Skip to content

RUMILO

Active
Public limited companyfounded 2016active for 10 yearsZwaanhofweg 10, 8900 Ieper, Belgium88 active companies are registered at this addressKBO/BCE: BE 0648.879.421
Summary

The computed 12-month bankruptcy probability of RUMILO is 1.8% (moderate). The 2025 annual accounts show negative equity (-€44.2m) and a net result of -€43.8m. The figures fluctuate too strongly year-on-year for a reliable trend projection. The company has been active since 2016 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2025, full format

2025 annual accounts filed late (76 days) Filed on 15 October 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00561464.

Turnover
Not included in this filing
EBIT margin
Not included in this filing
Net result
-€43.8m▼ 12,063%
2024 · -€360,217
Working capital
-€4,906
2024 · €62.1m
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result stays negative: a loss of €9,371 in 2025 against €7,694 in 2024; the loss grows and 2025 has the lowest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result-€0.009m 2025 Net result-€43.8m 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result-€0.003m--€0.01m▼ 261%-€0.006m▲ 46.4%-€0.009m▼ 62.9%-€0.006m▲ 34.1%-€0.008m▼ 26.9%-€0.008m▼ 1.7%-€0.009m▼ 21.8%
Net result-€0.002m-€0.02m€0.01m▼ 32.2%€0.006m▼ 40.9%€0.02m▲ 262%-€0.1m-€0.4m▼ 238%-€43.8m▼ 12,063%
Equity€0.05m-€0.07m▲ 29.1%€0.08m▲ 15.3%€0.08m▲ 7.8%€0.1m▲ 26.3%-€0.001m-€0.4m▼ 39,317%-€44.2m▼ 12,132%
Total assets€0.05m-€27.2m▲ 520×€8.0m▼ 70.5%€31.1m▲ 287%€41.0m▲ 32.0%€50.7m▲ 23.6%€62.1m▲ 22.4%€0.002m▼ 100.0%
Debt€124-€27.1m▲ 218,355×€8.0m▼ 70.7%€31.0m▲ 290%€40.9m▲ 32.0%€50.7m▲ 24.0%€62.5m▲ 23.1%€44.2m▼ 29.3%
Working capital€7.7m€8.0m▲ 4.5%€0.6m▼ 92.4%€2.1m▲ 238%€50.7m▲ 25×€62.1m▲ 22.4%-€0.005m
Why a figure moved sharply
  • 2025 Net result -12,063% on 2024. The accounts now follow the full format, last year the abbreviated format.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €2,380
Fixed assets €1,000 =
Current assets €1,380 ▼ 100.0%
Equity and liabilities
Equity-€44.2m
Debt€44.2m
Equity is negative: debt (€44.2m) exceeds the balance-sheet total (€2,380).
Key figures and ratios
2025 value · change against 2024
Debt ≤ 1 year
€6,286▲
2024 · €1,664
Debt > 1 year
€44.2m▼
2024 · €62.5m
Ratios withheld: a balance sheet total of €2,380 is too small for a meaningful ratio.
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 6,906 companies that looked in July 2024 the way this one looks now, 5.8% went bankrupt within 24 months and 85.4% are still going.

  • Micro
  • 10 to 20 years old
  • negative equity
  • a loss of 10% of the balance sheet or more
5.8% went bankrupt
8.2% stopped otherwise
85.4% still going

