Skip to content

RUBEN VAES

Active
Private limited companyfounded 2019active for 6 yearsBrandhoefstraat 30, 2300 Turnhout, BelgiumKBO/BCE: BE 0737.544.052
Summary

RUBEN VAES has been active since 2019 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €59,573 and a net result of €47,895. Equity is growing by about 22% per year across the filed financial years. The computed 12-month bankruptcy probability is 0.2% (very low).

Financials · financial year 2025, micro format

Equity
€59,573▼ 71.4%
2024 · €207,968
Total assets
€92,991▼ 57.3%
2024 · €217,890
Net result
€47,895▲ 65.1%
2024 · €29,015
Working capital
€59,573▼ 70.6%
2024 · €202,745
Trend over the years

2021 to 2025, 5 financial years 2020 to 2025, 6 financial years

The operating result falls in 2025; 2025 is 48% below 2024 and is the lowest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€19,491 2025 Net result€47,895 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line202020212022202320242025
Operating result€57,874-€68,509▲ 18.4%€60,989▼ 11.0%€33,439▼ 45.2%€37,730▲ 12.8%€19,491▼ 48.3%
Net result€46,110-€54,136▲ 17.4%€47,958▼ 11.4%€25,750▼ 46.3%€29,015▲ 12.7%€47,895▲ 65.1%
Equity€51,110-€105,247▲ 106%€153,204▲ 45.6%€178,954▲ 16.8%€207,968▲ 16.2%€59,573▼ 71.4%
Total assets€74,139-€122,620▲ 65.4%€167,009▲ 36.2%€187,952▲ 12.5%€217,890▲ 15.9%€92,991▼ 57.3%
Debt€23,029-€17,374▼ 24.6%€13,805▼ 20.5%€8,998▼ 34.8%€9,922▲ 10.3%€33,418▲ 237%
Working capital€44,106-€96,976▲ 120%€146,063▲ 50.6%€172,569▲ 18.1%€202,745▲ 17.5%€59,573▼ 70.6%
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Equity and liabilities €92,991
Equity €59,573 ▼ 71.4%
Debt €33,418 ▲ 237%
Debt's share of the balance-sheet total rises from 4.6% to 35.9%. Equity is lower and debt is higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€22,215▼
2024 · €41,097
Cash flow
€50,619▲
2024 · €32,381
Current ratio
2.78▼
2024 · 21.43
Debt to equity
0.56▲
2024 · 0.05
ROE
80.4%▲
2024 · 14.0%
ROA
51.5%▲
2024 · 13.3%
Interest coverage
over 100
2024 · over 100
Debt ≤ 1 year
€33,418▲
2024 · €9,922
Income taxes
€5,072▼
2024 · €8,527
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 26,975 companies that looked in July 2024 the way this one looks now, 1.6% went bankrupt within 24 months and 94.9% are still going.

  • Micro
  • 5 to 10 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
1.6% went bankrupt
3.4% stopped otherwise
94.9% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a lower bankruptcy probability: 0.2% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,474 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 26,975 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 43 lines
Balance sheet Code20242025
Assets
Total assets20/58€217,890€92,991▼
Fixed assets21/28€5,224€0▼
Tangible fixed assets22/27€2,724€0▼
Furniture and vehicles24€2,724€0▼
Financial fixed assets28€2,500€0▼
Current assets29/58€212,666€92,991▼
Amounts receivable within one year40/41€16,849€8,764▼
Trade receivables40€7,836€7,562▼
Other amounts receivable41€9,014€1,202▼
Cash at bank and in hand54/58€194,957€83,715▼
Deferred charges and accrued income490/1€861€512▼
Equity and liabilities
Total equity and liabilities10/49€217,890€92,991▼
Equity10/15€207,968€59,573▼
Contributions10/11€5,000€5,000=
Profit (loss) carried forward14€202,968€54,573▼
Amounts payable17/49€9,922€33,418▲
Amounts payable after more than one year17€0-
Financial debts170/4€0-
Amounts payable within one year42/48€9,922€33,418▲
Current portion of amounts payable after more than one year42€2,206€0▼
Trade debts44€1,717€201▼
Suppliers440/4€1,717€201▼
Taxes, remuneration and social security45€2,917€29,444▲
Taxes450/3-€29,444
Remuneration and social security454/9€2,917€0▼
Other amounts payable47/48€3,082€3,773▲
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€3,367€2,724▼
Other operating charges640/8€1,027€795▼
Gross operating margin9900€42,125€23,011▼
Operating profit (loss)9901€37,730€19,491▼
Financial income75/76B€10€33,641▲
Recurring financial income75€10€33,641▲
Financial charges65/66B€199€164▼
Recurring financial charges65€199€164▼
Profit (loss) for the period before taxes9903€37,542€52,967▲
Income taxes67/77€8,527€5,072▼
Profit (loss) for the period9904€29,015€47,895▲
Profit (loss) for the period to be appropriated9905€29,015€47,895▲
Appropriation of the result
Profit (loss) to be appropriated9906€202,968€54,573▼
Profit (loss) brought forward from the previous period14P€173,954€6,678▼
Transfer from equity791/2-€196,290
Profit to be distributed694/7-€196,290
Return on contributions (dividend)694-€196,290

