Skip to content

RUBRINA

Active
Private limited companyfounded 2018active for 8 yearsReigerstraat 7A, 9860 Oosterzele, BelgiumKBO/BCE: BE 0699.554.201

From the official registers: KBO 7 annual accounts at the National Bank publications in the Belgian Official Gazette

Summary

RUBRINA has been active since 2018 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show negative equity (-€101,211) and a net result of -€27,917. Equity is shrinking by about 6.3% per year across the filed financial years. Its solvency ranks better than 5% of 1,823 sector peers (NACE 77, financial year 2025). The computed 12-month bankruptcy probability is 1.4% (low).

Financials · financial year 2025, micro format

Latest annual accounts filed

Annual accounts 2025

Download PDF
Financial year ended
30-06-2025
Filed on
31-01-2026
Format
micro format
Reference
2026-00024162
Equity
-€101,211▼ 38.1%
2024 · -€73,294
Total assets
€19,300▼ 66.6%
2024 · €57,786
Net result
-€27,917▼ 2,547%
2024 · -€1,055
Working capital
-€108,153▼ 26.8%
2024 · -€85,292
Trend over the years

2021 to 2025, 5 financial years 2019 to 2025, 7 financial years

The operating result stays negative: a loss of €27,634 in 2025 against €680 in 2024; the loss grows.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result-€27,634 2025 Net result-€27,917 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 77, Rental and leasing activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212022202320242025
Operating result-€69,406--€7,907▲ 88.6%-€35,704▼ 352%€5,572€15,851▲ 184%-€680-€27,634▼ 3,964%
Net result-€69,512--€7,491within the sector's middle half▲ 89.2%-€34,978below the sector's middle half▼ 367%€5,506within the sector's middle half€15,635within the sector's middle half▲ 184%-€1,055within the sector's middle half-€27,917below the sector's middle half▼ 2,547%
Equity-€50,912--€58,402below the sector's middle half▼ 14.7%-€93,381below the sector's middle half▼ 59.9%-€87,874below the sector's middle half▲ 5.9%-€72,239below the sector's middle half▲ 17.8%-€73,294below the sector's middle half▼ 1.5%-€101,211below the sector's middle half▼ 38.1%
Total assets€31,716-€37,100below the sector's middle half▲ 17.0%€15,322below the sector's middle half▼ 58.7%€49,284below the sector's middle half▲ 222%€62,843below the sector's middle half▲ 27.5%€57,786below the sector's middle half▼ 8.0%€19,300below the sector's middle half▼ 66.6%
Debt€82,628-€95,502▲ 15.6%€108,703▲ 13.8%€137,158▲ 26.2%€135,082▼ 1.5%€131,079▼ 3.0%€120,511▼ 8.1%
Working capital-€76,302--€78,299below the sector's middle half▼ 2.6%-€106,961below the sector's middle half▼ 36.6%-€96,336below the sector's middle half▲ 9.9%-€88,224below the sector's middle half▲ 8.4%-€85,292below the sector's middle half▲ 3.3%-€108,153below the sector's middle half▼ 26.8%
Solvency-160.5%--157.4%below the sector's middle half▲ 3.1pp-609.5%below the sector's middle half▼ 452.0pp-178.3%below the sector's middle half▲ 431.1pp-115.0%below the sector's middle half▲ 63.4pp-126.8%below the sector's middle half▼ 11.9pp-524.4%below the sector's middle half▼ 397.6pp
Current ratio0.08-0.17below the sector's middle half▲ 0.100.02below the sector's middle half▼ 0.160.30below the sector's middle half▲ 0.280.35below the sector's middle half▲ 0.050.35below the sector's middle half=0.10below the sector's middle half▼ 0.25
Return on assets (ROA)-219.2%--20.2%below the sector's middle half▲ 199.0pp-228.3%below the sector's middle half▼ 208.1pp11.2%within the sector's middle half▲ 239.5pp24.9%above the sector's middle half▲ 13.7pp-1.8%within the sector's middle half▼ 26.7pp-144.6%below the sector's middle half▼ 142.8pp
above within below the middle half of NACE 77, Rental and leasing activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €19,300
Fixed assets €6,942 ▼ 42.1%
Current assets €12,358 ▼ 73.0%
Equity and liabilities
Equity-€101,211
Debt€120,511
Equity is negative: debt (€120,511) exceeds the balance-sheet total (€19,300).
Key figures and ratios
2025 value · change against 2024
EBITDA
-€19,273▼
2024 · €7,356
Cash flow
-€19,556▼
2024 · €6,981
Interest coverage
-162.68▼
2024 · 36.99
Debt ≤ 1 year
€120,511▼
2024 · €131,079
Income taxes
€186▲
2024 · €176
No debt to equity: equity is negative, so debt divided by equity means nothing.
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 6,007 companies that looked in July 2024 the way this one looks now, 7.9% went bankrupt within 24 months and 83.0% are still going.