A further 0.6% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 1.8% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,475 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 6,906 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 46 lines
Balance sheet Code20242025
Assets
Total assets20/58€62.1m€0.002m▼
Fixed assets21/28€0.001m€0.001m=
Financial fixed assets28€0.001m€0.001m=
Affiliated companies280/1-€0.001m
Participating interests280-€0.001m
Current assets29/58€62.1m€0.001m▼
Amounts receivable after more than one year29€52.8m€0▼
Other amounts receivable291€52.8m€0▼
Amounts receivable within one year40/41-€204
Trade receivables40-€204
Cash at bank and in hand54/58€0.01m€0.001m▼
Deferred charges and accrued income490/1€9.2m-
Equity and liabilities
Total equity and liabilities10/49€62.1m€0.002m▼
Equity10/15-€0.4m-€44.2m▼
Contributions10/11€0.06m€0.06m=
Capital10€0.06m€0.06m=
Issued capital100€0.3m€0.3m=
Uncalled capital101€0.2m€0.2m=
Reserves13€0.003m€0.003m=
Non-distributable reserves130/1€0.003m€0.003m=
Legal reserve130€0.003m€0.003m=
Profit (loss) carried forward14-€0.4m-€44.2m▼
Amounts payable17/49€62.5m€44.2m▼
Amounts payable after more than one year17€62.5m€44.2m▼
Other amounts payable178/9€62.5m€44.2m▼
Amounts payable within one year42/48€0.002m€0.006m▲
Trade debts44€0.002m€0.006m▲
Suppliers440/4€0.002m€0.006m▲
Income statement Code20242025
Operating charges60/66A-€0.009m
Services and other goods61-€0.008m
Other operating charges640/8€0.001m€0.001m▲
Gross operating margin9900-€0.007m-
Operating profit (loss)9901-€0.008m-€0.009m▼
Financial income75/76B€3.9m€2.7m▼
Recurring financial income75€3.9m€2.7m▼
Income from current assets751-€2.7m
Financial charges65/66B€4.2m€46.5m▲
Recurring financial charges65€4.2m€3.3m▼
Debt charges650-€3.3m
Other financial charges652/9-€0.001m
Non-recurring financial charges66B-€43.2m
Profit (loss) for the period before taxes9903-€0.4m-€43.8m▼
Profit (loss) for the period9904-€0.4m-€43.8m▼
Profit (loss) for the period to be appropriated9905-€0.4m-€43.8m▼
Appropriation of the result
Profit (loss) to be appropriated9906-€0.4m-€44.2m▼
Profit (loss) brought forward from the previous period14P-€0.07m-€0.4m▼