The notes to these accounts (7 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,112€3,769€3,702€3,367€3,367€2,724▼ 19.1%
Other operating charges640/8-€642€565€661€1,027€795▼ 22.6%
Non-recurring operating charges66A-€0-----
Gross operating margin9900€63,138€72,920€65,255€37,467€42,125€23,011▼ 45.4%
Operating profit (loss)9901€57,874€68,509€60,989€33,439€37,730€19,491▼ 48.3%
Financial income75/76B----€10€33,641▲ 328,100%
Recurring financial income75----€10€33,641▲ 328,100%
Financial charges65/66B-€331€293€230€199€164▼ 17.4%
Recurring financial charges65€334€331€293€230€199€164▼ 17.4%
Profit (loss) for the period before taxes9903€57,539€68,177€60,696€33,209€37,542€52,967▲ 41.1%
Income taxes67/77€11,429€14,041€12,738€7,460€8,527€5,072▼ 40.5%
Profit (loss) for the period9904€46,110€54,136€47,958€25,750€29,015€47,895▲ 65.1%
Profit (loss) for the period to be appropriated9905€46,110€54,136€47,958€25,750€29,015€47,895▲ 65.1%
Line202020212022202320242025Change
Assets
Total assets20/58€74,139€122,620€167,009€187,952€217,890€92,991▼ 57.3%
Fixed assets21/28€16,929€15,660€11,958€8,591€5,224€0▼ 100%
Tangible fixed assets22/27€16,929€13,160€9,458€6,091€2,724€0▼ 100%
Plant, machinery and equipment23-€335€0----
Furniture and vehicles24-€12,824€9,458€6,091€2,724€0▼ 100%
Financial fixed assets28-€2,500€2,500€2,500€2,500€0▼ 100%
Current assets29/58€57,211€106,960€155,051€179,361€212,666€92,991▼ 56.3%
Amounts receivable within one year40/41€8,836€16,161€15,383€23,317€16,849€8,764▼ 48.0%
Trade receivables40-€8,661€6,621€8,014€7,836€7,562▼ 3.5%
Other amounts receivable41-€7,500€8,762€15,303€9,014€1,202▼ 86.7%
Cash at bank and in hand54/58€47,505€89,639€138,607€155,380€194,957€83,715▼ 57.1%
Deferred charges and accrued income490/1-€1,160€1,062€664€861€512▼ 40.5%
Equity and liabilities
Total equity and liabilities10/49€74,139€122,620€167,009€187,952€217,890€92,991▼ 57.3%
Equity10/15€51,110€105,247€153,204€178,954€207,968€59,573▼ 71.4%
Contributions10/11-€5,000€5,000€5,000€5,000€5,000=
Profit (loss) carried forward14€46,110€100,247€148,204€173,954€202,968€54,573▼ 73.1%
Amounts payable17/49€23,029€17,374€13,805€8,998€9,922€33,418▲ 237%
Amounts payable after more than one year17€9,924€7,389€4,817€2,206€0--
Financial debts170/4-€7,389€4,817€2,206€0--
Amounts payable within one year42/48€13,105€9,984€8,988€6,793€9,922€33,418▲ 237%
Current portion of amounts payable after more than one year42-€2,535€2,573€2,611€2,206€0▼ 100%
Trade debts44--€775€598€1,717€201▼ 88.3%
Suppliers440/4--€775€598€1,717€201▼ 88.3%
Taxes, remuneration and social security45-€2,041€935€0€2,917€29,444▲ 909%
Taxes450/3-€2,041€0--€29,444-
Remuneration and social security454/9--€935€0€2,917€0▼ 100%
Other amounts payable47/48-€5,408€4,706€3,584€3,082€3,773▲ 22.4%
Line202020212022202320242025Change
Profit (loss) for the period9904€46,110€54,136€47,958€25,750€29,015€47,895▲ 65.1%
+ Depreciation and write-downs630€1,112€3,769€3,702€3,367€3,367€2,724▼ 19.1%
Operating cash flow (approximation)€47,223€57,905€51,660€29,117€32,381€50,619▲ 56.3%
Investment in fixed assets (approximation)--€2,500€0€0€0€2,500-
Change in cash-€42,135€48,967€16,774€39,576-€111,241-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (6)
Financial year Type Filed Reference
31-12-2025 micro format 30-03-2026 2026-00065537
31-12-2024 micro format 16-07-2025 2025-00273563
31-12-2023 micro format 24-07-2024 2024-00277008
31-12-2022 micro format 25-07-2023 2023-00265898
31-12-2021 micro format 22-07-2022 2022-20211941
31-12-2020 micro format 29-07-2021 2021-41600308

Subsidies and aid

Flemish government

2022 to 2024 · 3 entries · €444 awarded · €444 paid
Year Entries AwardedPaid
2024 1 €99€99
2023 1 €192€192
2022 1 €153€153
Schemes
3 entries · €444 · €444 paid · Fonds voor Innoveren en Ondernemen

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.