  • Micro
  • 5 to 10 years old
  • negative equity
  • a loss of 10% of the balance sheet or more
7.9% went bankrupt
8.4% stopped otherwise
83.0% still going

A further 0.8% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a lower bankruptcy probability: 1.4% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 6,007 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 39 lines

Source: Annual accounts 2025 (PDF), filed with the National Bank on 31-01-2026.

Balance sheet Code20242025
Assets
Total assets20/58€57,786€19,300▼
Fixed assets21/28€11,998€6,942▼
Tangible fixed assets22/27€11,998€6,942▼
Plant, machinery and equipment23€0€1,246▲
Furniture and vehicles24€11,998€5,696▼
Current assets29/58€45,787€12,358▼
Amounts receivable within one year40/41€19,602€5,945▼
Trade receivables40€19,532€5,932▼
Other amounts receivable41€70€13▼
Cash at bank and in hand54/58€25,449€5,446▼
Deferred charges and accrued income490/1€736€967▲
Equity and liabilities
Total equity and liabilities10/49€57,786€19,300▼
Equity10/15-€73,294-€101,211▼
Contributions10/11€18,600€18,600=
Profit (loss) carried forward14-€91,894-€119,811▼
Amounts payable17/49€131,079€120,511▼
Amounts payable within one year42/48€131,079€120,511▼
Trade debts44€25,097€11,623▼
Suppliers440/4€25,097€11,623▼
Taxes, remuneration and social security45€6,688€3,152▼
Taxes450/3€4,665€1,152▼
Remuneration and social security454/9€2,023€2,000▼
Other amounts payable47/48€99,294€105,737▲
Income statement Code20242025
Non-recurring operating income76A€961€0▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€8,036€8,361▲
Other operating charges640/8€1,125€1,217▲
Non-recurring operating charges66A€19€0▼
Gross operating margin9900€8,500-€18,057▼
Operating profit (loss)9901-€680-€27,634▼
Financial income75/76B€0€22▲
Recurring financial income75€0€22▲
Financial charges65/66B€199€118▼
Recurring financial charges65€199€118▼
Profit (loss) for the period before taxes9903-€879-€27,731▼
Income taxes67/77€176€186▲
Profit (loss) for the period9904-€1,055-€27,917▼
Profit (loss) for the period to be appropriated9905-€1,055-€27,917▼
Appropriation of the result
Profit (loss) to be appropriated9906-€91,894-€119,811▼
Profit (loss) brought forward from the previous period14P-€90,839-€91,894▼

The notes to these accounts (13 items: statements of assets and debts, cost breakdowns, rights and commitments) are in the filed accounts (PDF).

