,359▲
Income taxes67/77€20,422€20,895▲
Profit (loss) for the period9904€52,817€54,465▲
Profit (loss) for the period to be appropriated9905€52,817€54,465▲
Appropriation of the result
Profit (loss) to be appropriated9906€181,313€182,960▲
Profit (loss) brought forward from the previous period14P€128,496€128,496=
Transfer from equity791/2-€30,409
Transfer to equity691/2€52,817€54,465▲
To other reserves6921€52,817€54,465▲
Profit to be distributed694/7-€30,409
Return on contributions (dividend)694-€30,409

The notes to these accounts have 3 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Line20182019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€549--------
Other operating charges640/8---€768€769€816€928€844▼ 9.1%
Gross operating margin9900€73,252€63,760€59,508€70,976€70,218€105,097€88,091€88,247▲ 0.2%
Operating profit (loss)9901€71,405€62,980€59,089€70,208€69,449€104,281€87,163€87,403▲ 0.3%
Financial income75/76B---€18-€0---
Recurring financial income75-€130-€18-€0---
Financial charges65/66B---€8,799€9,033€10,182€13,924€12,044▼ 13.5%
Recurring financial charges65€18,834€15,307€11,378€8,799€9,033€10,182€13,924€12,044▼ 13.5%
Profit (loss) for the period before taxes9903€52,571€47,803€47,710€61,426€60,415€94,099€73,239€75,359▲ 2.9%
Income taxes67/77€9,384€12,394€13,105€17,438€17,678€26,312€20,422€20,895▲ 2.3%
Profit (loss) for the period9904€43,187€35,409€34,605€43,989€42,737€67,787€52,817€54,465▲ 3.1%
Profit (loss) for the period to be appropriated9905€43,187€35,409€34,605€43,989€42,737€67,787€52,817€54,465▲ 3.1%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€680,426€676,094€676,685€676,033€672,929€696,697€674,014€733,480▲ 8.8%
Current assets29/58€680,426€676,094€676,685€676,033€672,929€696,697€674,014€733,480▲ 8.8%
Amounts receivable within one year40/41€27,826€23,337€23,545€18,650€18,650€38,753€18,813€63,813▲ 239%
Trade receivables40---€15,500€15,500€35,358€15,663€60,663▲ 287%
Other amounts receivable41---€3,150€3,150€3,394€3,150€3,150=
Current investments50/53€652,600€652,600€652,600€652,600€652,600€652,600€652,600€652,600=
Cash at bank and in hand54/58-€157€540-€1,679€2,482€2,600€14,066▲ 441%
Deferred charges and accrued income490/1---€4,783-€2,862-€3,000-
Equity and liabilities
Total equity and liabilities10/49€680,426€676,094€676,685€676,033€672,929€696,697€674,014€733,480▲ 8.8%
Equity10/15€194,522€224,931€259,536€264,137€306,874€362,284€415,100€439,156▲ 5.8%
Contributions10/11€12,400€12,400-€12,400€12,400€12,400€12,400€12,400=
Reserves13€53,626€84,035€118,640€123,241€165,978€221,388€274,204€298,260▲ 8.8%
Non-distributable reserves130/1---€1,860€1,860€1,860€1,860€1,860=
Reserves not available under the articles1311---€1,860€1,860€1,860€1,860€1,860=
Distributable reserves133---€121,381€164,118€219,528€272,344€296,400▲ 8.8%
Profit (loss) carried forward14€128,496€128,496€128,496€128,496€128,496€128,496€128,496€128,496=
Amounts payable17/49€485,904€451,163€417,149€411,896€366,054€334,413€258,913€294,324▲ 13.7%
Amounts payable after more than one year17€26,113-€143,479€105,798€67,697€29,174---
Financial debts170/4---€105,798€67,697€29,174---
Amounts payable within one year42/48€442,338€436,754€263,259€299,431€291,350€296,397€247,000€283,229▲ 14.7%
Current portion of amounts payable after more than one year42---€37,931€38,100€38,524€29,174--
Financial debts43---€10,839-€25,000€11,759€11,738▼ 0.2%
Credit institutions430/8---€10,839-€25,000€11,759€11,738▼ 0.2%
Trade debts44€19,537€23,233€24,994€9,503€21,695€28,512€2,625€4,353▲ 65.9%
Suppliers440/4---€9,503€21,695€28,512€2,625€4,353▲ 65.9%
Advances received on contracts in progress46---€32,470€36,865€28,275€37,431--
Taxes, remuneration and social security45---€25,732€33,327€24,586€20,410€13,862▼ 32.1%
Taxes450/3---€25,732€33,327€24,586€20,410€13,862▼ 32.1%
Other amounts payable47/48---€182,956€161,363€151,500€145,601€253,277▲ 74.0%
Accrued charges and deferred income492/3---€6,667€7,007€8,843€11,914€11,095▼ 6.9%
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€43,187€35,409€34,605€43,989€42,737€67,787€52,817€54,465▲ 3.1%
+ Depreciation and write-downs630€549--------
Operating cash flow (approximation)€43,736€35,409€34,605€43,989€42,737€67,787€52,817€54,465▲ 3.1%
Change in cash--€383--€804€118€11,466▲ 97×

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 17 filings with the National Bank
Financial year Type Filed Reference Document
31-12-2025 micro format 24-07-2026 2026-00344225 NBB
31-12-2024 micro format 03-07-2025 2025-00238568 PDF
31-12-2023 abbreviated format 28-06-2024 2024-00192588 PDF
31-12-2022 abbreviated format 20-06-2023 2023-00145326 PDF
31-12-2021 abbreviated format 17-06-2022 2022-20074875 PDF
31-12-2020 abbreviated format 23-06-2021 2021-23200193 PDF
31-12-2019 abbreviated format 22-06-2020 2020-18900326 PDF
31-12-2018 abbreviated format 26-06-2019 2019-22900284 PDF
31-12-2017 abbreviated format 20-06-2018 2018-20600413 PDF
31-12-2016 micro format 19-06-2017 2017-18800010 PDF

Show all 17 filings

Next steps