The notes to these accounts (14 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Operating charges60/66A-------€0.009m-
Services and other goods61-------€0.008m-
Other operating charges640/8---€0.001m€0.001m€0.001m€0.001m€0.001m▲ 5.8%
Gross operating margin9900-€0.002m-€0.007m-€0.005m-€0.008m-€0.005m-€0.006m-€0.007m--
Operating profit (loss)9901-€0.003m-€0.01m-€0.006m-€0.009m-€0.006m-€0.008m-€0.008m-€0.009m▼ 21.8%
Financial income75/76B---€0.2m€1.5m€3.3m€3.9m€2.7m▼ 30.1%
Recurring financial income75€0.001m€0.3m€0.3m€0.2m€1.5m€3.3m€3.9m€2.7m▼ 30.1%
Income from current assets751-------€2.7m-
Financial charges65/66B---€0.2m€1.4m€3.4m€4.2m€46.5m▲ 996%
Recurring financial charges65€200€0.3m€0.3m€0.2m€1.4m€3.4m€4.2m€3.3m▼ 22.2%
Debt charges650-------€3.3m-
Other financial charges652/9-------€0.001m-
Non-recurring financial charges66B-------€43.2m-
Profit (loss) for the period before taxes9903-€0.002m€0.02m€0.02m€0.008m€0.03m-€0.1m-€0.4m-€43.8m▼ 12,063%
Income taxes67/77--€0.006m€0.002m€0.008m€110---
Profit (loss) for the period9904-€0.002m€0.02m€0.01m€0.006m€0.02m-€0.1m-€0.4m-€43.8m▼ 12,063%
Profit (loss) for the period to be appropriated9905-€0.002m€0.02m€0.01m€0.006m€0.02m-€0.1m-€0.4m-€43.8m▼ 12,063%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€0.05m€27.2m€8.0m€31.1m€41.0m€50.7m€62.1m€0.002m▼ 100.0%
Fixed assets21/28-€0.001m€0.001m€0.001m€0.001m€0.001m€0.001m€0.001m=
Financial fixed assets28-€0.001m€0.001m€0.001m€0.001m€0.001m€0.001m€0.001m=
Affiliated companies280/1-------€0.001m-
Participating interests280-------€0.001m-
Current assets29/58€0.05m€27.2m€8.0m€31.1m€41.0m€50.7m€62.1m€0.001m▼ 100.0%
Amounts receivable after more than one year29---€30.5m€39.0m€45.4m€52.8m€0▼ 100%
Other amounts receivable291---€30.5m€39.0m€45.4m€52.8m€0▼ 100%
Amounts receivable within one year40/41€0.05m€19.5m-----€204-
Trade receivables40-------€204-
Cash at bank and in hand54/58€0.002m€0.06m€0.004m€0.003m€0.001m€0.001m€0.01m€0.001m▼ 87.9%
Deferred charges and accrued income490/1---€0.6m€2.1m€5.4m€9.2m--
Equity and liabilities
Total equity and liabilities10/49€0.05m€27.2m€8.0m€31.1m€41.0m€50.7m€62.1m€0.002m▼ 100.0%
Equity10/15€0.05m€0.07m€0.08m€0.08m€0.1m-€0.001m-€0.4m-€44.2m▼ 12,132%
Contributions10/11€0.06m€0.06m€0.06m€0.06m€0.06m€0.06m€0.06m€0.06m=
Capital10---€0.06m€0.06m€0.06m€0.06m€0.06m=
Issued capital100---€0.3m€0.3m€0.3m€0.3m€0.3m=
Uncalled capital101---€0.2m€0.2m€0.2m€0.2m€0.2m=
Reserves13-€0.001m€0.001m€0.002m€0.003m€0.003m€0.003m€0.003m=
Non-distributable reserves130/1---€0.002m€0.003m€0.003m€0.003m€0.003m=
Legal reserve130---€0.002m€0.003m€0.003m€0.003m€0.003m=
Profit (loss) carried forward14-€0.01m€0.003m€0.01m€0.02m€0.04m-€0.07m-€0.4m-€44.2m▼ 10,250%
Amounts payable17/49€124€27.1m€8.0m€31.0m€40.9m€50.7m€62.5m€44.2m▼ 29.3%
Amounts payable after more than one year17-€7.3m€7.6m--€50.7m€62.5m€44.2m▼ 29.3%
Other amounts payable178/9-----€50.7m€62.5m€44.2m▼ 29.3%
Amounts payable within one year42/48-€19.5m€0.009m€30.5m€39.0m€0.01m€0.002m€0.006m▲ 278%
Trade debts44-€0.003m€0.005m€0.007m€0.002m€0.01m€0.002m€0.006m▲ 278%
Suppliers440/4---€0.007m€0.002m€0.01m€0.002m€0.006m▲ 278%
Taxes, remuneration and social security45---€0.002m€0.01m----
Taxes450/3---€0.002m€0.01m----
Other amounts payable47/48---€30.5m€39.0m----
Accrued charges and deferred income492/3---€0.5m€2.0m----
Line20182019202020212022202320242025Change
Profit (loss) for the period9904-€0.002m€0.02m€0.01m€0.006m€0.02m-€0.1m-€0.4m-€43.8m▼ 12,063%
Operating cash flow (approximation)-€0.002m€0.02m€0.01m€0.006m€0.02m-€0.1m-€0.4m-€43.8m▼ 12,063%
Investment in fixed assets (approximation)--€0€0€0€0€0€0-
Change in cash-€0.06m-€0.06m-€0.001m-€0.002m€110€0.008m-€0.009m-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (10)
Financial year Type Filed Reference
31-12-2025 full format 15-10-2026 2026-00561464
31-12-2024 abbreviated format 14-07-2025 2025-00280940
31-12-2023 abbreviated format 12-07-2024 2024-00245152
31-12-2022 abbreviated format 05-07-2023 2023-00215439
31-12-2021 abbreviated format 08-07-2022 2022-20176144
31-12-2020 abbreviated format 12-07-2021 2021-34100321
31-12-2019 abbreviated format 09-07-2020 2020-28900294
31-12-2018 abbreviated format 11-07-2019 2019-32100420
31-12-2017 abbreviated format 06-07-2018 2018-29100235
31-12-2016 abbreviated format 27-07-2017 2017-36000186

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.