Line2019202020212022202320242025Change
Non-recurring operating income76A----€7,858€961€0▼ 100%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€6,707€6,820€7,411€6,689€10,153€8,036€8,361▲ 4.0%
Other operating charges640/8---€590€1,099€1,125€1,217▲ 8.1%
Non-recurring operating charges66A-----€19€0▼ 100%
Gross operating margin9900-€60,949-€276-€27,537€12,850€27,103€8,500-€18,057-
Operating profit (loss)9901-€69,406-€7,907-€35,704€5,572€15,851-€680-€27,634▼ 3,964%
Financial income75/76B---€0€0€0€22▲ 439×
Recurring financial income75€10€452€758€0€0€0€22▲ 439×
Financial charges65/66B---€65€63€199€118▼ 40.4%
Recurring financial charges65€116€36€32€65€63€199€118▼ 40.4%
Profit (loss) for the period before taxes9903-€69,512-€7,491-€34,978€5,506€15,788-€879-€27,731▼ 3,055%
Income taxes67/77----€153€176€186▲ 6.0%
Profit (loss) for the period9904-€69,512-€7,491-€34,978€5,506€15,635-€1,055-€27,917▼ 2,547%
Profit (loss) for the period to be appropriated9905-€69,512-€7,491-€34,978€5,506€15,635-€1,055-€27,917▼ 2,547%
Line2019202020212022202320242025Change
Assets
Total assets20/58€31,716€37,100€15,322€49,284€62,843€57,786€19,300▼ 66.6%
Fixed assets21/28€25,390€20,730€13,581€8,462€15,985€11,998€6,942▼ 42.1%
Tangible fixed assets22/27€23,710€19,050€13,581€8,462€15,985€11,998€6,942▼ 42.1%
Plant, machinery and equipment23---€5,121€3,031€0€1,246-
Furniture and vehicles24---€3,341€12,954€11,998€5,696▼ 52.5%
Financial fixed assets28€1,680€1,680€0-----
Current assets29/58€6,326€16,370€1,741€40,822€46,858€45,787€12,358▼ 73.0%
Amounts receivable within one year40/41€2,655€1,693€695€7,712€25,701€19,602€5,945▼ 69.7%
Trade receivables40---€7,712€25,701€19,532€5,932▼ 69.6%
Other amounts receivable41---€0-€70€13▼ 81.6%
Cash at bank and in hand54/58€3,671€13,485€683€31,973€20,914€25,449€5,446▼ 78.6%
Deferred charges and accrued income490/1---€1,137€242€736€967▲ 31.3%
Equity and liabilities
Total equity and liabilities10/49€31,716€37,100€15,322€49,284€62,843€57,786€19,300▼ 66.6%
Equity10/15-€50,912-€58,402-€93,381-€87,874-€72,239-€73,294-€101,211▼ 38.1%
Contributions10/11€18,600--€18,600€18,600€18,600€18,600=
Profit (loss) carried forward14-€69,512-€77,002-€111,981-€106,474-€90,839-€91,894-€119,811▼ 30.4%
Amounts payable17/49€82,628€95,502€108,703€137,158€135,082€131,079€120,511▼ 8.1%
Amounts payable within one year42/48€82,628€94,669€108,703€137,158€135,082€131,079€120,511▼ 8.1%
Trade debts44€150-€1,457€5,716€30,310€25,097€11,623▼ 53.7%
Suppliers440/4---€5,716€30,310€25,097€11,623▼ 53.7%
Taxes, remuneration and social security45---€14,211€2,875€6,688€3,152▼ 52.9%
Taxes450/3---€6,345€852€4,665€1,152▼ 75.3%
Remuneration and social security454/9---€7,866€2,023€2,023€2,000▼ 1.1%
Other amounts payable47/48---€117,231€101,897€99,294€105,737▲ 6.5%
Line2019202020212022202320242025Change
Profit (loss) for the period9904-€69,512-€7,491-€34,978€5,506€15,635-€1,055-€27,917▼ 2,547%
+ Depreciation and write-downs630€6,707€6,820€7,411€6,689€10,153€8,036€8,361▲ 4.0%
Operating cash flow (approximation)-€62,805-€671-€27,567€12,195€25,788€6,981-€19,556-
Investment in fixed assets (approximation)--€2,160-€262-€1,570-€17,676-€4,049-€3,305▲ 18.4%
Change in cash-€9,813-€12,802€31,290-€11,059€4,535-€20,003-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (7)
Financial year Type Filed Reference Document
30-06-2025 micro format 31-01-2026 2026-00024162 PDF
30-06-2024 micro format 30-12-2024 2024-00626656 PDF
30-06-2023 micro format 22-12-2023 2023-00535150 PDF
30-06-2022 micro format 22-01-2023 2023-00001337 PDF
30-06-2021 micro format 25-01-2022 2022-01600230 PDF
30-06-2020 micro format 28-01-2021 2021-02100134 PDF
30-06-2019 micro format 30-12-2019 2019-77600467 PDF

Similar companies · same sector and region

This company's figures show no positive equity and no headcount, so a size comparison is not possible. These companies share only the sector and the region. Of the 966 active companies whose main activity is renting and leasing of sports and recreation goods (NACE 77210), figures are known for 218. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.